Kalkine has a fully transformed New Avatar.
Last update at 2025-06-19T00:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Technology Virtual Investor Conference Presentations Now Available for On-Demand Viewing
Fri 08 Apr 22, 12:35 PMTechnology Virtual Investor Conference: Company Executives Present Live on April 7th
Thu 31 Mar 22, 02:35 PMSmall Cap Growth Conference: Live Executive Presentations on December 2nd
Wed 24 Nov 21, 06:22 PMSmall Cap Growth Investor Presentations Now Available for On-Demand Viewing
Mon 11 Oct 21, 12:35 PMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | -8.54351M | -9.63823M | -3.33439M | -3.72537M | -3.83877M |
Minority interest | - | - | - | - | - |
Net income | -8.23795M | -9.44529M | -2.99140M | -3.72537M | -3.93152M |
Selling general administrative | 10.44M | 9.22M | 6.32M | 4.16M | 4.73M |
Selling and marketing expenses | 3.82M | 4.92M | 1.73M | 0.48M | 0.27M |
Gross profit | 3.26M | 3.27M | 1.36M | -0.63584M | 0.79M |
Reconciled depreciation | 4.71M | 3.78M | 1.72M | 0.88M | 0.18M |
Ebit | -10.99897M | -10.86423M | -4.89182M | -4.30571M | -4.20944M |
Ebitda | -6.29218M | -7.08485M | -3.16731M | -3.42505M | -4.14191M |
Depreciation and amortization | 4.71M | 3.78M | 1.72M | 0.88M | 0.07M |
Non operating income net other | - | - | - | - | - |
Operating income | -10.99897M | -10.86423M | -4.89182M | -4.30571M | -4.20944M |
Other operating expenses | 8.75M | 11.54M | 9.52M | 4.85M | 4.94M |
Interest expense | 0.06M | 0.00178M | 0.08M | 0.09M | 0.56M |
Tax provision | -0.30555M | -0.19294M | -0.34299M | 0.00000M | -0.09275M |
Interest income | 0.05M | 0.00178M | 0.00276M | 0.09M | 0.08M |
Net interest income | 0.05M | 0.00178M | 0.00276M | 0.00656M | 0.08M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.30555M | -0.19294M | -0.34299M | -0.88722M | 0.09M |
Total revenue | 6.37M | 4.64M | 4.63M | 0.55M | 1.02M |
Total operating expenses | 18.97M | 17.91M | 6.25M | 3.67M | 4.71M |
Cost of revenue | 3.10M | 1.37M | 3.27M | 1.18M | 0.23M |
Total other income expense net | 2.41M | 1.22M | 1.56M | 0.58M | 0.37M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -8.23795M | -9.44529M | -2.99140M | -3.72537M | -3.93152M |
Net income applicable to common shares | -8.23796M | -9.44529M | -2.99140M | -3.72537M | -3.93152M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 16.62M | 24.88M | 26.89M | 30.25M | 8.92M |
Intangible assets | - | 9.91M | 11.91M | 13.71M | 4.26M |
Earning assets | - | - | - | - | - |
Other current assets | 0.41M | 2.50M | 0.21M | 0.05M | 0.13M |
Total liab | 6.17M | 11.44M | 7.69M | 10.61M | 2.11M |
Total stockholder equity | 9.44M | 13.44M | 19.20M | 19.64M | 6.81M |
Deferred long term liab | - | 0.07M | 0.09M | - | - |
Other current liab | 1.57M | 1.74M | 1.61M | 4.04M | 0.36M |
Common stock | 43.41M | 43.28M | 41.10M | 31.51M | 15.71M |
Capital stock | - | 43.28M | 41.10M | 31.51M | 15.71M |
Retained earnings | -35.63844M | -31.38246M | -23.14451M | -13.70166M | -10.71026M |
Other liab | - | 1.92M | 2.86M | 4.22M | 0.10M |
Good will | 2.79M | 2.79M | 2.79M | 2.79M | - |
Other assets | - | 0.07M | 0.09M | 0.26M | 0.00000M |
Cash | 2.92M | 3.25M | 6.52M | 12.74M | 2.43M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 4.93M | 8.92M | 4.06M | 5.46M | 0.77M |
Current deferred revenue | 2.52M | 5.14M | 1.74M | 0.64M | 0.18M |
Net debt | -2.74851M | -2.46475M | -5.53477M | -11.65845M | -1.07119M |
Short term debt | 0.17M | 0.18M | 0.21M | 0.14M | 0.12M |
Short long term debt | - | 0.00100M | - | - | - |
Short long term debt total | 0.17M | 0.78M | 0.99M | 1.08M | 1.36M |
Other stockholder equity | - | -11.89373M | -17.95529M | -18.93776M | -7.00763M |
Property plant equipment | - | 0.87M | 1.04M | 1.20M | 1.09M |
Total current assets | 5.63M | 11.24M | 11.06M | 15.08M | 3.57M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 0.73M | 4.51M | 5.93M | 2.55M |
Short term investments | - | - | - | 0.05M | 0.00000M |
Net receivables | 2.31M | 4.29M | 2.48M | 0.58M | 0.06M |
Long term debt | - | - | - | - | - |
Inventory | - | 1.20M | 1.85M | 1.71M | 0.95M |
Accounts payable | 0.68M | 1.85M | 0.49M | 0.63M | 0.12M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 1.67M | 1.54M | 1.25M | 1.83M | 1.81M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 15.71M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 7.98M | 0.07M | - | -14.94815M | -5.35376M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 10.98M | 13.64M | 15.83M | 15.17M | 5.35M |
Capital lease obligations | - | 0.78M | 0.99M | 1.08M | 1.36M |
Long term debt total | - | 0.60M | 0.77M | 0.94M | 1.24M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -0.04008M | -1.78436M | -0.10378M | -0.00364M | 0.02M |
Change to liabilities | 3.84M | -1.41070M | 2.62M | -0.09549M | -0.02428M |
Total cashflows from investing activities | -0.04008M | -1.78436M | -0.10378M | -0.00364M | 0.02M |
Net borrowings | -0.26229M | -0.21059M | -0.07670M | -0.10168M | -0.30000M |
Total cash from financing activities | 1.73M | 6.14M | 10.63M | 2.01M | 7.08M |
Change to operating activities | -3.51969M | -1.73248M | -0.66950M | -0.59267M | -2.48200M |
Net income | -8.23795M | -9.44529M | -2.99140M | -3.72537M | -3.93152M |
Change in cash | -3.27543M | -6.21862M | 10.31M | -0.82655M | 1.56M |
Begin period cash flow | 6.52M | 12.74M | 2.43M | 3.26M | 1.70M |
End period cash flow | 3.25M | 6.52M | 12.74M | 2.43M | 3.26M |
Total cash from operating activities | -4.95591M | -10.56952M | -0.46468M | -2.83779M | -5.54885M |
Issuance of capital stock | 2.24M | 7.02M | 11.20M | 2.12M | 7.38M |
Depreciation | 0.62M | 0.73M | -0.09795M | 0.88M | 0.07M |
Other cashflows from investing activities | 0.07M | -1.75771M | - | - | 0.02M |
Dividends paid | 0.26M | 6.14M | 10.56M | 0.57M | - |
Change to inventory | -0.78525M | 2.63M | -1.92500M | 0.08M | 3.03M |
Change to account receivables | -1.96593M | -1.99867M | -0.42798M | -0.00379M | 0.07M |
Sale purchase of stock | -0.24916M | -0.66493M | -0.49727M | -0.49727M | 7.38M |
Other cashflows from financing activities | 0.27M | 6.14M | 10.56M | -0.10168M | 7.08M |
Change to netincome | 0.23M | 0.24M | -0.44251M | 0.09M | 1.16M |
Capital expenditures | 0.11M | 0.03M | 0.10M | 0.00364M | 0.02M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -1.96593M | -1.99867M | -0.42798M | -0.08313M | 0.07M |
Stock based compensation | 0.21M | 0.14M | 0.04M | 0.09M | 0.36M |
Other non cash items | 2.66M | -1.85312M | 2.62M | 2.13M | -1.68486M |
Free cash flow | -5.06841M | -10.59617M | -0.56846M | -2.84143M | -5.52444M |
Sector: Technology Industry: Software - Application
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AR9 Archtis Ltd |
- -% | 0.22 | - | - | 9.38 | 8.81 | 9.07 | -2.1917 |
WTC WiseTech Global Limited |
0.35 0.33% | 107.24 | 115.96 | 106.38 | 51.38 | 15.23 | 32.14 | 72.28 |
XRO Xero Ltd |
1.89 0.98% | 193.77 | 143.82 | 96.15 | 14.28 | 14.98 | 15.18 | 41.58 |
TNE Technology One Ltd |
0.03 0.07% | 40.58 | 99.27 | 81.30 | 24.15 | 31.93 | 23.79 | 52.11 |
NWL Netwealth Group Ltd |
0.43 1.40% | 31.23 | 73.74 | 59.88 | 26.41 | 42.57 | 27.53 |
archTIS Limited engages in the design and development of products, solutions, and services for secure information sharing and collaboration in Australia and internationally. It provides Kojensi, a Software-as-a-Service platform, enables secure collaboration of sensitive and classified information sharing within the defense industry, government, multinational coalitions, and other critical sectors; Kojensi Enterprise which can be deployed on-premises or in a private cloud, that allows multi-level, multi-coalition, and multi-domain collaboration on classified information; and Kojensi Field, which can be deployed on ruggedized equipment, that allows military, government, and aid and emergency service workers to collaborate in the field. The company also offers NC Protect, which provides real time, attribute-based access, sharing control, and data-centric security collaboration applications, including Microsoft Office 365, SharePoint Online and on-premises, OneDrive, Teams, Yammer, and Exchange emails, as well as Nutanix Files, Dropbox, and Windows File Shares. archTIS was incorporated in 2006 and is headquartered in Barton, Australia.
archTIS House, Barton, ACT, Australia, 2600
Name | Title | Year Born |
---|---|---|
Mr. Chun Leung Lai | Founder, MD, CEO & Exec. Director | NA |
Ms. Kylie Sheather | Chief Financial Officer | NA |
Mr. Kurt A. Mueffelmann | Sr. VP of Sales, Global COO & US Pres | 1965 |
Mr. Thomas Myerscough | Chief Technology Officer | NA |
Mr. Matthew Kluken | Head of Bus. Devel. & Sales | NA |
Ms. Irena Mroz | Chief Marketing Officer | NA |
Mr. Leigh Rowland | Chief Engineer | NA |
Ms. Erlyn Saromines Dawson A.C.I.S., ACIS, AGIA, B.Com., BCom., GradDipACG | Joint-Company Sec. | NA |
Mr. Winton William Willesee C.P.A., GAICD, MAICD, MCom | Joint-Company Sec. | 1970 |
Mr. Chun Leung Lai | Founder, MD, CEO & Executive Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.