Nova Eye Medical Ltd

Healthcare AU EYE

0.25AUD
-0.005(1.96%)

Last update at 2024-05-29T02:02:00Z

Day Range

0.250.26
LowHigh

52 Week Range

0.120.33
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -17.00200M -8.24600M -5.25000M -7.24900M -5.65600M
Minority interest - - - - -
Net income -15.29300M -7.49600M -4.35600M 35.65M -5.77300M
Selling general administrative 11.26M 10.04M 7.87M 9.95M 32.47M
Selling and marketing expenses 3.20M 1.77M 0.73M 0.67M 2.87M
Gross profit 14.61M 11.34M 11.15M 9.75M 50.80M
Reconciled depreciation 2.30M 1.81M 1.51M 1.44M 2.14M
Ebit -5.73500M -9.69900M -5.24500M -7.19100M -5.04700M
Ebitda -3.43800M -7.88800M -3.73000M -5.75300M -1.03600M
Depreciation and amortization 2.30M 1.81M 1.51M 1.44M 4.01M
Non operating income net other - - - - -
Operating income -11.77900M -9.69900M -4.96500M -7.12300M -5.04700M
Other operating expenses -28.81400M -16.58700M -14.32900M -14.01000M 87.99M
Interest expense - 0.03M 0.00500M 0.06M 0.41M
Tax provision -1.70900M -0.75000M -0.89400M 3.08M -1.30200M
Interest income 0.08M 0.03M 0.55M 0.20M 0.04M
Net interest income 0.05M -0.03000M 0.17M -0.05800M -0.23700M
Extraordinary items - - 0.00000M 45.98M 0.89M
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.70900M -0.75000M -0.89400M 3.08M 0.12M
Total revenue 17.24M 13.63M 13.39M 12.77M 81.64M
Total operating expenses 26.39M 21.04M 16.32M 16.92M 57.15M
Cost of revenue 2.63M 2.29M 2.24M 3.02M 30.84M
Total other income expense net -5.27200M 1.48M -0.25400M -0.06300M -0.60900M
Discontinued operations - - - 45.98M 0.89M
Net income from continuing ops -15.29300M -7.49600M -4.35600M -10.32700M -5.77300M
Net income applicable to common shares -15.29300M -7.49600M -4.35600M 35.65M -5.77300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 30.36M 36.62M 41.99M 116.74M 99.89M
Intangible assets 8.45M 7.17M 3.44M 3.34M 4.03M
Earning assets - - - - -
Other current assets 1.15M 1.85M 1.60M 0.49M 0.77M
Total liab 7.17M 6.23M 6.66M 16.16M 31.10M
Total stockholder equity 23.19M 30.40M 35.34M 100.59M 68.80M
Deferred long term liab 4.87M 10.85M 8.65M 7.54M 15.31M
Other current liab 1.96M 1.46M 2.68M 10.53M 6.83M
Common stock 45.17M 37.44M 36.68M 78.31M 78.31M
Capital stock 45.17M 37.44M 36.68M 78.31M 78.31M
Retained earnings -21.89700M -6.60400M 0.89M 24.63M -11.16100M
Other liab - 0.97M 0.21M 0.36M 1.73M
Good will - - - - -
Other assets 4.94M 10.92M 8.72M 7.58M 24.40M
Cash 7.42M 8.00M 17.80M 95.65M 15.37M
Cash and equivalents 7.42M 8.00M 17.80M 95.65M 15.37M
Total current liabilities 6.27M 3.86M 4.69M 14.36M 29.33M
Current deferred revenue -0.63900M -0.54400M -1.93800M -1.90900M 3.34M
Net debt -5.88800M -6.05700M -14.10300M -92.30700M -0.29100M
Short term debt 0.64M 0.54M 1.94M 1.91M 15.04M
Short long term debt - - 1.42M 1.55M 14.91M
Short long term debt total 1.53M 1.94M 3.70M 3.34M 15.08M
Other stockholder equity -23.27800M -30.83600M -37.57000M -102.94500M 1.65M
Property plant equipment 2.36M 2.94M 3.51M 2.91M 13.73M
Total current assets 14.60M 15.59M 26.33M 102.91M 57.73M
Long term investments - - - - -
Net tangible assets 14.74M 23.22M 31.89M 97.25M 64.77M
Short term investments - - - - -
Net receivables 2.22M 2.20M 4.02M 3.83M 15.50M
Long term debt 0.89M - - - 0.00000M
Inventory 3.81M 3.54M 2.90M 2.93M 26.08M
Accounts payable 4.31M 2.41M 2.00M 3.83M 4.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.08700M -0.43900M -2.23500M -2.35900M 1.65M
Additional paid in capital - - - - -
Common stock total equity - - - 78.31M 78.31M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M 0.07M 0.06M 0.05M 0.15M
Deferred long term asset charges - - - - -
Non current assets total 15.76M 21.04M 15.67M 13.84M 42.16M
Capital lease obligations 1.53M 1.94M 2.28M 1.79M 0.17M
Long term debt total 0.89M 1.40M 1.76M 1.43M 0.04M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.69700M -4.54100M -2.98000M -0.09700M -0.09700M
Change to liabilities -0.43300M 0.54M -1.82300M -10.96200M 1.08M
Total cashflows from investing activities -0.69700M -4.54100M -2.98000M 88.31M -3.49100M
Net borrowings -0.65300M -0.40200M -0.58200M -13.28900M -0.10900M
Total cash from financing activities 6.82M -0.40200M -61.61200M -13.28900M -0.10900M
Change to operating activities 0.21M 0.00600M 1.43M -1.67900M 0.38M
Net income -15.29300M -7.49600M -4.35600M 35.65M -5.77300M
Change in cash -0.58100M -9.80100M -77.84800M 80.47M -7.88400M
Begin period cash flow 8.00M 17.80M 95.65M 15.18M 23.07M
End period cash flow 7.42M 8.00M 17.80M 95.65M 15.18M
Total cash from operating activities -6.82400M -4.71800M -13.14400M 5.40M -4.20700M
Issuance of capital stock 7.47M - - - -
Depreciation 2.30M 1.81M 1.51M 2.34M 4.01M
Other cashflows from investing activities -0.13000M -0.96500M 0.24M 89.92M 0.17M
Dividends paid - 0.00000M -19.38600M 19.39M 19.39M
Change to inventory -0.26600M -0.63900M 0.03M 3.78M -3.47100M
Change to account receivables -0.00200M 1.82M -1.61600M 14.39M -0.82900M
Sale purchase of stock 7.47M 0.00000M -41.64400M -41.64400M 0.00000M
Other cashflows from financing activities -0.65300M -0.40200M -0.58200M -0.98000M 0.69M
Change to netincome 5.98M -1.42200M -0.66500M -50.79100M 3.09M
Capital expenditures 0.80M 5.59M 2.23M 1.66M 3.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.26800M 1.18M -1.58300M 18.17M 0.06M
Stock based compensation 0.18M 0.20M - - -
Other non cash items 6.17M 0.97M -8.72000M -50.76700M 3.63M
Free cash flow -7.62400M -10.30900M -15.37200M 3.74M -7.87200M

Fundamentals

  • Previous Close 0.26
  • Market Cap58.35M
  • Volume87101
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.54200M
  • Revenue TTM18.77M
  • Revenue Per Share TTM0.10
  • Gross Profit TTM 14.39M
  • Diluted EPS TTM-0.08

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EYE
Nova Eye Medical Ltd
-0.005 1.96% 0.25 - - 3.35 3.70 3.28 -7.6941
COH
Cochlear Ltd
-12.31 3.79% 312.61 60.26 46.30 9.75 11.76 9.62 36.63
PNV
Polynovo Ltd
0.04 1.90% 2.15 - 140.85 17.37 21.49 17.51 647.42
AVR
Anteris Technologies Ltd
-0.2 1.04% 19.00 - - 104.23 14.98 95.15 -5.9152
AVH
Avita Therapeutics Inc
0.17 6.75% 2.69 - - 8.59 5.71 6.72 -10.0538

Reports Covered

Stock Research & News

Profile

Nova Eye Medical Limited designs, develops, manufactures, markets, and sells surgical devices for the treatment of glaucoma in Australia, the United States, Europe, the Asia Pacific, and internationally. It offers iTrack, a glaucoma surgical device to reduce intraocular pressure in adult patients with open-angle glaucoma; iTrack Advance, a canaloplasty microcatheter; Molteno3, a glaucoma drainage device to treat patients with severe or complex glaucoma; and 2RT, a proprietary laser technology to treat patients in early/intermediate age-related macular degeneration. The company was formerly known as Ellex Medical Lasers Limited and changed its name to Nova Eye Medical Limited in July 2020. Nova Eye Medical Limited was incorporated in 1970 and is headquartered in Kent Town, Australia.

Nova Eye Medical Ltd

107 Rundle Street, Kent Town, SA, Australia, 5067

Key Executives

Name Title Year Born
Mr. Victor Previn B.E., B.Eng Founder & Exec. Chairman 1958
Mr. Thomas H. Spurling AM, BSc (Hons), FRACI, FTSE, Ph.D. MD & Exec. Director 1962
Liam Cook Chief Financial Officer NA
Mr. Keith Byrne VP of Global Operations NA
Mark Flynn Investor Relations NA
Ms. Kate Hunt Head of Marketing NA
Dr. David Lubeck M.D. Chief Medical Officer NA
Mr. Bill Swaim Pres of Laserex IS Ellex (USA) NA
Mr. Joaquin V. Wolff Pres of Ellex iTrack 1958
Ms. Kimberley Menzies Group Financial Controller & Global Fin. Mang. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).