Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Geopacific Resources Limited

Basic Materials AU GPR

0.022AUD
-0.001(4.35%)

Last update at 2025-06-20T06:10:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap70.01M
  • Volume571770
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.71843M
  • Revenue TTM0.06M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.02514M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -71.95493M -61.31869M -4.56731M -7.33771M -49.21658M
Minority interest - - - 0.06M 0.84M
Net income -102.53868M -74.78333M -7.79896M -8.71938M -48.74184M
Selling general administrative 3.36M 3.79M 4.56M 3.47M 2.73M
Selling and marketing expenses - - - - -
Gross profit - - - 0.09M 0.00000M
Reconciled depreciation 0.29M 0.26M 0.14M 0.20M 0.04M
Ebit -40.53523M -31.12291M -3.71594M -5.81922M -49.28060M
Ebitda -40.24676M -30.86230M -3.57430M -5.61987M -49.24448M
Depreciation and amortization 0.29M 0.26M 0.14M 0.20M 0.04M
Non operating income net other - - - - -
Operating income -40.53523M -31.12291M -3.71594M -5.81922M -49.28060M
Other operating expenses 41.69M 27.92M 6.28M 5.91M 49.28M
Interest expense 0.84M 16.80M 0.83M 1.44M 4.86M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -0.47475M
Interest income 0.22M 3.71M 0.17M 1.44M 0.06M
Net interest income -0.84661M -16.66837M -0.66304M -1.34927M 0.06M
Extraordinary items - - - - -5.00882M
Non recurring - - - - -
Other items - - - - -
Income tax expense 30.58M 13.46M 3.23M 1.38M -0.47475M
Total revenue 0.01M 0.52M 0.28M 0.09M 0.06M
Total operating expenses 41.69M 27.92M 6.28M 5.91M 49.28M
Cost of revenue - - - - 0.00000M
Total other income expense net -31.41970M -30.19578M -0.85137M -1.51849M 0.06M
Discontinued operations - - - - -5.00882M
Net income from continuing ops -71.95493M -61.31869M -4.56731M -7.33771M -48.74184M
Net income applicable to common shares -71.95493M -61.31869M -4.56731M -7.27637M -53.67019M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 76.31M 76.71M 85.16M 176.27M 85.69M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.14M 0.25M 0.45M 1.29M 1.38M
Total liab 6.80M 7.61M 6.66M 34.90M 7.19M
Total stockholder equity 69.51M 69.10M 78.51M 141.37M 78.50M
Deferred long term liab - - - - -
Other current liab 0.81M 0.67M 0.81M 15.29M 0.14M
Common stock 297.58M 290.67M 284.99M 284.85M 165.80M
Capital stock - - 284.99M 284.85M 165.80M
Retained earnings -241.03850M -232.03213M -221.17883M -149.22391M -87.90522M
Other liab - - 1.07M 0.52M 0.20M
Good will - - - - -
Other assets - - - 3.83M 1.05M
Cash 1.79M 2.15M 5.74M 67.47M 34.64M
Cash and equivalents - - - - -
Total current liabilities 5.78M 6.45M 5.59M 33.96M 6.49M
Current deferred revenue - - - - -
Net debt 1.10M 1.55M -5.68483M -66.85649M -33.92298M
Short term debt 2.81M 3.57M 0.05M 0.19M 0.22M
Short long term debt - - - - -
Short long term debt total 2.89M 3.69M 0.05M 0.61M 0.72M
Other stockholder equity 0.00000M - 10.84M 2.09M 0.61M
Property plant equipment - - 71.02M 102.62M 47.78M
Total current assets 4.17M 4.41M 7.72M 69.81M 36.86M
Long term investments - - - - -
Net tangible assets - - - 141.37M 78.50M
Short term investments - - - - -
Net receivables 1.86M 1.46M 0.91M 0.27M 0.39M
Long term debt - - - - -
Inventory 0.38M 0.56M 0.62M 0.78M 0.44M
Accounts payable 2.16M 2.21M 4.72M 18.48M 6.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 12.97M 10.47M 14.69M 5.74M 0.61M
Additional paid in capital - - - - -
Common stock total equity - - - - 165.80M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.62M 5.84M 6.42M 3.83M 1.05M
Deferred long term asset charges - - - - -
Non current assets total 72.14M 72.30M 77.44M 106.45M 48.83M
Capital lease obligations - - 0.05M 0.61M 0.72M
Long term debt total - - 0.00000M 0.42M 0.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -39.55046M -61.30894M -15.60545M -2.91091M -9.87259M
Change to liabilities 0.00000M 0.28M 0.53M 0.55M -2.75925M
Total cashflows from investing activities -39.55046M -61.30894M -15.60545M -2.91091M -9.87259M
Net borrowings - -14.95518M -0.13373M -0.10418M -0.10418M
Total cash from financing activities -8.81987M 103.72M 17.27M 41.90M 9.68M
Change to operating activities - 6.50M 0.06M -0.06178M 0.05M
Net income -102.53868M -61.31869M -4.58776M -7.35184M -53.67019M
Change in cash -61.73170M 32.83M -2.86521M 34.45M -3.70612M
Begin period cash flow 67.47M 34.64M 37.51M 3.06M 6.77M
End period cash flow 5.74M 67.47M 34.64M 37.51M 3.06M
Total cash from operating activities -102.53868M -14.19110M -4.92628M -4.21501M -3.51682M
Issuance of capital stock - 118.67M 17.40M 42.01M -
Depreciation - 0.26M 0.14M 0.20M 0.04M
Other cashflows from investing activities - 0.00000M 0.00018M -0.02000M -0.02000M
Dividends paid - - - - -
Change to inventory - - - -0.09682M 0.04M
Change to account receivables -2.85745M -2.66388M -0.77007M -0.30275M -0.30057M
Sale purchase of stock 0.00000M 118.67M 17.40M 42.01M 9.68M
Other cashflows from financing activities -8.81987M 125.64M -0.13373M -0.10418M -9.87259M
Change to netincome - 28.87M -0.31452M 2.77M 9.78M
Capital expenditures 39.55M 61.31M 15.61M 3.64M 9.87M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.01M 0.15M 0.28M 0.03M 0.06M
Stock based compensation - - - - -
Other non cash items 102.54M 61.06M 4.43M 7.08M 53.63M
Free cash flow -142.08914M -75.50004M -20.53191M -7.85499M -9.87259M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GPR
Geopacific Resources Limited		 -0.001 4.35% 0.02 - - 1155.91 1.05 0.14
NEM
NEWMONT CORPORATION CDI		 0.30 0.34% 89.30 13.19 9.48 5.04 2.08 3.48 7.20
NST
Northern Star Resources Ltd		 0.14 0.69% 20.52 24.79 12.02 5.24 3.25 5.36 11.07
EVN
Evolution Mining Ltd		 0.04 0.51% 7.82 22.31 11.99 4.15 3.68 4.46 9.26
ATM
Aneka Tambang Tbk PT DRC		 0.06 6.03% 1.05 9.55 8.85 0.0002 1.50 0.80 8.98

Reports Covered

Stock Research & News

View All

Profile

Geopacific Resources Limited engages in the exploration and development of gold deposits in Papua New Guinea. It holds a 100% interest in the Woodlark gold project covering an area of approximate 580 km2 located in Woodlark Island, Papua New Guinea. The company was incorporated in 1986 and is headquartered in Perth, Australia.

Geopacific Resources Limited

278 Stirling Highway, Perth, WA, Australia, 6010

Key Executives

Name Title Year Born
Mr. Tim Richards Chief Exec. Officer NA
Mr. Matthew Nigel Smith B.Com., C.A. CFO & Company Sec. 1982
Ms. Susan Scheepers Gen. Mang. of People & Performance NA
Mr. Matthew Nigel Smith B.Com., C.A. CFO & Company Secretary 1982
Mr. James Fox Chief Executive Officer NA
Ms. Susan Scheepers General Manager of People & Performance NA
Mr. Matthew Nigel Smith B.Com., C.A. CFO & Company Secretary 1982
Mr. James Fox Chief Executive Officer NA
Ms. Susan Scheepers General Manager of People & Performance NA
Mr. Matthew Nigel Smith B.Com., C.A. CFO & Company Secretary 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.