Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Emu NL

Basic Materials AU EMU

0.02AUD
0.003(17.65%)

Last update at 2025-06-17T05:34:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap3.59M
  • Volume50315
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.61043M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.98760M -3.32019M -5.88843M -3.73369M -3.31994M
Minority interest - - - - -
Net income -1.98760M -3.32019M -5.88843M -3.73369M -3.31710M
Selling general administrative 0.40M 0.56M 0.49M 0.42M 0.33M
Selling and marketing expenses - - - - -
Gross profit 0.04M 0.02M 0.05M 0.30M 0.00284M
Reconciled depreciation 0.01M 0.03M 0.03M 0.01M 0.02M
Ebit -2.03003M -3.34311M -5.94115M -4.03547M -3.32278M
Ebitda -2.01513M -3.30943M -5.91544M -4.02130M -3.30775M
Depreciation and amortization 0.01M 0.03M 0.03M 0.01M 0.02M
Non operating income net other - - - - -
Operating income -1.98760M -3.32019M -5.88843M -3.73369M -3.32278M
Other operating expenses 2.03M 3.34M 5.94M 4.04M 3.32M
Interest expense - 0.00122M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00024M 0.00122M 0.00330M 0.26M 0.00284M
Net interest income 0.02M 0.00122M 0.00330M 0.00877M 0.00284M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.02453M -0.00122M -0.00330M -0.00877M -0.00284M
Total revenue 0.04M 0.02M 0.05M 0.30M 0.00284M
Total operating expenses 2.03M 3.34M 5.94M 4.04M 3.32M
Cost of revenue - - - - -
Total other income expense net 0.02M 0.02M 0.05M 0.29M 0.00284M
Discontinued operations - - - - -
Net income from continuing ops -1.98760M -3.32019M -5.88843M -3.73369M -3.31994M
Net income applicable to common shares -1.98760M -3.32019M -5.88843M -3.73369M -3.31994M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 0.20M 1.21M 0.90M 1.83M 1.73M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.00000M
Total liab 0.24M 0.21M 0.26M 0.22M 0.13M
Total stockholder equity -0.03369M 1.00M 0.63M 1.61M 1.59M
Deferred long term liab - - - - -
Other current liab 0.14M 0.10M 0.16M 0.15M 0.09M
Common stock 34.57M 33.61M 31.23M 29.02M 23.14M
Capital stock - 33.61M 31.23M 29.02M 23.14M
Retained earnings -34.74725M -32.71290M -30.72529M -27.48965M -21.59847M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.16M 1.15M 0.78M 1.75M 1.66M
Cash and equivalents - 1.15M 0.78M 1.75M 1.66M
Total current liabilities 0.24M 0.21M 0.26M 0.22M 0.13M
Current deferred revenue - - - - -
Net debt -0.15817M -1.14974M -0.78496M -1.75494M -1.66096M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.89333M -0.50829M -1.52950M -1.53995M
Property plant equipment - 0.00745M 0.02M 0.05M 0.03M
Total current assets 0.20M 1.20M 0.88M 1.78M 1.66M
Long term investments - - - 0.00725M 0.04M
Net tangible assets - 1.00M 0.63M 1.61M 1.59M
Short term investments 0.02M - - - -
Net receivables 0.04M 0.05M 0.09M 0.02M 0.02M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.10M 0.11M 0.10M 0.07M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.14M 0.10M 0.13M 0.08M 0.06M
Additional paid in capital - - - - -
Common stock total equity - - - - 23.14M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00745M -0.01969M -0.05374M -0.06485M
Deferred long term asset charges - - - - -
Non current assets total - 0.00745M 0.02M 0.05M 0.06M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.08789M -0.07742M -1.50194M -0.01060M -0.00131M
Change to liabilities -0.04796M 0.04M 0.09M 0.04M -0.04237M
Total cashflows from investing activities -0.08789M -0.07742M -1.50194M -0.01060M -0.00131M
Net borrowings - - - - -
Total cash from financing activities 2.35M 1.95M 4.18M 5.00M 2.47M
Change to operating activities -0.01207M -0.02051M -0.02051M 0.00372M 0.01M
Net income -1.98760M -3.32019M -5.88843M -3.73369M -3.31994M
Change in cash 0.36M -0.96999M 0.09M 1.39M -0.47585M
Begin period cash flow 0.78M 1.75M 1.66M 0.27M 0.75M
End period cash flow 1.15M 0.78M 1.75M 1.66M 0.27M
Total cash from operating activities -1.89781M -2.84853M -2.49894M -3.86288M -3.19871M
Issuance of capital stock 2.45M 2.08M 4.44M 5.27M 2.59M
Depreciation 0.01M 0.03M 0.03M 0.01M 0.02M
Other cashflows from investing activities -0.08789M -0.07055M -1.45755M - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.05M -0.03578M -0.02316M 0.02M 0.09M
Sale purchase of stock -0.10245M -0.12807M -0.26504M -0.26174M -0.12280M
Other cashflows from financing activities -0.08789M -0.07742M -1.50194M -0.01060M -0.00131M
Change to netincome 0.08M 0.45M 3.30M -0.20373M 0.30M
Capital expenditures 0.10M 0.11M 1.54M 0.01M 0.00131M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.05M -0.03578M -0.02316M 0.02M -2.24344M
Stock based compensation - 0.35M 1.70M 0.05M -
Other non cash items 0.02M 0.44M 3.36M -0.14336M 3.30M
Free cash flow -2.00070M -2.95611M -4.03588M -3.87348M -3.20002M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EMU
Emu NL		 0.003 17.65% 0.02 - - 203.19 4.41 -1.2107
BHP
BHP Group Limited		 -0.355 0.95% 36.95 11.07 11.68 3.64 2.79 2.56 4.89
RIO
Rio Tinto Ltd		 -0.25 0.23% 106.90 9.91 16.95 3.28 2.09 2.27 5.26
FMG
Fortescue Ltd		 -0.545 3.48% 15.12 7.82 13.00 2.96 1.63 2.06 4.05
S32
South32 Ltd		 -0.03 0.99% 2.99 - 17.18 2.18 0.98 1.48 13.05

Reports Covered

Stock Research & News

View All

Profile

Emu NL engages in the identification, acquisition, and exploration for mineral properties in Australia. It explores for copper, gold, nickel, iron, silver, zinc, tungsten, rare earth and platinum group elements, molybdenum, lithium, and uranium deposits. The company hold 100% interest in the Badja project covering an area of approximately 870 hectares located near southeast of the township of Yalgoo; and the Sunfire Ni-Cu project covering an area of 25.6 square kilometers located in midway between Bridgetown and Manjimup. It also has a right to earn an 80% interest in the Georgetown project Covering 850 square kilometers located in North Queensland. The company was incorporated in 2007 and is based in West Perth, Australia.

Emu NL

10 Walker Avenue, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Damien Paul Kelly BCom, CPA, FFINSIA, MBA CFO & Company Sec. NA
Doug Grewar Chief Executive Officer NA
Mr. Damien Paul Kelly BCom, CPA, FFINSIA, MBA CFO & Company Secretary NA
Doug Grewar Chief Executive Officer NA
Mr. Damien Paul Kelly BCom, CPA, FFINSIA, MBA CFO & Company Secretary NA
Doug Grewar Chief Executive Officer NA
Mr. Damien Paul Kelly BCom, CPA, FFINSIA, MBA CFO & Company Secretary NA
Doug Grewar Chief Executive Officer NA
Mr. Damien Paul Kelly BCom, CPA, FFINSIA, MBA CFO & Company Secretary NA
Doug Grewar Chief Executive Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.