Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-08-31
|
2022-08-31
|
2021-08-31
|
2020-08-31
|
2019-08-31
|
Income before tax |
281.00M
|
625.00M
|
538.00M
|
173.00M
|
435.00M
|
Minority interest |
-
|
0.00000M
|
-1.00000M
|
-
|
-
|
Net income |
124.00M
|
426.00M
|
368.00M
|
115.00M
|
298.00M
|
Selling general administrative |
49.00M
|
50.00M
|
55.00M
|
33.00M
|
30.00M
|
Selling and marketing expenses |
45.00M
|
49.00M
|
33.00M
|
28.00M
|
26.00M
|
Gross profit |
1754.00M
|
1672.00M
|
1244.00M
|
1796.00M
|
1086.00M
|
Reconciled depreciation |
146.00M
|
130.00M
|
90.00M
|
121.00M
|
57.00M
|
Ebit |
281.00M
|
1401.00M
|
537.00M
|
52.00M
|
435.00M
|
Ebitda |
427.00M
|
1531.00M
|
627.00M
|
173.00M
|
492.00M
|
Depreciation and amortization |
146.00M
|
130.00M
|
90.00M
|
121.00M
|
57.00M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
281.00M
|
1401.00M
|
537.00M
|
52.00M
|
435.00M
|
Other operating expenses |
1013.00M
|
1029.00M
|
732.00M
|
-752.00000M
|
581.00M
|
Interest expense |
2448.00M
|
776.00M
|
560.00M
|
810.00M
|
1097.00M
|
Tax provision |
157.00M
|
199.00M
|
169.00M
|
58.00M
|
137.00M
|
Interest income |
4063.00M
|
2316.00M
|
1688.00M
|
1796.00M
|
2058.00M
|
Net interest income |
1615.00M
|
1540.00M
|
1128.00M
|
986.00M
|
961.00M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
157.00M
|
199.00M
|
169.00M
|
58.00M
|
137.00M
|
Total revenue |
1754.00M
|
1672.00M
|
1244.00M
|
1796.00M
|
1086.00M
|
Total operating expenses |
1013.00M
|
1029.00M
|
732.00M
|
706.00M
|
581.00M
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
-
|
-776.00000M
|
1.00M
|
173.00M
|
-1097.00000M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
124.00M
|
426.00M
|
369.00M
|
115.00M
|
298.00M
|
Net income applicable to common shares |
119.00M
|
423.00M
|
368.00M
|
115.00M
|
298.00M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|