Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Emetals Ltd

Basic Materials AU EMT

0.003AUD
-(-%)

Last update at 2025-06-24T02:50:00Z

Day Range

0.0030.003
LowHigh

52 Week Range

0.0030.006
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap2.55M
  • Volume1529999
  • P/E Ratio28.00
  • Dividend Yield-%
  • EBITDA-0.56091M
  • Revenue TTM0.00036M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00036M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -5.71084M 3.77M -1.92570M -0.90919M -1.14516M
Minority interest - - - - -
Net income -5.71084M 3.77M -1.92570M -0.90919M -1.14516M
Selling general administrative 0.44M 0.26M 0.37M 0.53M 0.72M
Selling and marketing expenses 0.12M 0.12M 0.02M 0.06M 0.50M
Gross profit - - 0.00001M 0.00793M -
Reconciled depreciation - - - - -
Ebit -1.21774M -0.57237M -1.94604M -2.28086M -2.22634M
Ebitda -0.56091M 0.10M -1.27252M -1.15485M -1.10033M
Depreciation and amortization 0.66M 0.67M 0.67M 1.13M 1.13M
Non operating income net other - - - - -
Operating income -0.56091M -0.57237M -1.94604M -1.12496M -1.12601M
Other operating expenses 0.56M 3.73M 1.93M 0.93M 1.15M
Interest expense - - 0.00203M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.09M 0.00984M 0.00203M 0.00840M 0.00652M
Net interest income 0.09M 0.04M 0.00203M 0.00840M 0.00652M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.65682M -0.71527M -0.67555M -0.06758M -0.01915M
Total revenue - 1.21M 0.02M 0.00793M 0.00652M
Total operating expenses 0.56M 0.57M 1.95M 1.15M 1.13M
Cost of revenue - - - - -
Total other income expense net -5.14993M 4.30M 0.02M -0.01915M -0.02567M
Discontinued operations - - - - -
Net income from continuing ops -5.71084M 3.77M -1.92570M -0.90919M -1.14516M
Net income applicable to common shares - 3.77M -1.92570M -0.90919M -1.14516M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 5.27M 10.98M 7.08M 3.85M 3.85M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 5.55M 0.34M 0.37M 0.25M
Total liab 0.04M 0.09M 0.03M 0.13M 0.19M
Total stockholder equity 5.23M 10.89M 7.04M 3.72M 3.66M
Deferred long term liab - 1.27M 2.22M 2.80M 0.58M
Other current liab 0.03M 0.02M 0.02M 0.02M 0.06M
Common stock 20.04M 20.04M 20.04M 14.84M 14.25M
Capital stock - 20.04M 20.04M 14.84M 14.25M
Retained earnings -16.15224M -10.44140M -14.21521M -12.28950M -11.38032M
Other liab - - - - -
Good will - - - - -
Other assets - 1.27M 2.22M 2.80M 0.58M
Cash 3.62M 4.16M 4.52M 0.69M 3.03M
Cash and equivalents - 4.16M 4.52M 0.69M 3.03M
Total current liabilities 0.04M 0.09M 0.03M 0.13M 0.19M
Current deferred revenue - - - - -
Net debt -3.62412M -4.16397M -4.51534M -0.68641M -3.02645M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -0.00000M 1.30M 1.22M 1.17M 0.80M
Property plant equipment - 1.27M 2.22M 2.80M 0.58M
Total current assets 4.61M 9.72M 4.86M 1.06M 3.19M
Long term investments - - - - 0.09M
Net tangible assets - 10.89M 7.04M 3.72M 3.66M
Short term investments 0.94M 5.53M 0.28M 0.30M 0.09M
Net receivables 0.04M 0.00857M 0.03M 0.07M 0.10M
Long term debt - - - - -
Inventory -0.04063M -5.53857M -0.31596M -0.36987M -0.18520M
Accounts payable 0.01M 0.07M 0.01M 0.11M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.35M 1.30M 1.22M 1.17M 0.80M
Additional paid in capital - - - - -
Common stock total equity - - - - 14.25M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.66M -0.00000M - -0.08887M -
Deferred long term asset charges - - - - -
Non current assets total 0.66M 1.27M 2.22M 2.80M 0.66M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -0.05213M 0.22M 0.28M -1.59182M -0.17525M
Change to liabilities - 0.06M -0.09952M -0.05571M 0.11M
Total cashflows from investing activities - 0.22M -0.08242M -1.59182M -0.17525M
Net borrowings - - - - -
Total cash from financing activities 0.00000M 4.72M 4.72M 4.00M 4.00M
Change to operating activities - - - - -
Net income -5.71084M 3.77M -1.92570M -0.90919M -1.14516M
Change in cash -0.53985M -0.35136M 3.83M -2.34003M 2.76M
Begin period cash flow 4.16M 4.52M 0.69M 3.03M 0.27M
End period cash flow 3.62M 4.16M 4.52M 0.69M 3.03M
Total cash from operating activities -0.48773M -0.57243M -0.80866M -0.74822M -1.06733M
Issuance of capital stock - - 4.88M - 4.35M
Depreciation - 0.00067M 0.67M 0.06M 0.06M
Other cashflows from investing activities - 0.21M 0.30M -0.00018M -0.17525M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01782M 0.04M 0.02M 0.09M -0.05333M
Sale purchase of stock - -0.15500M -0.15500M -0.35346M -0.35346M
Other cashflows from financing activities -0.05213M 0.22M -0.08242M -1.59182M -0.17525M
Change to netincome - -4.43756M 0.53M 0.07M 0.03M
Capital expenditures 0.05M 0.26M 0.38M 1.59M 0.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01782M 0.09M 0.02M 0.09M -0.05333M
Stock based compensation 0.05M 0.08M 0.28M 0.28M -
Other non cash items 5.24M -4.43763M 0.44M 0.10M 0.13M
Free cash flow -0.53985M -0.83553M -1.18683M -2.34003M -1.24258M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EMT
Emetals Ltd		 - -% 0.003 - - 7044.20 0.52 -1.794
BHP
BHP Group Limited		 0.84 2.36% 36.48 10.45 11.21 3.44 2.67 2.46 4.71
RIO
Rio Tinto Ltd		 3.11 3.05% 104.94 9.48 16.58 3.24 2.05 2.23 5.17
FMG
Fortescue Ltd		 0.69 4.75% 15.23 7.57 12.29 2.78 1.53 1.94 3.82
S32
South32 Ltd		 0.07 2.46% 2.92 - 16.37 2.09 0.92 1.39 12.30

Reports Covered

Stock Research & News

View All

Profile

eMetals Limited engages in the mineral exploration activities in Australia. The company explores for gold, rare earths elements, precious, and base metals. It holds interests in the Mubende Gold Project has exploration license EL00379 covers 202 square kilometres in the Mubende region west of Kampala; the Meka Project located in the Murchison Region; and the Salmon Gums Project holds four exploration licenses E63/2049, E63/2066, E63/2126, E63/2127 and three exploration license applications E63/2477, E63/2478, E63/2479 covering an area of 436 blocks of the Eucla Basin in the Albany Fraser Range Province of southern Western Australia. eMetals Limited was incorporated in 2010 and is based in Perth, Australia.

Emetals Ltd

88 William Street, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Mathew Donald Walker Exec. Director 1970
Mr. Sonu Cheema CPA Company Sec. 1984
Mr. Mathew Donald Walker Executive Director 1970
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Mathew Donald Walker Executive Director 1970
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Mathew Donald Walker Executive Director 1970
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Mathew Donald Walker Executive Director 1970
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.