Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2024-03-31
|
2023-03-31
|
2022-03-31
|
2021-03-31
|
2020-03-31
|
Income before tax |
-2.28193M
|
-3.57975M
|
-9.94029M
|
-2.76935M
|
-4.85066M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-2.28193M
|
-3.59539M
|
-9.95079M
|
-2.82653M
|
-0.67732M
|
Selling general administrative |
7.63M
|
6.74M
|
5.82M
|
1.99M
|
2.34M
|
Selling and marketing expenses |
-
|
0.05M
|
0.17M
|
0.24M
|
0.30M
|
Gross profit |
7.97M
|
6.79M
|
4.24M
|
0.32M
|
0.67M
|
Reconciled depreciation |
0.31M
|
0.36M
|
0.22M
|
0.01M
|
0.36M
|
Ebit |
-
|
-3.56411M
|
-4.11727M
|
-2.76209M
|
-3.83356M
|
Ebitda |
-
|
-3.20553M
|
-3.96663M
|
-2.75080M
|
-3.47226M
|
Depreciation and amortization |
-
|
0.36M
|
0.15M
|
0.01M
|
0.36M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-2.20041M
|
-3.56411M
|
-4.11727M
|
-2.76209M
|
-3.83356M
|
Other operating expenses |
-
|
10.38M
|
8.31M
|
3.13M
|
4.55M
|
Interest expense |
0.09M
|
0.02M
|
0.00619M
|
0.00727M
|
0.00427M
|
Tax provision |
0.00000M
|
0.00000M
|
0.01M
|
0.00000M
|
0.00000M
|
Interest income |
0.00320M
|
0.00056M
|
0.00352M
|
0.00059M
|
0.04M
|
Net interest income |
-0.09660M
|
-0.03592M
|
-0.03307M
|
-0.00667M
|
0.04M
|
Extraordinary items |
-
|
0.00000M
|
1.31M
|
-0.58915M
|
4.18M
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-
|
0.02M
|
0.01M
|
0.06M
|
-4.17334M
|
Total revenue |
7.97M
|
6.79M
|
4.24M
|
0.32M
|
0.67M
|
Total operating expenses |
-
|
10.38M
|
8.47M
|
3.13M
|
4.55M
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
0.02M
|
-0.01564M
|
-5.82302M
|
-0.00727M
|
-1.01710M
|
Discontinued operations |
-
|
-
|
1.76M
|
1.76M
|
4.18M
|
Net income from continuing ops |
-2.28193M
|
-3.57975M
|
-11.74077M
|
-2.76935M
|
-4.85066M
|
Net income applicable to common shares |
-
|
-3.57975M
|
-8.19448M
|
-2.76935M
|
-0.67305M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|