FAR Ltd

Energy AU FAR

0.56AUD
0.005(0.90%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.550.56
LowHigh

52 Week Range

0.340.56
LowHigh

Fundamentals

  • Previous Close 0.56
  • Market Cap51.75M
  • Volume114259
  • P/E Ratio28.00
  • Dividend Yield-%
  • EBITDA-0.94041M
  • Revenue TTM-43.03523M
  • Revenue Per Share TTM-0.466
  • Gross Profit TTM -43.03523M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 44.08M -6.54500M -5.18800M -41.27931M -15.14304M
Minority interest - - - - -
Net income 44.08M -6.54500M -5.18800M -42.80249M -76.51408M
Selling general administrative 0.68M 1.11M 3.37M 4.45M 4.94M
Selling and marketing expenses 0.33M 0.05M - - -
Gross profit - -0.21100M -0.99100M -3.68693M -3.44716M
Reconciled depreciation - 0.21M 0.21M 0.24M 0.40M
Ebit -1.00193M -4.72386M -4.94100M -41.27905M -15.14289M
Ebitda -0.94000M -4.63300M -4.72900M -41.03480M -14.83289M
Depreciation and amortization 0.06M 0.09M 0.21M 0.24M 0.31M
Non operating income net other - - - - -
Operating income -1.00200M -3.01000M -4.94100M -41.27905M -15.14289M
Other operating expenses 1.00M 3.01M 5.28M 39.32M 16.14M
Interest expense - 0.04M - 0.00026M 0.00015M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.09M 1.95M 0.07M 0.04M 0.71M
Net interest income 0.09M -0.02656M 0.47M 0.03M 0.28M
Extraordinary items - - 0.00000M -3.50309M -60.55169M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00001M -0.12900M 1.52M 61.37M
Total revenue 0.00000M 0.88M 0.49M 0.04M 0.22M
Total operating expenses 1.00M 3.01M 5.28M 39.32M 16.14M
Cost of revenue - 0.21M 1.49M 3.73M 3.66M
Total other income expense net 45.08M -3.53400M -0.37600M -0.00026M -0.00015M
Discontinued operations - - - -3.50309M -60.55169M
Net income from continuing ops 44.08M -4.46070M -5.18800M -41.27931M -19.66118M
Net income applicable to common shares 44.08M -4.46070M -5.18800M -44.78240M -75.69473M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 46.95M 4.51M 35.47M 57.22M 194.71M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.06M 0.23M 0.07M 0.47M 0.00743M
Total liab 0.09M 0.42M 1.78M 17.47M 37.04M
Total stockholder equity 46.87M 4.09M 33.69M 39.75M 157.67M
Deferred long term liab - - - - -
Other current liab 0.03M 0.09M 1.07M 17.22M 34.34M
Common stock 66.64M 97.67M 38.08M 381.93M 439.62M
Capital stock 66.64M - 38.08M 381.93M 439.62M
Retained earnings -14.64970M -86.06355M 0.00000M -346.75903M -286.53735M
Other liab - - 0.01M 0.01M 0.02M
Good will - - - - -
Other assets - - - - -
Cash 1.66M 4.22M 33.65M 55.63M 25.93M
Cash and equivalents - - - - -
Total current liabilities 0.09M 0.40M 1.29M 17.45M 36.95M
Current deferred revenue - 0.00000M - - 2.05M
Net debt -1.63658M -3.96117M -33.03900M -55.56279M -25.42651M
Short term debt 0.03M 0.24M 0.13M 0.07M 0.44M
Short long term debt - - - - -
Short long term debt total 0.03M 0.26M 0.61M 0.07M 0.51M
Other stockholder equity - -0.00000M -4.39300M -3.75436M 4.59M
Property plant equipment - - 0.65M 0.24M 6.38M
Total current assets 13.38M 4.51M 34.82M 56.98M 188.33M
Long term investments - - - - -
Net tangible assets - - 33.69M 39.75M 157.67M
Short term investments 0.07M - 0.07M 0.00693M 0.00743M
Net receivables 11.59M 0.05M 0.19M 0.87M 0.68M
Long term debt - - - - -
Inventory - 0.00000M - - 161.70M
Accounts payable 0.03M 0.07M 0.09M 0.16M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -5.12821M -7.51552M -4.39300M 4.59M 4.59M
Additional paid in capital - - - - -
Common stock total equity - - - - 570.79M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 33.57M - 0.05M 0.00000M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 33.57M - 0.65M 0.24M 6.38M
Capital lease obligations 0.03M - 0.61M 0.07M 0.66M
Long term debt total - - 0.48M 0.00474M 0.06M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.00237M 1.01M 0.34M 116.10M -93.05562M
Change to liabilities - - -16.20300M 0.16M -0.57375M
Total cashflows from investing activities 0.00237M 1.01M 0.34M 116.10M -71.67144M
Net borrowings - - -0.15900M -0.46591M -0.39835M
Total cash from financing activities -0.15897M -26.58286M -1.03600M -58.26228M 100.40M
Change to operating activities - - -0.03500M -0.20877M 0.06M
Net income 44.08M -4.57523M -5.18800M -44.78240M -75.69473M
Change in cash -1.21595M -30.77075M -21.98300M 29.70M 12.18M
Begin period cash flow 2.88M 33.65M 55.63M 25.93M 13.75M
End period cash flow 1.66M 2.88M 33.65M 55.63M 25.93M
Total cash from operating activities -0.91236M -4.56827M -21.19000M -26.08468M -17.51797M
Issuance of capital stock - - - - 107.55M
Depreciation - 0.31M 0.21M 0.24M 0.40M
Other cashflows from investing activities 0.00237M 1.01M 0.35M 126.49M 0.22M
Dividends paid - - - - -
Change to inventory - 0.00000M - - -
Change to account receivables 0.05M 0.83M 0.31M -0.29336M 0.34M
Sale purchase of stock 0.00000M -26.43427M -0.87700M -57.79637M -3.64791M
Other cashflows from financing activities -0.15897M -0.14845M -0.15900M -0.46591M -3.49599M
Change to netincome - - -0.28800M -12.68893M 58.04M
Capital expenditures 0.00000M 0.00000M 0.02M 10.39M 2.87M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.05M -0.22805M -17.81500M -20.64743M -12.62019M
Stock based compensation - - - - -
Other non cash items -0.96715M 0.24M - 44.54M 75.69M
Free cash flow -0.91236M -4.56827M -21.20600M -36.47121M -20.38977M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FAR
FAR Ltd
0.005 0.90% 0.56 28.00 - 0.80 0.91 -0.3431
WDS
Woodside Energy Group Ltd
-0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd
0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd
0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd
-0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

Profile

FAR Limited operates as an oil and gas exploration and development company in Africa. It primarily holds a portfolio of exploration licenses in the Gambia. The company was formerly known as First Australian Resources NL and changed its name to FAR Limited in 2010. The company was incorporated in 1984 and is based in South Melbourne, Australia.

FAR Ltd

96-100 Albert Road, Melbourne, VIC, Australia, 3205

Key Executives

Name Title Year Born
Mr. Bruno Delanoue Président Director Général of Senegal NA
Mr. Garth Campbell-Cowan B.Com., B.Comm, Dip., F.C.A., FCA Chief Financial Officer NA
Mr. Jon Keall Chief Geoscientist NA
Ms. Claire Newstead-Sinclair Company Sec. NA
Ms. June Ann Atling Admin. Mang. of Australia 1951
Mr. Garth Campbell-Cowan B.Com., B.Comm, Dip., F.C.A. CFO & Executive Director NA
Ms. Claire Newstead-Sinclair Company Secretary NA
Ms. June Ann Atling Administration Manager of Australia 1951
Mr. Garth Campbell-Cowan B.Com., B.Comm, Dip., F.C.A. CFO & Executive Director NA
Ms. Claire Newstead-Sinclair Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.