Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Blue Star Helium Ltd

Energy AU BNL

0.005AUD
-(-%)

Last update at 2025-06-30T05:43:00Z

Day Range

0.0050.006
LowHigh

52 Week Range

0.0030.009
LowHigh

Fundamentals

  • Previous Close 0.005
  • Market Cap10.78M
  • Volume1459860
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.63764M
  • Revenue TTM0.00866M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.08619M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.01675M -1.39578M -1.69012M -0.90695M -1.46126M
Minority interest - - - - -
Net income -6.01675M -1.39365M -1.69012M -0.90695M 46.70M
Selling general administrative 3.46M 0.40M 0.35M 0.24M 0.14M
Selling and marketing expenses - - - - -
Gross profit 0.01M 0.02M -0.04170M -0.03478M -0.37260M
Reconciled depreciation 0.00421M 0.00155M 0.00146M 0.00412M 0.00295M
Ebit -6.04847M -1.17644M -1.70044M -0.95888M -1.46446M
Ebitda -6.04425M -1.17489M -1.69898M -0.95476M -1.46151M
Depreciation and amortization 0.00421M 0.00155M 0.00146M 0.00412M 0.00295M
Non operating income net other - - - - -
Operating income -6.04847M -1.17644M -1.70044M -0.95888M -1.46446M
Other operating expenses 6.06M 1.18M 1.71M 0.97M 1.51M
Interest expense - 0.00058M 0.01M 0.05M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.00058M - - -
Net interest income 0.03M 0.00058M - - -
Extraordinary items - - - 0.00000M 48.16M
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00213M -0.01032M -0.05192M -48.16176M
Total revenue 0.01M 0.00854M 0.00564M 0.01M 0.05M
Total operating expenses 6.06M 1.20M 1.66M 0.92M 1.09M
Cost of revenue 0.75M -0.01367M 0.05M 0.05M 0.42M
Total other income expense net 0.03M -0.21934M 0.01M 0.05M 0.00320M
Discontinued operations - - - - 48.16M
Net income from continuing ops -6.01675M -1.39578M -1.69012M -0.90695M -1.46126M
Net income applicable to common shares -6.01675M -1.39578M -1.69012M -0.90695M 46.70M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 22.74M 22.50M 19.61M 22.73M 9.04M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.29M 0.19M 0.14M 0.05M 0.03M
Total liab 12.32M 0.58M 0.88M 0.82M 0.63M
Total stockholder equity 10.43M 21.92M 18.73M 21.91M 8.41M
Deferred long term liab - - - - -
Other current liab 0.23M 0.22M 0.23M 0.21M 0.17M
Common stock 36.11M 33.41M 26.44M 26.44M 12.57M
Capital stock - - 26.44M 26.44M 12.57M
Retained earnings -28.41359M -14.97058M -11.84492M -5.82817M -4.43239M
Other liab - - 0.00566M 0.00188M 0.12M
Good will - - - - -
Other assets - - 0.14M 0.15M 0.03M
Cash 2.69M 6.87M 6.82M 15.63M 4.91M
Cash and equivalents - - - - -
Total current liabilities 1.13M 0.55M 0.87M 0.82M 0.51M
Current deferred revenue - - - - -
Net debt 8.76M -6.86907M -6.82421M -15.63235M -4.90934M
Short term debt 0.42M - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 11.45M - - - -
Other stockholder equity - 0.00000M 4.14M 1.30M 0.28M
Property plant equipment - - 12.47M 6.77M 3.98M
Total current assets 3.24M 7.33M 6.99M 15.81M 5.03M
Long term investments - - 0.14M 0.15M 0.03M
Net tangible assets - - 18.73M 21.91M 8.41M
Short term investments - - - - -
Net receivables 0.20M 0.06M 0.03M 0.12M 0.09M
Long term debt - - - - -
Inventory 0.06M 0.22M - - -
Accounts payable 0.47M 0.33M 0.64M 0.60M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.73M 3.48M 4.14M 1.30M 0.28M
Additional paid in capital - - - - -
Common stock total equity - - - - 12.57M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9.28M 14.24M - - -
Deferred long term asset charges - - - - -
Non current assets total 19.50M 15.17M 12.62M 6.92M 4.01M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -6.69933M -2.80346M -3.57214M -0.55231M -0.00603M
Change to liabilities -0.02439M -0.08546M 0.16M 0.00091M -0.06095M
Total cashflows from investing activities -6.69934M -2.80346M -3.57214M -0.55231M -0.00603M
Net borrowings - - - - 0.18M
Total cash from financing activities -0.00443M 15.06M 8.72M 2.04M 1.87M
Change to operating activities 0.02M -0.04382M -0.04382M -0.04382M 0.12M
Net income -6.01675M -1.39578M -1.69012M -0.90695M 46.70M
Change in cash -8.80814M 10.72M 3.77M 0.63M 0.26M
Begin period cash flow 15.63M 4.91M 1.14M 0.51M 0.25M
End period cash flow 6.82M 15.63M 4.91M 1.14M 0.51M
Total cash from operating activities -2.14975M -1.52918M -1.30829M -0.85535M -1.61154M
Issuance of capital stock - 16.02M 9.28M 2.16M 1.84M
Depreciation 1.58M 0.00155M 0.00146M 0.00412M 0.00295M
Other cashflows from investing activities - - -0.44937M -0.03704M -0.03704M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00594M -0.00380M -0.01407M -0.01294M -0.01833M
Sale purchase of stock -0.00443M -0.96593M -0.56499M -0.12603M -0.14258M
Other cashflows from financing activities -6.69933M -2.80346M -3.57214M 0.00100M 0.50M
Change to netincome 2.29M -0.00186M 0.23M 0.02M -48.60538M
Capital expenditures 6.70M 2.80M 3.57M 0.52M 0.00603M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.00058M 0.00061M 0.00068M -0.50753M
Stock based compensation - - - - -
Other non cash items - 1.39M 1.69M 0.90M -46.70025M
Free cash flow -8.84908M -4.33265M -4.88043M -1.37062M -1.61757M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BNL
Blue Star Helium Ltd		 - -% 0.005 - - 1244.61 1.42 1568.02 -10.9742
WDS
Woodside Energy Group Ltd		 -0.09 0.38% 23.63 8.24 15.62 3.42 0.83 2.80 3.90
STO
Santos Ltd		 - -% 7.66 13.22 19.08 4.63 1.03 3.87 5.69
BPT
Beach Energy Ltd		 0.02 1.54% 1.32 32.63 9.01 1.60 0.86 1.89 15.23
KAR
Karoon Energy Ltd		 0.02 1.05% 1.92 7.71 9.35 1.83 0.95 1.42 2.17

Reports Covered

Stock Research & News

View All

Profile

Blue Star Helium Limited engages in the exploration, development, and production of helium in North America. The company was formerly known as Big Star Energy Limited and changed its name to Blue Star Helium Limited in April 2020. Blue Star Helium Limited was incorporated in 1987 and is headquartered in Subiaco, Australia.

Blue Star Helium Ltd

194 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Ross Warner Exec. Chairman NA
Mr. Trent Benjamin Spry MD & CEO NA
Mr. Scott A. Fenoglio Chief Financial Officer 1974
Mr. Peter Kondrat Chief Operating Officer NA
Ms. Amanda Wilton-Heald B.Com., C.A. Company Sec. NA
Mr. Trent Benjamin Spry MD, CEO & Director NA
Mr. Ross Warner Executive President of Commercial & Legal NA
Ms. Amanda Wilton-Heald B.Com., C.A. Company Secretary NA
Mr. Trent Benjamin Spry MD, CEO & Director NA
Mr. Ross Warner Executive President of Commercial & Legal NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.