Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Buxton Resources Ltd

Basic Materials AU BUX

0.04AUD
0.001(2.56%)

Last update at 2025-06-20T06:10:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.020.08
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap13.35M
  • Volume402004
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.55721M
  • Revenue TTM1.01M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 1.01M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -4.04186M -3.75043M -1.55192M -1.20281M -1.13960M
Minority interest - - - - -
Net income -4.04186M -2.82634M -1.55192M -1.20281M -1.13960M
Selling general administrative 3.16M 0.63M 0.94M 0.91M 0.54M
Selling and marketing expenses 3.64M 4.58M 1.24M 0.97M 2.14M
Gross profit 0.65M 2.39M 0.03M 0.11M 1.58M
Reconciled depreciation 0.03M 0.02M 0.00353M 0.00200M 0.02M
Ebit -4.04186M -2.84101M -1.55193M -1.20027M -1.13960M
Ebitda -4.00872M -2.81912M -1.54840M -1.19827M -1.12335M
Depreciation and amortization 0.03M 0.02M 0.00353M 0.00200M 0.02M
Non operating income net other - - - - -
Operating income -6.18778M -5.21799M -1.58483M -1.29239M -2.69783M
Other operating expenses 6.84M 5.24M 1.58M 1.29M 2.70M
Interest expense 0.05M 0.00743M 0.00659M 0.00253M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.05M 0.02M 0.00487M 0.01M 0.05M
Net interest income -0.00432M 0.01M -0.00487M 0.01M 0.05M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.80M -0.92410M 0.00000M -0.00000M -0.00000M
Total revenue 0.65M 0.02M 0.04M 0.11M 1.60M
Total operating expenses 0.65M 5.21M 1.58M 1.29M 2.68M
Cost of revenue 0.03M -2.37698M 0.00353M 0.00200M 0.02M
Total other income expense net 2.15M 1.47M -0.00487M 0.01M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -4.04186M -2.82634M -1.55192M -1.20281M -1.13960M
Net income applicable to common shares - -2.82634M -1.55192M -1.20281M -1.13960M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 4.47M 5.23M 3.00M 3.60M 4.78M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M -0.00027M 0.03M 0.01M 0.00192M
Total liab 0.52M 1.16M 0.08M 0.07M 0.05M
Total stockholder equity 3.96M 4.07M 2.92M 3.53M 4.73M
Deferred long term liab - - - - -
Other current liab 0.15M 1.01M 0.05M 0.04M 0.03M
Common stock 31.55M 28.67M 25.12M 24.23M 24.23M
Capital stock - 28.67M 25.12M 24.23M 24.23M
Retained earnings -29.12475M -25.08289M -22.47424M -20.94121M -20.38752M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.76M 4.02M 1.97M 2.68M 3.78M
Cash and equivalents - - - - -
Total current liabilities 0.52M 1.16M 0.08M 0.07M 0.05M
Current deferred revenue - 0.74M 0.74M - -
Net debt -2.75884M -4.01774M -1.97231M -2.67569M -3.78265M
Short term debt - -0.74212M -0.74212M 0.00000M 0.13M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -3.58941M -2.64674M -3.29368M -3.84738M
Property plant equipment - 0.90M 0.84M 0.77M 0.81M
Total current assets 3.19M 4.33M 2.17M 2.83M 3.97M
Long term investments - - - - -
Net tangible assets - 4.07M 2.92M 3.53M 4.73M
Short term investments 0.13M 0.13M 0.13M 0.13M 0.13M
Net receivables 0.16M 0.11M 0.03M 0.01M 0.05M
Long term debt - - - - -
Inventory 0.10M 0.07M - - 0.01M
Accounts payable 0.37M 0.15M 0.03M 0.03M 0.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.53M 0.48M 0.27M 0.24M 0.89M
Additional paid in capital - - - - -
Common stock total equity - - - - 24.23M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.16M -0.89583M -0.83880M -0.76785M -0.80657M
Deferred long term asset charges - - - - -
Non current assets total 1.29M 0.90M 0.84M 0.77M 0.81M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -0.02458M 1.27M -0.03671M - 1.24M
Change to liabilities - 1.08M 0.02M 0.02M -0.07701M
Total cashflows from investing activities - 1.27M -0.03671M -0.03671M 1.24M
Net borrowings - - - - -
Total cash from financing activities 2.38M 3.55M 0.88M 0.88M 0.88M
Change to operating activities - -0.04237M -0.01827M -0.00034M 0.00645M
Net income -4.04186M -2.82634M -1.55192M -1.20281M -1.13960M
Change in cash -1.25863M 2.05M -0.70338M -1.10696M -0.81869M
Begin period cash flow 4.02M 1.97M 2.68M 3.78M 4.60M
End period cash flow 2.76M 4.02M 1.97M 2.68M 3.78M
Total cash from operating activities -3.61523M -2.77724M -1.54776M -1.10696M -2.05579M
Issuance of capital stock 2.61M 3.58M 0.92M - -
Depreciation 0.03M 0.02M 0.00353M 0.00200M 0.02M
Other cashflows from investing activities - 1.35M 0.04M 0.00000M 1.00M
Dividends paid - - - - -
Change to inventory - -1.03593M 0.00125M -0.01809M 0.07M
Change to account receivables 0.03M -0.08017M -0.01718M 0.04M 0.02M
Sale purchase of stock -0.15632M -0.02889M -0.04241M -0.04241M 0.00000M
Other cashflows from financing activities -0.07500M 1.27M -0.03671M -0.03671M 1.24M
Change to netincome - -0.92854M 0.02M 0.02M -0.97922M
Capital expenditures 0.02M 0.08M 0.07M 0.07M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.67984M 0.96M -0.01843M 0.06M -0.04660M
Stock based compensation - 0.42M 0.06M - 0.22M
Other non cash items 1.11M -1.14078M 0.03M 0.04M -0.80029M
Free cash flow -3.63981M -2.85616M -1.62224M -1.10696M -2.09369M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUX
Buxton Resources Ltd		 0.001 2.56% 0.04 - - 12.83 5.62 114.03 -18.4278
BHP
BHP Group Limited		 0.08 0.22% 36.21 10.45 11.21 3.44 2.67 2.46 4.71
RIO
Rio Tinto Ltd		 -1.38 1.33% 102.17 9.48 16.58 3.24 2.05 2.23 5.17
FMG
Fortescue Ltd		 -0.08 0.54% 14.69 7.57 12.29 2.78 1.53 1.94 3.82
S32
South32 Ltd		 -0.02 0.69% 2.88 - 16.37 2.09 0.92 1.39 12.30

Reports Covered

Stock Research & News

View All

Profile

Buxton Resources Limited engages in the acquisition, exploration, and evaluation of mining tenements in Australia and the United States. It explores for copper, gold, iron, and graphite deposits. The company was incorporated in 2007 and is based in Belmont, Australia.

Buxton Resources Ltd

15 Robinson Avenue, Belmont, WA, Australia, 6104

Key Executives

Name Title Year Born
Mr. Eamon Hannon MD, CEO & Director NA
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Sec. 1978
Mr. Martin Moloney Interim Chief Executive Officer NA
Mr. Martin Moloney Interim Chief Executive Officer NA
Ben Wasse Exploration Manager NA
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Secretary 1978
Mr. Martin Moloney Interim Chief Executive Officer NA
Ben Wasse Exploration Manager NA
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Secretary 1978
Mr. Martin Moloney Interim Chief Executive Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.