Create Free Account

By creating account you will get access to hot stocks & personalised emails

BWX Ltd

Consumer Defensive AU BWX

NoneAUD
-(-%)

Last update at 2024-05-16T06:45:06.233823Z

Day Range

--
LowHigh

52 Week Range

0.200.20
LowHigh

Fundamentals

  • Previous Close 0.20
  • Market Cap40.00M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-44.96600M
  • Revenue TTM180.36M
  • Revenue Per Share TTM1.01
  • Gross Profit TTM 105.43M
  • Diluted EPS TTM-2.64

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Income before tax -351.00500M 30.67M 20.39M 12.47M 29.00M
Minority interest -1.36900M - - - -
Net income -336.96000M 23.68M 15.17M 9.54M 19.22M
Selling general administrative 31.26M 21.52M 26.02M 22.23M 21.15M
Selling and marketing expenses 77.90M 59.05M 50.56M 33.96M 27.32M
Gross profit 105.43M 115.04M 108.85M 78.00M 88.30M
Reconciled depreciation 13.64M 7.05M 6.34M 3.09M 1.85M
Ebit -24.15600M 33.31M 24.57M 18.18M 33.42M
Ebitda -10.51100M 40.36M 30.91M 21.27M 35.27M
Depreciation and amortization 13.64M 7.05M 6.34M 3.09M 1.85M
Non operating income net other - - - - -
Operating income -20.45500M 15.92M 22.47M 16.71M 36.84M
Other operating expenses 545.05M 158.67M 163.97M 132.87M 111.87M
Interest expense 4.29M 2.64M 4.04M 4.22M 4.42M
Tax provision -15.41400M 6.99M 5.22M 2.93M 9.78M
Interest income 5.01M 0.10M 4.04M 4.22M 4.42M
Net interest income -4.28500M -2.53900M -4.04100M -4.18400M -4.35400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -15.41400M 6.99M 5.22M 2.93M 9.78M
Total revenue 198.33M 194.08M 187.69M 149.52M 148.71M
Total operating expenses 125.89M 90.34M 85.73M 61.29M 51.45M
Cost of revenue 92.90M 79.04M 78.84M 71.52M 60.42M
Total other income expense net -326.26500M 8.51M 1.25M -0.06200M -7.84500M
Discontinued operations - - - - -
Net income from continuing ops -335.59100M 23.68M 15.17M 9.54M 19.22M
Net income applicable to common shares -336.96000M 23.68M 15.17M 9.54M 19.22M
Preferred stock and other adjustments - - - - -
Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Total assets 376.53M 496.53M 421.05M 370.52M 361.82M
Intangible assets 139.08M 122.16M 130.39M 127.57M 114.86M
Earning assets - - - - -
Other current assets 0.84M 0.84M 3.62M 6.73M 1.82M
Total liab 278.00M 137.69M 122.29M 84.72M 91.79M
Total stockholder equity 69.22M 358.84M 298.76M 285.80M 270.03M
Deferred long term liab - - - - -
Other current liab 5.19M 0.12M 3.44M 1.87M 15.82M
Common stock 398.86M 293.89M 237.72M 235.87M 233.25M
Capital stock 398.86M 293.89M 237.72M 235.87M -
Retained earnings -291.36500M 59.06M 41.14M 32.38M 28.05M
Other liab 93.48M 22.26M 10.03M 11.12M 15.97M
Good will 18.56M 177.99M 159.89M 157.65M 159.45M
Other assets 3.33M 4.35M 3.53M 4.59M 3.19M
Cash 24.28M 70.50M 28.64M 11.97M 19.89M
Cash and equivalents - - - - -
Total current liabilities 100.05M 65.60M 74.65M 39.74M 37.05M
Current deferred revenue 1.89M 8.23M 1.90M 8.99M -
Net debt 107.31M -7.30600M 46.62M 42.81M 30.89M
Short term debt 47.11M 13.37M 37.65M 20.91M 12.01M
Short long term debt 43.36M 10.70M 34.52M 20.91M 12.01M