Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Firebird Metals Ltd

Basic Materials AU FRB

0.076AUD
-0.002(2.56%)

Last update at 2025-06-20T04:56:00Z

Day Range

0.080.08
LowHigh

52 Week Range

0.070.17
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap10.82M
  • Volume166592
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.40290M
  • Revenue TTM0.32M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.95213M -1.17325M -3.39494M -0.65574M -1.58901M
Minority interest - - - - -
Net income -0.95213M -1.17325M -3.39494M -0.65574M -1.58901M
Selling general administrative 1.05M 1.14M 3.17M 0.00027M 0.00026M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.06M 0.06M 0.00491M - -
Ebit -0.95002M -1.16624M -3.39416M -0.65574M -1.58901M
Ebitda - -1.10462M -3.38924M - -
Depreciation and amortization - 0.06M 0.00491M - -
Non operating income net other - - - - -
Operating income -0.95002M -1.16624M -3.39416M -0.65574M -1.58901M
Other operating expenses 0.32M 1.30M 3.39M 0.12M 0.12M
Interest expense 0.00228M 0.00701M 0.00079M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00211M 0.00006M 0.00079M - -
Net interest income -0.00211M -0.00695M -0.00079M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.14M - - -
Total revenue 0.24M 0.00480M 0.00000M 0.00000M 0.00000M
Total operating expenses - 1.30M 3.39M - -
Cost of revenue - - - - -
Total other income expense net 0.32M 0.13M -0.00079M - -
Discontinued operations - - - - -
Net income from continuing ops -0.95213M -1.17325M -3.39494M - -
Net income applicable to common shares -0.95213M -1.17325M -3.39494M -0.65574M -1.58901M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 12.88M 6.72M 4.13M 5.20M 5.24M
Intangible assets 1.31M - - - -
Earning assets - - - - -
Other current assets 0.12M - - - -
Total liab 0.25M 0.33M 0.19M 0.26M 3.98M
Total stockholder equity 12.64M 6.39M 3.94M 4.94M 5.24M
Deferred long term liab - - - - -
Other current liab 0.05M 0.03M 0.02M 0.03M -
Common stock 21.12M 12.80M 9.34M 9.34M 9.28M
Capital stock - 12.80M 9.34M 9.34M 9.28M
Retained earnings -14.15023M -9.45671M -8.50458M -7.33133M -4.14449M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 5.07M 1.30M 0.50M 3.81M 4.34M
Cash and equivalents - 1.30M 0.50M 3.81M 0.00010M
Total current liabilities 0.25M 0.33M 0.19M 0.20M 3.98M
Current deferred revenue - - - - -
Net debt -5.06733M - -0.44427M -3.69471M -4.33510M
Short term debt - 0.00000M 0.06M 0.06M 3.98M
Short long term debt - - - - -
Short long term debt total - - 0.06M 0.11M -
Other stockholder equity 0.00000M 3.04M 3.11M 2.94M -
Property plant equipment - 5.30M 3.47M 1.29M 0.04M
Total current assets 5.42M 1.43M 0.67M 3.91M 4.34M
Long term investments - - - - -
Net tangible assets - 6.39M 3.94M 4.94M -3.93629M
Short term investments - - - - -
Net receivables 0.12M 0.07M 0.06M 0.04M -
Long term debt - - - - -
Inventory 0.11M - - - -
Accounts payable 0.19M 0.31M 0.11M 0.12M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.67M - 3.11M 2.94M 0.10M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00000M - - - -
Deferred long term asset charges - - - - -
Non current assets total 7.46M 5.30M 3.47M 1.29M 0.90M
Capital lease obligations - - 0.06M 0.11M -
Long term debt total - 0.00000M 0.00000M 0.06M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.68683M -2.24124M -0.77923M - -
Change to liabilities 0.20M -0.01122M 0.15M 0.00000M 0.00000M
Total cashflows from investing activities -1.68683M -2.24124M -0.77468M -0.77468M -0.04500M
Net borrowings -0.05639M -0.05699M -0.00455M -0.00455M 1.63M
Total cash from financing activities 3.21M -0.06400M 4.89M 4.89M 1.63M
Change to operating activities - - - - -
Net income -0.95213M -1.17325M -3.39494M -0.65574M -1.58901M
Change in cash 0.80M -3.30743M 3.81M 3.81M 3.81M
Begin period cash flow 0.50M 3.81M 0.00010M - -
End period cash flow 1.30M 0.50M 3.81M 0.00010M -
Total cash from operating activities -0.71880M -1.00219M -0.30317M -0.30317M -1.58901M
Issuance of capital stock 3.50M - 5.52M - -
Depreciation 0.05M 0.06M 0.00491M 0.00491M 0.00491M
Other cashflows from investing activities -0.10000M - -0.00455M -0.00455M -0.00455M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.04M -0.05950M -0.10499M -0.10499M -0.10499M
Sale purchase of stock 3.50M 0.00000M -0.62385M - -
Other cashflows from financing activities -0.23548M -0.06400M -0.00079M -0.62464M -0.62464M
Change to netincome -0.05986M 0.18M 3.05M 3.05M 3.05M
Capital expenditures 1.59M 2.24M 0.77M 0.77M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.32M 0.12M - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -2.30562M -2.24124M -0.77468M - -

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FRB
Firebird Metals Ltd		 -0.002 2.56% 0.08 - - 94.62 0.95 95.78 -5.1713
BHP
BHP Group Limited		 0.08 0.22% 36.21 10.45 11.21 3.44 2.67 2.46 4.71
RIO
Rio Tinto Ltd		 -1.38 1.33% 102.17 9.48 16.58 3.24 2.05 2.23 5.17
FMG
Fortescue Ltd		 -0.08 0.54% 14.69 7.57 12.29 2.78 1.53 1.94 3.82
S32
South32 Ltd		 -0.02 0.69% 2.88 - 16.37 2.09 0.92 1.39 12.30

Reports Covered

Stock Research & News

View All

Profile

Firebird Metals Limited engages in the acquisition, exploration, evaluation, and exploitation of mineral resources in Australia and China. The company's flagship project is the Oakover Manganese project which is located in the East Pilbara Manganese Province, Western Australia. The company was incorporated in 2016 and is based in Peppermint Grove, Australia.

Firebird Metals Ltd

460 Stirling Highway, Peppermint Grove, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Peter Allen CEO, MD & Director NA
Mr. Wei Li CFO, Fin. Director & Exec. Director NA
Mr. Alexander James Neuling ACIS, BSc, FCA (ICAEW), FCIS Company Sec. 1974
Mr. Wei Li CFO, Finance Director & Executive Director NA
Mr. Alexander James Neuling ACIS, BSc, FCA (ICAEW), FCIS Company Secretary 1974
Mr. Wei Li CFO, Finance Director & Executive Director NA
Mr. Alexander James Neuling ACIS, BSc, FCA (ICAEW), FCIS Company Secretary 1974
Mr. Wei Li CFO, Finance Director & Executive Director NA
Mr. Alexander James Neuling ACIS, BSc, FCA (ICAEW), FCIS Company Secretary 1974
Mr. Wei Li CFO, Finance Director & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.