Kalkine has a fully transformed New Avatar.

Bpm Minerals Ltd

Basic Materials AU BPM

0.028AUD
0.001(3.70%)

Last update at 2025-06-19T05:24:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.14
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap2.27M
  • Volume60503
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.33573M
  • Revenue TTM0.09M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.09M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-12-31 2022-06-30 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-12-31 2022-06-30 2021-12-31
Income before tax -3.19973M -1.85623M -1.85623M -1.81179M -1.81179M
Minority interest - - - - -
Net income -3.19973M -1.85623M -1.85623M -1.81179M -1.81179M
Selling general administrative 0.34M 0.73M 1.15M 0.76M 0.76M
Selling and marketing expenses 0.05M 0.28M - 0.51M 0.51M
Gross profit 0.16M 0.03M - 0.00233M -
Reconciled depreciation 0.03M 0.04M 0.04M 0.00690M 0.00690M
Ebit -3.19551M -1.85026M -1.77819M -1.81012M -1.81012M
Ebitda -3.16658M -1.81465M - -1.80322M -1.80322M
Depreciation and amortization 0.03M 0.04M - 0.00690M 0.00690M
Non operating income net other - - - - -
Operating income -2.98252M -1.91310M -1.85623M -1.81012M -1.81012M
Other operating expenses 3.15M 1.91M 0.12M 1.82M 1.82M
Interest expense 0.00423M 0.00597M 0.06M 0.00167M 0.00167M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.11M 0.06M 0.06M - -
Net interest income 0.11M 0.06M 0.06M -0.00167M -0.00167M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.16M 0.00000M - 0.01M 0.01M
Total revenue 0.16M 0.06M 0.00000M 0.00923M 0.00000M
Total operating expenses 3.15M 1.88M - 1.82M 1.82M
Cost of revenue 0.03M 0.04M 0.16M 0.00690M 0.21M
Total other income expense net -0.21721M -0.07804M -0.00049M 0.00756M 0.00923M
Discontinued operations - - - - -
Net income from continuing ops -3.19973M -1.85623M -1.85623M -1.81179M -1.81179M
Net income applicable to common shares - -1.85623M -1.85623M -1.81179M -1.81179M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Total assets 6.42M 6.42M 9.54M 9.54M 11.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.01M - 0.06M 0.04M 0.25M
Total liab 0.17M 0.17M 0.26M 0.26M 0.39M
Total stockholder equity 6.25M 6.25M 9.29M 9.29M 11.09M
Deferred long term liab - - - - -
Other current liab 0.09M 0.09M 0.09M - 0.12M
Common stock 11.68M 11.68M 11.50M 11.50M 11.23M
Capital stock 11.68M - 11.50M 11.50M 11.23M
Retained earnings -7.40184M -7.40184M -4.20210M -4.20210M -2.34588M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 2.18M 2.18M 3.94M 3.94M 5.98M
Cash and equivalents - - - - -
Total current liabilities 0.14M 0.14M 0.21M 0.21M 0.29M
Current deferred revenue - - - - -
Net debt -2.12962M -2.16461M -3.87225M - -5.85916M
Short term debt 0.02M 0.02M 0.02M 0.00000M 0.02M
Short long term debt - - - - -
Short long term debt total 0.05M 0.02M 0.07M - 0.13M
Other stockholder equity 0.18M 0.00000M 1.80M 1.80M 2.20M
Property plant equipment - - 5.52M 5.52M 5.19M
Total current assets 2.22M 2.22M 4.02M 4.02M 6.29M
Long term investments 0.01M - - - -
Net tangible assets - - 9.29M 9.29M 11.09M
Short term investments - - - - -
Net receivables 0.03M 0.03M 0.02M 0.02M 0.06M
Long term debt - - - - -
Inventory - - - - 0.00001M
Accounts payable 0.03M 0.03M 0.10M 0.10M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.79M 1.97M 1.99M - 2.20M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.10M 4.10M 5.41M - -
Deferred long term asset charges - - - - -
Non current assets total 4.20M 4.20M 5.52M 5.52M 5.19M
Capital lease obligations 0.05M - 0.07M 0.07M 0.13M
Long term debt total - - 0.05M 0.05M 0.10M
Breakdown 2024-06-30 2023-06-30 2022-12-31 2022-06-30 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-12-31 2022-06-30 2021-12-31
Investments -1.08909M -0.91050M -0.91050M -1.13529M -1.13529M
Change to liabilities - -0.00760M -0.00760M -0.44336M -0.44336M
Total cashflows from investing activities - -0.91050M -0.91050M -1.13529M -1.13529M
Net borrowings - -0.05333M -0.05333M -0.05333M -0.05333M
Total cash from financing activities -0.02938M -0.07809M -0.07809M 2.79M 2.79M
Change to operating activities - - - - -
Net income -3.19973M -1.85623M -1.85623M -1.81179M -1.81179M
Change in cash -1.75876M -2.04344M -2.04344M 0.55M 0.55M
Begin period cash flow 3.94M 5.98M 5.98M 5.43M 5.43M
End period cash flow 2.18M 3.94M 3.94M 5.98M 5.98M
Total cash from operating activities -0.64029M -1.05435M -1.05435M -1.10484M -1.10484M
Issuance of capital stock - - - 3.00M 3.00M
Depreciation 0.03M 0.04M 0.04M 0.00690M 0.00690M
Other cashflows from investing activities 0.02M -0.85675M - - -
Dividends paid - 0.08M - - -
Change to inventory - - - - -
Change to account receivables 0.00717M 0.26M 0.26M 0.16M 0.16M
Sale purchase of stock - -0.02476M -0.02476M -0.20597M -0.20597M
Other cashflows from financing activities -0.02938M -0.05333M -0.02476M -1.13529M -1.13529M
Change to netincome - 0.52M 0.52M 0.99M 0.99M
Capital expenditures 1.11M 0.91M 0.91M 1.14M 1.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02243M 0.25M 0.06M -0.28817M -
Stock based compensation - 0.39M - 0.34M -
Other non cash items 2.58M 0.34M - 1.29M -
Free cash flow -1.75211M -1.96485M -1.96485M -2.24012M -1.13529M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BPM
Bpm Minerals Ltd
0.001 3.70% 0.03 - - 25.40 0.43 -1.2692
ZIM
Zimplats Holdings Ltd
0.57 3.56% 16.60 56.93 - 2.39 0.66 1.60 7.57
BRE
Brazilian Rare Earths Ltd
-0.12 4.96% 2.30 - - - 6.50
AZY
Antipa Minerals Ltd
0.01 1.35% 0.75 - - 7528.92 4.72 -12.646
SMI
Santana Minerals Ltd
-0.015 2.63% 0.56 - - - 5.93 -31.4008

Reports Covered

Stock Research & News

Profile

BPM Minerals Limited engages in the exploration and development of mineral projects in Australia. The company explores for gold, silver, lead, copper, zinc, iron, nickel, cobalt, and manganese deposits; and platinum group elements (PGE). BPM Minerals Limited was incorporated in 2020 and is based in West Perth, Australia.

Bpm Minerals Ltd

10 Outram Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Christopher Swallow CEO & Director NA
Mr. Oliver Judd Exploration Mang. NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Sec. 1979
Mr. Oliver Judd Chief Executive Officer NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979
Mr. Oliver Judd Chief Executive Officer NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979
Mr. Oliver Judd Chief Executive Officer NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979
Mr. Oliver Judd Chief Executive Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.