Kalkine has a fully transformed New Avatar.

Great Northern Minerals Ltd

Basic Materials AU GNM

0.015AUD
0.002(15.38%)

Last update at 2025-06-13T04:15:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap2.01M
  • Volume40310
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.03547M
  • Revenue TTM0.07M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.07M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1.37M -6.92715M -3.51545M -3.33642M -3.05281M
Minority interest -0.00789M 0.00176M -1.22483M -1.21533M -0.60181M
Net income 1.36M -6.92635M -3.55169M -3.06355M -3.12608M
Selling general administrative 0.69M 0.67M 0.76M 0.57M 1.68M
Selling and marketing expenses 0.07M 0.09M 0.10M 0.04M -
Gross profit - - - - -
Reconciled depreciation 0.04M 0.04M 0.04M 0.06M 0.01M
Ebit -2.98554M -6.92815M -3.50941M -3.31026M -2.37773M
Ebitda -2.94441M -6.88633M -3.46519M -3.25343M -2.36328M
Depreciation and amortization 0.04M 0.04M 0.04M 0.06M 0.01M
Non operating income net other - - - - -
Operating income -2.98554M -6.92815M -3.50941M -3.31026M -2.37773M
Other operating expenses 2.99M 6.93M 3.55M 3.62M 2.96M
Interest expense - 0.00080M 0.00604M 0.03M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00159M 0.00326M 0.00229M 0.00137M 0.43M
Net interest income 0.03M -0.00080M -0.00851M -0.02479M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01761M -0.00080M 0.04M -0.27287M 0.07M
Total revenue 0.08M 0.00426M 0.00229M 0.32M 0.50M
Total operating expenses 2.99M 6.93M 3.55M 3.62M 2.96M
Cost of revenue - - - - -
Total other income expense net 4.33M 0.00100M -0.00604M -0.02616M -0.67508M
Discontinued operations - - - - -
Net income from continuing ops 1.37M -6.92715M -3.51545M -3.33642M -3.05281M
Net income applicable to common shares 1.36M -6.92539M -3.50594M -2.72290M -2.45100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 3.75M 4.73M 6.20M 3.92M 3.55M
Intangible assets - - - 0.00000M 0.00004M
Earning assets - - - - -
Other current assets 0.10M - 0.03M 0.20M 0.02M
Total liab 2.33M 2.36M 6.79M 0.43M 0.80M
Total stockholder equity 2.47M 3.59M 0.64M 4.72M 3.97M
Deferred long term liab - - - - -
Other current liab 0.04M 0.05M 4.44M 0.06M 0.15M
Common stock 87.57M 87.56M 86.34M 83.50M 79.83M
Capital stock - 87.56M 86.34M 83.50M 79.83M
Retained earnings -86.05638M -84.93051M -86.40555M -79.48016M -76.15809M
Other liab - 2.22M 2.22M 0.23M -
Good will - - - - -
Other assets - - - - -
Cash 0.23M 1.23M 2.75M 1.90M 2.51M
Cash and equivalents - 1.23M 2.75M 1.90M 2.51M
Total current liabilities 0.11M 0.15M 4.56M 0.15M 0.72M
Current deferred revenue - -0.01167M -0.03332M -0.03026M 0.05M
Net debt -0.23020M -1.21752M -2.70388M -1.82115M -2.40742M
Short term debt - 0.01M 0.03M 0.03M 0.03M
Short long term debt - - - - -
Short long term debt total - 0.01M 0.04M 0.08M 0.10M
Other stockholder equity 0.00000M -2.63159M 0.70M -4.01809M -3.67653M
Property plant equipment - 3.40M 3.35M 1.65M 0.76M
Total current assets 0.36M 1.33M 2.85M 2.27M 2.79M
Long term investments - - - - -
Net tangible assets - 3.59M 0.64M 4.72M 3.97M
Short term investments - - - - -
Net receivables 0.10M 0.07M 0.07M 0.17M 0.26M
Long term debt - - - - -
Inventory -0.07764M - - - -
Accounts payable 0.07M 0.10M 0.12M 0.09M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.96M 0.95M 0.70M 0.70M 0.30M
Additional paid in capital - - - - -
Common stock total equity - - - - 79.83M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.33M -3.40410M -3.35040M -1.65200M -0.76244M
Deferred long term asset charges - - - - -
Non current assets total 3.39M 3.40M 3.35M 1.65M 0.76M
Capital lease obligations - 0.01M 0.04M 0.08M 0.10M
Long term debt total - 0.00000M 0.01M 0.04M 0.08M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.18M - -0.85383M -0.08861M -1.08229M
Change to liabilities -0.10547M 0.06M -0.59041M -0.10605M 0.03M
Total cashflows from investing activities 0.18M 0.18M -0.85383M -0.08861M -1.08229M
Net borrowings -0.04451M -0.03351M -0.03216M -0.02908M -0.02908M
Total cash from financing activities 1.13M 2.81M 4.22M 4.57M 0.45M
Change to operating activities - - - 0.22M 0.22M
Net income 1.36M -6.92539M -3.50594M -2.72290M -2.45100M
Change in cash -1.51968M 0.85M -0.61367M 2.29M -3.19930M
Begin period cash flow 2.75M 1.90M 2.51M 0.22M 3.42M
End period cash flow 1.23M 2.75M 1.90M 2.51M 0.22M
Total cash from operating activities -2.82908M -1.95697M -3.97647M -2.19600M -2.56777M
Issuance of capital stock 1.26M 3.00M 4.64M 5.19M 0.60M
Depreciation 0.04M 4.64M 0.04M 1.00M 0.01M
Other cashflows from investing activities - - 0.00000M 0.00080M 0.21M
Dividends paid - 0.01M - 0.00800M -
Change to inventory - - - - -
Change to account receivables 0.00290M 0.27M 0.09M 0.22M -0.15227M
Sale purchase of stock -0.08410M -0.15704M -0.39292M -0.58835M -0.15378M
Other cashflows from financing activities -0.03351M -0.03351M -0.03216M -0.01308M 0.10M
Change to netincome -4.13149M -0.00176M -0.00950M -0.59570M -0.13144M
Capital expenditures 0.02M 0.02M 0.85M 0.00441M 0.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00290M 0.27M 0.09M 0.22M 0.42M
Stock based compensation 0.14M - - -0.11118M -
Other non cash items -4.23407M 0.06M -0.59991M -0.47807M 2.44M
Free cash flow -2.84683M -1.95697M -4.83029M -2.20041M -0.13485M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GNM
Great Northern Minerals Ltd
0.002 15.38% 0.01 - - 31.88 1.34 -0.7156
NEM
NEWMONT CORPORATION CDI
4.86 5.84% 88.07 11.95 8.51 4.71 1.88 3.14 6.50
NST
Northern Star Resources Ltd
1.10 5.13% 22.53 26.45 12.39 5.59 3.35 5.52 11.40
EVN
Evolution Mining Ltd
0.48 5.50% 9.20 25.09 12.58 4.50 3.87 4.66 9.67
ATM
Aneka Tambang Tbk PT DRC
- -% 0.83 7.55 7.16 0.0002 1.22 0.78 8.76

Reports Covered

Stock Research & News

Profile

Great Northern Minerals Limited engages in the exploration and development of mineral properties in Australia and Finland. It explores for lithium, gold, and copper deposits. The company holds interests in the Finland lithium properties comprising the Sukula project that covers approximately 174.3 square kilometers, and the Kuusisuo project which consists of approximately 362 square kilometers. It also holds interests in the Douglas Creek project situated in north Queensland Australia. The company was formerly known as Greenpower Energy Limited and changed its name to Great Northern Minerals Limited in October 2019. Great Northern Minerals Limited was incorporated in 1899 and is based in Perth, Australia.

Great Northern Minerals Ltd

London House, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Cameron McLean CEO, MD & Director NA
Mr. Mike Barr Exploration Mang. NA
Ms. Aida Tabakovic Company Sec. NA
Mr. Stephen Menzies Exec. NA
Mr. Mike Barr Exploration Manager NA
Ms. Aida Tabakovic Company Secretary NA
Mr. Mike Barr Exploration Manager NA
Ms. Aida Tabakovic Company Secretary NA
Mr. Mike Barr Exploration Manager NA
Ms. Aida Tabakovic Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.