DGL Group Ltd

Industrials AU DGL

0.575AUD
-0.005(0.86%)

Last update at 2024-05-27T02:09:00Z

Day Range

0.570.58
LowHigh

52 Week Range

0.561.30
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 30.48M 46.29M 53.19M 2.93M -
Minority interest - - - - -
Net income 19.24M 30.93M 50.68M 4.01M -
Selling general administrative 110.77M 78.14M 38.19M 28.07M -
Selling and marketing expenses - - - - -
Gross profit 171.69M 145.67M 63.78M 40.98M -
Reconciled depreciation 24.37M 18.99M 11.25M - -
Ebit 38.53M 48.82M 55.81M 2.68M 2.41M
Ebitda - 67.81M 67.06M - -
Depreciation and amortization - 18.99M 11.25M - -
Non operating income net other - - - - -
Operating income 35.49M 48.82M 55.81M 2.53M -
Other operating expenses - 357.27M 154.12M 0.18M 0.28M
Interest expense 6.67M 1.46M 2.33M 0.00000M 0.00000M
Tax provision 11.24M 15.36M 2.51M -1.07600M -
Interest income 7.18M 0.02M 0.05M 1.38M -
Net interest income -7.80934M -2.31179M -2.27571M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 11.24M 15.36M 2.51M -1.07600M 0.50M
Total revenue 465.99M 402.81M 164.43M 102.15M -
Total operating expenses - 100.13M 53.46M - -
Cost of revenue 294.30M 257.14M 100.66M 61.17M -
Total other income expense net 5.12M 3.06M 45.15M - -
Discontinued operations - - - - -
Net income from continuing ops 20.94M 30.93M 50.68M - -
Net income applicable to common shares 19.24M 27.90M 47.16M 4.01M 1.16M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 569.85M 562.57M 298.20M 150.63M -
Intangible assets 5.01M 5.75M 1.71M 1.70M -
Earning assets - - - - -
Other current assets 0.16M 1.31M 5.99M 0.23M -
Total liab 236.21M 223.52M 88.39M 129.47M -
Total stockholder equity 333.63M 339.05M 209.81M 21.16M -
Deferred long term liab - - - - -
Other current liab 12.73M 22.64M 5.80M 3.55M 1.08M
Common stock 258.36M 277.32M 206.56M 130.62M 78.58M
Capital stock 281.17M 277.32M 206.56M - -
Retained earnings 82.89M 69.47M 37.34M -56.46600M -60.47300M
Other liab 15.05M 15.64M 6.23M 0.86M 0.83M
Good will 139.09M 103.43M 28.35M 2.30M -
Other assets - 5.04M 7.27M 5.36M 3.59M
Cash 36.92M 28.22M 47.09M 1.72M -
Cash and equivalents - - - - -
Total current liabilities 67.59M 98.58M 54.58M 112.14M 16.13M
Current deferred revenue - - 5.69M - -
Net debt 99.05M 95.26M 1.28M - -
Short term debt 0.00000M 15.89M 30.37M 21.58M -
Short long term debt 6.97M 3.80M 22.63M - -
Short long term debt total - 123.48M 48.37M - -
Other stockholder equity -7.61500M -6.98200M 0.00000M -52.99000M 0.93M
Property plant equipment 290.29M 259.29M 155.94M 120.68M 34.51M
Total current assets 135.45M 160.31M 92.78M 20.59M 8.35M
Long term investments - - - - -
Net tangible assets 189.53M 207.32M 167.29M 17.16M 18.38M
Short term investments - - 1.68M 1.40M -
Net receivables 52.45M 62.72M 24.21M 11.40M 5.44M
Long term debt 121.53M 73.24M 9.11M 0.00000M -
Inventory 37.44M 53.39M 15.49M 4.75M 2.57M
Accounts payable 25.97M 60.05M 18.42M 7.28M 4.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -7.74143M -34.09477M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.00000M - -
Deferred long term asset charges - - - - -
Non current assets total 472.73M 402.26M 205.42M - -
Capital lease obligations 50.34M 46.44M 25.64M - -
Long term debt total 153.57M 97.04M 25.23M 16.47M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -76.21177M -113.06131M -49.29730M - -
Change to liabilities -7.82700M 55.85M 5.78M 6.70M 0.72M
Total cashflows from investing activities -70.03100M -101.97000M -45.88100M -24.35700M -3.44000M
Net borrowings 22.20M 59.46M -25.62900M 11.15M -0.13800M
Total cash from financing activities 22.16M 65.75M 74.10M 11.15M -0.13800M
Change to operating activities -1.08500M -6.80600M -1.63300M -1.23800M -0.21900M
Net income 19.24M 27.90M 47.16M 4.01M 1.16M
Change in cash 11.47M -20.38142M 45.25M 2.02M -0.33800M
Begin period cash flow 28.22M 48.60M 1.85M - -
End period cash flow 40.18M 28.22M 47.09M 1.85M -
Total cash from operating activities 59.26M 24.28M 19.03M 15.23M 3.24M
Issuance of capital stock - - 107.45M - -
Depreciation 22.31M 16.87M 10.18M 10.22M 0.93M
Other cashflows from investing activities -44.24300M 1.37M 1.37M 1.37M -0.09700M
Dividends paid - - - - -
Change to inventory 16.91M -33.73300M -3.43400M -2.18200M 1.14M
Change to account receivables 9.33M -34.04000M -0.65700M -2.65100M -0.49400M
Sale purchase of stock -0.04462M -0.16964M -5.81283M 0.00000M -
Other cashflows from financing activities -0.04100M 67.58M -6.49404M -5.41000M -5.41000M
Change to netincome 3.06M 0.97M -40.27500M 0.15M 0.15M
Capital expenditures 24.89M 55.32M 20.78M 24.36M 3.34M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.34M 1.47M 0.05M 0.00000M -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow 36.43M -55.32210M -20.77576M - -

Fundamentals

  • Previous Close 0.58
  • Market Cap166.50M
  • Volume241508
  • P/E Ratio11.70
  • Dividend Yield-%
  • EBITDA41.22M
  • Revenue TTM465.76M
  • Revenue Per Share TTM1.64
  • Gross Profit TTM 171.69M
  • Diluted EPS TTM0.05

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DGL
DGL Group Ltd
-0.005 0.86% 0.57 11.70 9.19 0.42 0.58 0.72 5.53
SVW
Seven Group Holdings Ltd
0.49 1.26% 39.51 29.06 16.64 1.44 3.69 1.85 12.22

Reports Covered

Stock Research & News

Profile

DGL Group Limited provides specialty chemical formulation and manufacturing, warehousing and distribution, and waste management and recycling solutions in Australia, New Zealand, and the United States. The company operates through three segments: Chemical Manufacturing, Warehousing and Distribution, and Environmental Solutions. The Chemical Manufacturing segment produces a range of specialty chemicals; and undertakes advanced formulation and contract manufacturing on behalf of third parties. This segment also offers water treatment chemicals under the Hardman brand name. The Warehousing and Distribution segment provides freight forwarding, inventory management, transport, logistics, and warehousing services focusing on dangerous and hazardous goods across Australia and New Zealand. It also manages logistics and distribution of other goods, including food, pharmaceutical products, agricultural products, security sensitive goods, and temperature-controlled products. The Environmental Solutions segment undertakes resource recovery and waste management activities. This segment is also involved in the liquid waste treatment, used lead acid battery recycling, and lead smelting and refining activities. The company serves a range of sectors, including agriculture, water treatment, mining, construction, automotive, food, pharmaceutical, lead smelters, plastic recyclers, utilities, galvanizers, manufacturing, home and garden, and chemical companies. The company was formerly known as DGL Environmental Pty Ltd and changed its name to DGL Group Limited in April 2021. DGL Group Limited was incorporated in 1984 and is based in Melbourne, Australia.

DGL Group Ltd

91 William Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Simon Henry Founder, Exec. Director & CEO NA
Mr. Ben Halsey Chief Financial Officer NA
Mr. Ryan Aisher Chief Operating Officer NA
Mr. Robert William Sushames Exec. Director & Gen. Mang. of - DGL Manufacturing (Australia) Pty Ltd NA
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Sec. 1976
Mr. Brendan Lum Financial Controller NA
Mr. B. J. Wyborn Site Mang. NA
Mr. P. Segura Site Mang. NA
Mr. Gregory W. Wrightson Consultant NA
Mr. Simon Henry Founder, Executive Director & CEO NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).