Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-32.77700M
|
-10.75100M
|
-28.82300M
|
-27.53400M
|
29.74M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-35.33100M
|
-9.33300M
|
-28.90000M
|
-27.61000M
|
29.74M
|
Selling general administrative |
3.90M
|
3.31M
|
1.68M
|
6.51M
|
6.26M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
5.88M
|
4.59M
|
3.45M
|
7.56M
|
9.46M
|
Reconciled depreciation |
0.81M
|
1.39M
|
1.29M
|
1.41M
|
0.32M
|
Ebit |
-30.22300M
|
-12.26400M
|
-27.83000M
|
-26.40200M
|
30.11M
|
Ebitda |
-29.41500M
|
-10.87800M
|
-26.54200M
|
-24.99700M
|
30.43M
|
Depreciation and amortization |
0.81M
|
1.39M
|
1.29M
|
1.41M
|
0.32M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-30.22300M
|
-12.26400M
|
-27.83000M
|
-26.40200M
|
-7.39200M
|
Other operating expenses |
45.89M
|
21.90M
|
40.73M
|
42.52M
|
27.27M
|
Interest expense |
2.55M
|
1.51M
|
0.09M
|
0.23M
|
0.38M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.10M
|
0.06M
|
0.28M
|
0.71M
|
0.63M
|
Net interest income |
0.23M
|
0.06M
|
0.19M
|
0.98M
|
0.66M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
2.55M
|
-1.41800M
|
0.08M
|
0.08M
|
0.00000M
|
Total revenue |
13.89M
|
9.61M
|
11.30M
|
13.78M
|
19.88M
|
Total operating expenses |
37.88M
|
16.88M
|
32.88M
|
36.30M
|
16.85M
|
Cost of revenue |
8.01M
|
5.02M
|
7.85M
|
6.21M
|
10.42M
|
Total other income expense net |
-2.55400M
|
1.51M
|
-0.99300M
|
-1.13200M
|
37.13M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-32.77700M
|
-10.75100M
|
-28.82300M
|
-27.53400M
|
29.74M
|
Net income applicable to common shares |
-32.77700M
|
-10.75100M
|
-28.82300M
|
-27.53400M
|
29.74M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|