Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
2019-06-30
|
Income before tax |
3.88M
|
2.15M
|
1.55M
|
-1.82934M
|
1.09M
|
Minority interest |
-
|
-
|
-0.13532M
|
-0.08774M
|
-0.10296M
|
Net income |
2.61M
|
1.55M
|
1.58M
|
-1.31567M
|
1.03M
|
Selling general administrative |
8.17M
|
6.71M
|
6.72M
|
8.42M
|
5.38M
|
Selling and marketing expenses |
0.35M
|
0.48M
|
0.37M
|
0.76M
|
0.46M
|
Gross profit |
18.54M
|
14.30M
|
10.86M
|
12.26M
|
10.63M
|
Reconciled depreciation |
1.71M
|
1.38M
|
1.29M
|
1.29M
|
0.26M
|
Ebit |
3.99M
|
2.20M
|
1.63M
|
-1.54987M
|
1.31M
|
Ebitda |
5.70M
|
3.58M
|
2.92M
|
-0.25910M
|
1.57M
|
Depreciation and amortization |
1.71M
|
1.38M
|
1.29M
|
1.29M
|
0.26M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
4.15M
|
2.34M
|
1.76M
|
-1.37817M
|
1.31M
|
Other operating expenses |
49.07M
|
30.75M
|
22.41M
|
10.21M
|
31.53M
|
Interest expense |
0.11M
|
0.05M
|
0.08M
|
0.28M
|
0.22M
|
Tax provision |
1.26M
|
0.59M
|
-0.16025M
|
-0.58509M
|
0.04M
|
Interest income |
0.27M
|
0.00002M
|
0.00010M
|
0.41M
|
0.21M
|
Net interest income |
-0.27030M
|
-0.19430M
|
-0.20866M
|
-0.41276M
|
-0.21395M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
1.26M
|
0.59M
|
-0.16025M
|
-0.58509M
|
0.10M
|
Total revenue |
82.34M
|
57.04M
|
44.47M
|
36.79M
|
33.00M
|
Total operating expenses |
14.73M
|
11.99M
|
11.20M
|
14.32M
|
9.16M
|
Cost of revenue |
63.80M
|
42.74M
|
33.60M
|
24.53M
|
22.37M
|
Total other income expense net |
0.33M
|
0.02M
|
2.10M
|
0.64M
|
-0.22374M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
2.61M
|
1.55M
|
1.71M
|
-1.24426M
|
0.99M
|
Net income applicable to common shares |
2.61M
|
1.55M
|
1.58M
|
-1.31567M
|
0.78M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|