1800-272-662
Shopping Cart 0
countryflagAU
Login

Condor Energy Ltd

Energy AU CND

0.021AUD
-0.001(4.55%)

Last update at 2026-03-13T02:32:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.03
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap15.05M
  • Volume1786076
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.23302M
  • Revenue TTM0.00599M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00599M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.26857M -3.19103M -4.02377M -19.73972M -1.83668M
Minority interest - - - - -
Net income -2.26857M -3.19103M -4.04264M -19.79733M -1.89229M
Selling general administrative - 1.65M 0.00056M 0.00047M 0.00040M
Selling and marketing expenses - 0.06M 0.00005M 0.00007M 0.87M
Gross profit - - -0.03424M -0.03580M -0.02417M
Reconciled depreciation - 0.01M 0.03M 0.04M 0.02M
Ebit - -3.18900M -1.07765M -1.83379M -0.89571M
Ebitda -2.26857M -3.17549M -1.04341M -1.79799M -0.87154M
Depreciation and amortization - 0.01M 0.03M 0.04M 0.02M
Non operating income net other - - - - -
Operating income -2.34166M -3.24653M -1.07765M -1.83379M -0.89571M
Other operating expenses 2.34M 3.25M 1.08M 1.83M 0.90M
Interest expense - 0.00203M 0.00096M 0.00310M 0.00458M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.06M 0.03M 0.04M 0.08M
Net interest income - 0.06M 0.03M 0.04M 0.09M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.02M 0.06M 0.06M
Total revenue - - 0.03M 0.04M 0.00580M
Total operating expenses 2.34M 3.25M 1.04M 1.80M 0.87M
Cost of revenue - - 0.03M 0.04M 0.02M
Total other income expense net 0.07M -3.19103M -2.94612M -17.90593M -0.94097M
Discontinued operations - - - - -
Net income from continuing ops - -3.19103M -4.04264M -19.79733M -1.89229M
Net income applicable to common shares - - -4.04264M -19.79733M -1.89229M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 6.31M 4.54M 4.61M 5.50M 5.09M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M - 0.00731M 0.00671M 0.00555M
Total liab 0.29M 0.38M 0.25M 0.58M 0.15M
Total stockholder equity 6.03M 4.17M 4.36M 4.91M 4.93M
Deferred long term liab - - - - -
Other current liab 0.05M - 0.09M 0.46M 0.05M
Common stock 86.57M - 82.64M 79.20M 60.67M
Capital stock - 83.91M 82.64M 79.20M 60.67M
Retained earnings -85.60335M -83.33478M -80.14375M -76.10111M -56.30378M
Other liab - - 0.00000M 0.00000M 0.00000M
Good will - - - - -
Other assets - - -0.00367M 0.00000M 0.00000M
Cash 2.75M 2.04M 3.45M 1.61M 1.60M
Cash and equivalents - - - 1.61M 1.60M
Total current liabilities 0.29M 0.38M 0.20M 0.53M 0.14M
Current deferred revenue - - 0.00000M 0.46M 0.05M
Net debt -2.74949M - -3.37407M -1.52170M -1.56053M
Short term debt - - 0.03M 0.04M 0.03M
Short long term debt - - - - -
Short long term debt total - - 0.08M 0.09M 0.04M
Other stockholder equity - - -0.00249M -0.00310M -0.00437M
Property plant equipment - - 1.08M 0.79M 0.47M
Total current assets 2.87M 2.14M 3.53M 1.75M 1.61M
Long term investments - - - 2.96M -
Net tangible assets - - 4.36M 4.91M 4.93M
Short term investments - - - -2.95246M 0.00000M
Net receivables 0.10M - 0.07M 0.13M 0.00500M
Long term debt - - - - -
Inventory - - 0.00731M 0.00000M -0.00500M
Accounts payable 0.24M 0.33M 0.08M 0.03M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.06M - 1.87M 1.81M 0.57M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.44M - -1.95625M 0.70M 0.43M
Deferred long term asset charges - - - - -
Non current assets total 3.44M 2.41M 1.08M 3.75M 3.48M
Capital lease obligations - - 0.08M 0.09M 0.04M
Long term debt total - - 0.05M 0.05M 0.00891M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.92630M -0.74540M -0.05961M -1.00750M
Change to liabilities - - 0.08M -0.13095M 0.01M
Total cashflows from investing activities -1.02984M - -0.74540M -13.98068M -0.76276M
Net borrowings - - -0.03600M -0.03600M -0.02700M
Total cash from financing activities 2.81M 1.23M 3.43M 15.01M 2.60M
Change to operating activities - - -0.00061M -0.00116M -0.00095M
Net income -2.26857M -3.19103M -4.04264M -19.79733M -1.89229M
Change in cash 0.71M -1.40983M 1.84M 0.01M 1.20M
Begin period cash flow 2.04M 3.45M 1.61M 1.60M 0.41M
End period cash flow 2.75M 2.04M 3.45M 1.61M 1.60M
Total cash from operating activities -1.07064M - -0.84200M -1.01647M -0.64311M
Issuance of capital stock - 1.40M 3.71M 15.52M 2.80M
Depreciation - - 0.03M 0.04M 0.02M
Other cashflows from investing activities - - -0.38595M -7.13665M -0.55750M
Dividends paid - - 0.21M 0.42M 0.14M
Change to inventory - - - - -0.01191M
Change to account receivables -0.01131M - - - 0.00500M
Sale purchase of stock - -0.10521M -0.24440M -0.47218M -0.17039M
Other cashflows from financing activities - - 0.41M 0.86M 0.28M
Change to netincome - - 3.09M 18.88M 0.18M
Capital expenditures 0.00000M 1.93M 0.32M 0.29M 0.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.12184M - 0.08M -0.13210M 0.02M
Stock based compensation - - 0.00006M 0.00081M 0.00019M
Other non cash items 1.32M - 3.07M 19.08M 1.24M
Free cash flow -1.07064M -2.63494M -1.16144M -1.30482M -0.84836M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CND
Condor Energy Ltd		 -0.001 4.55% 0.02 - - 2869.74 2.87 1060.98 -0.1732
WDS
Woodside Energy Group Ltd		 -0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd		 0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd		 0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd		 -0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

View All

Profile

Condor Energy Limited, together with its subsidiaries, engages in the exploration of oil and gas primarily in Australia. It focuses on technical evaluation agreement in the Tumbes basin consist of Raya, Bonito, and Piedra Redonda oil and gas prospects covering approximately an area of 4,858 square kilometers located in Peru. The company was formerly known as Global Oil & Gas Limited and changed its name to Condor Energy Limited in April 2024. Condor Energy Limited was incorporated in 2005 and is based in West Perth, Australia.

Condor Energy Ltd

10 Outram Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Kris Martinick Operations Manager NA
Mr. Lloyd Flint BAcc, FINSIA, M.B.A., MBA Company Secretary NA
Mr. Serge Hayon Managing Director NA
Mr. Serge Hayon MD & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.