Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

G11 Resources Limited

Basic Materials AU G11

0.017AUD
0.002(13.33%)

Last update at 2025-06-19T03:39:00Z

Day Range

0.010.02
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap14.50M
  • Volume70000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA5.41M
  • Revenue TTM0.03M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.37759M -1.77243M -8.66842M -1.85185M -0.83375M
Minority interest - - - - -
Net income -1.37759M -1.77243M -8.66842M -1.85185M -0.76028M
Selling general administrative 0.85M 1.33M 0.99M 1.15M 0.52M
Selling and marketing expenses 0.00001M 0.00020M 0.00026M 0.00015M -
Gross profit - - 0.00007M 0.00003M -
Reconciled depreciation - - - - -
Ebit -1.37859M -1.66719M -8.60567M -1.96886M -0.90723M
Ebitda -1.37721M -1.66012M -8.59860M -1.96856M -0.90723M
Depreciation and amortization 0.00138M 0.00707M 0.00707M 0.00031M -
Non operating income net other - - - - -
Operating income -0.00138M -0.00166M -0.00853M -0.00241M -0.90723M
Other operating expenses 0.00141M 0.00177M 0.00874M 0.00189M 0.91M
Interest expense - 0.00032M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.00032M 0.00079M 0.00374M 0.07M
Net interest income 0.03M 0.00032M 0.00079M 0.00374M 0.07M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00000M 0.00000M -0.00786M -0.00405M -0.07348M
Total revenue 0.03M 0.00032M 0.00007M 0.00003M 0.07M
Total operating expenses 1.38M 1.66M 8.60M 1.97M 0.91M
Cost of revenue - - - - -
Total other income expense net -0.03250M -0.11263M -0.07060M 0.11M 0.07M
Discontinued operations - - - - -
Net income from continuing ops -1.37759M -1.77243M -8.66842M -1.85185M -0.83375M
Net income applicable to common shares -1.37760M -1.77243M -8.66842M -1.85185M -0.83375M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 8.48M 9.30M 5.96M 5.94M 9.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.00000M 0.56M
Total liab 0.36M 0.24M 0.39M 0.07M 0.19M
Total stockholder equity 8.12M 9.06M 5.56M 5.87M 9.74M
Deferred long term liab - - - - -
Other current liab - 0.02M 0.06M 0.02M 0.16M
Common stock - 25.28M 21.01M 20.63M 16.42M
Capital stock 25.28M 25.28M 21.01M 20.63M 16.42M
Retained earnings -19.77592M -18.72012M -17.34252M -16.95780M -8.28938M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.09M 3.30M 1.13M 2.93M 2.64M
Cash and equivalents - - - - -
Total current liabilities 0.36M 0.24M 0.39M 0.07M 0.19M
Current deferred revenue - - - - -
Net debt - -3.30094M -1.12714M -2.92917M -2.63578M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.00656M -0.00367M -0.00367M -0.00813M
Property plant equipment - 5.93M 4.69M 2.62M 6.59M
Total current assets 1.17M 3.34M 1.21M 3.02M 3.34M
Long term investments 0.01000M 0.03M 0.06M 0.29M -
Net tangible assets - - 5.56M 5.87M 9.74M
Short term investments - -0.02747M -0.05994M -0.29221M -
Net receivables - 0.04M 0.08M 0.09M 0.14M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.30M 0.22M 0.33M 0.05M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 2.50M 1.89M 2.20M 1.61M
Additional paid in capital - - - - -
Common stock total equity - - - - 16.42M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -0.29250M
Deferred long term asset charges - - - - -
Non current assets total 7.31M 5.95M 4.75M 2.92M 6.59M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.40679M 0.12M -1.22843M -1.07065M -2.48336M
Change to liabilities - 0.04M -0.14283M 0.03M 0.06M
Total cashflows from investing activities -1.40679M -1.27127M -1.22843M -1.07065M -2.48336M
Net borrowings - - - - -
Total cash from financing activities 4.26M -0.00240M 2.56M 3.67M 0.00004M
Change to operating activities - - - - -
Net income -0.00138M -0.00177M -0.00867M -0.00185M -0.83375M
Change in cash 2.17M -1.80203M 0.29M 1.26M -2.94945M
Begin period cash flow 1.13M 2.93M 2.64M 1.38M 4.33M
End period cash flow 3.30M 1.13M 2.93M 2.64M 1.38M
Total cash from operating activities -0.00068M -0.00053M -0.00099M -0.00146M -0.46718M
Issuance of capital stock 4.31M - 2.60M 3.90M 0.00004M
Depreciation - - 0.00707M 0.00031M 0.07M
Other cashflows from investing activities 0.00000M 0.12M 0.12M - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00003M 0.00001M -0.00005M -0.00004M 0.00026M
Sale purchase of stock -0.04600M -0.00240M -0.04324M -0.22656M -0.22656M
Other cashflows from financing activities -1.40679M -1.27127M -1.22843M -1.07065M 0.23M
Change to netincome - 1.20M 0.79M 0.09M 0.24M
Capital expenditures 1.41M 1.39M 1.35M 1.07M 2.48M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00003M 0.00001M -0.00005M -0.00004M 0.07M
Stock based compensation 0.00061M 0.00108M 0.00064M 0.00064M -
Other non cash items 0.00006M 0.00016M 0.00060M 0.00008M 0.83M
Free cash flow -1.40748M -1.39167M -1.34942M -1.07211M -2.95055M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
G11
G11 Resources Limited		 0.002 13.33% 0.02 - - 559.79 1.22 -9.175
BHP
BHP Group Limited		 -0.73 1.98% 36.13 11.07 11.68 3.64 2.79 2.56 4.89
RIO
Rio Tinto Ltd		 -2.45 2.31% 103.55 9.91 16.95 3.28 2.09 2.27 5.26
FMG
Fortescue Ltd		 -0.26 1.73% 14.77 7.82 13.00 2.96 1.63 2.06 4.05
S32
South32 Ltd		 -0.08 2.68% 2.90 - 17.18 2.18 0.98 1.48 13.05

Reports Covered

Stock Research & News

View All

Profile

G11 Resources Limited engages in mineral exploration activities in Australia. The company primarily explores for copper, gold, nickel, and base metal deposits. It owns an interest in the Koonenberry project covering an area of 3,300 square kilometers located in New South Wales. The company was formerly known as Odin Metals Limited and changed its name to G11 Resources Limited in December 2023. G11 Resources Limited was incorporated in 2010 and is based in Melbourne, Australia.

G11 Resources Limited

459 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Simon Andrew Peters BEng (Mining) Exec. Chairman NA
Mr. Mark Shutty Canadian Exploration Mang. NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Sec. NA
Mr. Simon Andrew Peters BEng (Mining) CEO, Managing Director & Director NA
Mr. Alan Till Exploration Manager NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Simon Andrew Peters BEng (Mining) CEO, Managing Director & Director NA
Mr. Alan Till Exploration Manager NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Simon Andrew Peters BEng (Mining) CEO, Managing Director & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.