Kalkine has a fully transformed New Avatar.

Energy Transition Minerals

Basic Materials AU ETM

0.045AUD
-0.004(8.16%)

Last update at 2025-06-20T06:10:00Z

Day Range

0.040.05
LowHigh

52 Week Range

0.020.10
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap69.81M
  • Volume660630
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.24300M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -6.10700M -6.12300M -93.13600M -3.07600M -2.85100M
Minority interest - - - - -
Net income -6.10700M -6.12300M -93.13600M -3.07600M -2.85100M
Selling general administrative 2.70M 3.22M 0.98M 1.93M 1.37M
Selling and marketing expenses 0.35M 0.24M 0.28M 0.40M 0.44M
Gross profit -0.38700M 0.10M -0.17900M -0.12900M -0.18800M
Reconciled depreciation - - - - -
Ebit -6.35400M -6.09100M -93.10800M -3.05200M -2.82200M
Ebitda -5.91400M -5.82300M -92.85700M -2.80200M -2.57000M
Depreciation and amortization 0.44M 0.27M 0.25M 0.25M 0.25M
Non operating income net other - - - - -
Operating income -6.35400M -6.09100M -93.10800M -3.05200M -2.82200M
Other operating expenses 6.35M 6.58M 93.27M 3.21M 2.89M
Interest expense 0.04M 0.03M 0.03M 0.02M 0.03M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.03M 0.03M 0.02M 0.03M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.40M 0.10M 0.14M -
Total revenue 0.05M 0.37M 0.07M 0.12M 0.06M
Total operating expenses 5.91M 6.58M 93.27M 3.21M 2.89M
Cost of revenue 0.44M 0.27M 0.25M 0.25M 0.25M
Total other income expense net 0.25M 0.37M 0.07M 0.12M -0.02900M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares - -6.12300M -93.13600M -3.07600M -2.85100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 17.27M 22.31M 29.31M 31.78M 127.27M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.38M 1.31M 2.01M 0.00900M 0.01000M
Total liab 1.59M 1.49M 3.98M 1.90M 2.50M
Total stockholder equity 15.68M 20.82M 25.33M 29.88M 124.77M
Deferred long term liab - - - - -
Other current liab 1.37M 1.11M 2.60M 0.94M 1.21M
Common stock 407.96M 407.81M 406.26M 405.56M 404.69M
Capital stock 407.96M - - - -
Retained earnings -400.18600M -393.87800M -348.10000M -341.97700M -248.84100M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M - - -
Cash 11.98M 16.15M 24.95M 30.31M 36.44M
Cash and equivalents - - - - -
Total current liabilities 1.59M 1.46M 3.27M 1.27M 2.15M
Current deferred revenue - - - - -
Net debt -11.95100M -15.87600M -23.86800M -29.55800M -35.94800M
Short term debt 0.03M 0.24M 0.38M 0.15M 0.19M
Short long term debt - - - - -
Short long term debt total 0.03M 0.27M 1.08M 0.75M 0.49M
Other stockholder equity - - 5.61M 5.60M 7.58M
Property plant equipment - - 1.80M 1.37M 90.55M
Total current assets 12.54M 18.11M 27.51M 30.41M 36.72M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - 0.06M 0.00900M 0.01000M
Net receivables 0.17M 0.65M 0.46M 0.03M 0.18M
Long term debt - - - - -
Inventory - - 0.09M 0.06M 0.08M
Accounts payable 0.18M 0.12M 0.29M 0.19M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.90M 6.88M -32.83100M -33.70200M -31.07500M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 3.19M 0.00100M - -
Deferred long term asset charges - - - - -
Non current assets total 4.73M 4.20M 1.80M 1.37M 90.55M
Capital lease obligations 0.03M - - - -
Long term debt total - - 0.71M 0.60M 0.30M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - -0.06000M -3.02100M -2.48400M -2.45600M
Net borrowings - - - - -
Total cash from financing activities -0.36200M -0.20000M 0.21M 31.83M 6.38M
Change to operating activities - - - - -
Net income -6.10700M -6.12300M -93.13600M -3.07600M -2.85100M
Change in cash -8.80500M -5.35800M -6.12900M 27.84M 1.90M
Begin period cash flow 24.95M 30.31M 36.44M 8.60M 6.70M
End period cash flow 16.15M 24.95M 30.31M 36.44M 8.60M
Total cash from operating activities -6.82100M -4.98600M -3.22700M -1.46300M -1.96600M
Issuance of capital stock - - - - -
Depreciation 0.44M 0.27M 0.25M 0.25M 0.25M
Other cashflows from investing activities - 0.11M 0.35M 0.71M 0.06M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.19300M -0.43100M 0.16M -0.13300M 0.00700M
Sale purchase of stock - 0.00000M 0.37M 31.99M 6.56M
Other cashflows from financing activities -1.62200M -0.20000M -0.16300M -0.16400M -0.18100M
Change to netincome - - - - -
Capital expenditures 1.62M 0.17M 3.11M 2.53M 2.52M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.08400M -0.68500M -0.67700M 0.33M 0.33M
Stock based compensation 0.16M 1.55M -0.14904M 1.03M 0.28M
Other non cash items 2.36M 0.82M 91.25M 1.37M 0.53M
Free cash flow -8.44300M -5.15800M -6.33800M -3.98900M -4.48300M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ETM
Energy Transition Minerals
-0.004 8.16% 0.04 - - 3490.67 4.85 -0.3341
BHP
BHP Group Limited
0.08 0.22% 36.21 10.45 11.21 3.44 2.67 2.46 4.71
RIO
Rio Tinto Ltd
-1.38 1.33% 102.17 9.48 16.58 3.24 2.05 2.23 5.17
FMG
Fortescue Ltd
-0.08 0.54% 14.69 7.57 12.29 2.78 1.53 1.94 3.82
S32
South32 Ltd
-0.02 0.69% 2.88 - 16.37 2.09 0.92 1.39 12.30

Reports Covered

Stock Research & News

Profile

Energy Transition Minerals Ltd involves in the mineral exploration and evaluation activities in Australia. It explores for rare earth elements and lithium deposits. The company's flagship project is the Kvanefjeld project located in southern Greenland. The company was formerly known as Greenland Minerals Limited and changed its name to Energy Transition Minerals Ltd in November 2022. Energy Transition Minerals Ltd was incorporated in 2006 and is headquartered in Melbourne, Australia.

Energy Transition Minerals

111 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1971
Mr. Miles Simon Guy FCIS, FGIA, M.Com(PA), MAICD, MIPA CFO & Company Sec. NA
Dr. John Lefroy Mair MAus IMM, Ph.D., Ph.D., (Geol) Advisor NA
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1972
Mr. Robert James Krachler Company Secretary NA
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1972
Mr. Robert James Krachler Company Secretary NA
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1972
Mr. Robert James Krachler Company Secretary NA
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.