Arrow Minerals Ltd

Basic Materials AU AMD

0.003AUD
-0.001(25.00%)

Last update at 2024-05-29T00:08:00Z

Day Range

0.0030.004
LowHigh

52 Week Range

0.0010.009
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -8.34267M -3.45770M -2.67846M -6.99345M -3.90975M
Minority interest - - - - -
Net income -8.39556M -3.54467M -3.24763M -7.51500M -3.90975M
Selling general administrative 0.30M 0.54M 0.50M 1.91M 1.16M
Selling and marketing expenses - - - - -
Gross profit - - - - -0.01801M
Reconciled depreciation 0.02M 0.04M 0.14M 0.15M 0.09M
Ebit -8.28979M -3.37072M -2.53518M -6.97792M -3.89917M
Ebitda -8.26938M -3.33255M -2.39675M -6.82796M -3.80635M
Depreciation and amortization 0.02M 0.04M 0.14M 0.15M 0.09M
Non operating income net other - - - - -
Operating income -8.28979M -3.37072M -2.53518M -6.97792M -3.88116M
Other operating expenses 9.10M 3.93M 2.96M 7.49M 0.04M
Interest expense 0.05M 0.09M 0.14M 0.02M 0.01M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00194M 0.00013M 0.31M 0.02M 0.55M
Net interest income -0.05175M -0.08905M -0.14153M -0.01255M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.05M 0.09M 0.57M 0.52M -
Total revenue 0.00194M 0.00013M 0.00175M 0.00297M 0.04M
Total operating expenses 9.10M 3.93M 2.96M 7.49M 3.88M
Cost of revenue - - - - -
Total other income expense net -0.05289M -0.08697M -0.14328M -0.01552M -0.02859M
Discontinued operations - - - - -
Net income from continuing ops -8.34267M -3.45770M -2.67846M -6.99345M -3.90975M
Net income applicable to common shares -8.34268M -3.45770M -2.67846M -6.99345M -3.90975M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 3.65M 9.38M 13.30M 11.20M 10.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.25M 0.75M 0.04M 0.35M 0.19M
Total liab 1.27M 1.19M 1.75M 0.59M 0.34M
Total stockholder equity 2.38M 8.19M 11.55M 10.61M 10.00M
Deferred long term liab - - - - -
Other current liab 0.09M 0.09M 0.11M 0.25M 0.12M
Common stock 48.71M 45.96M 45.96M 42.35M 35.14M
Capital stock 48.71M 45.96M 45.96M 42.35M 35.14M
Retained earnings -49.09159M -40.74892M -37.29122M -34.61276M -27.14303M
Other liab - 0.01M 0.21M 0.15M -
Good will - - - - -
Other assets - - - - -
Cash 0.62M 0.27M 3.28M 1.49M 0.75M
Cash and equivalents 0.62M 0.27M 3.28M 1.49M 0.75M
Total current liabilities 0.26M 0.17M 0.52M 0.45M 0.25M
Current deferred revenue - -0.01512M -0.01367M -0.11576M -
Net debt 0.40M 0.74M -2.25067M -1.37018M -0.63161M
Short term debt 0.02M 0.02M 0.01M 0.12M 0.03M
Short long term debt - - - 0.03M 0.03M
Short long term debt total 1.02M 1.02M 1.03M 0.12M 0.12M
Other stockholder equity - -5.20843M -8.66613M -7.73490M 2.14M
Property plant equipment 0.07M 8.27M 9.90M 9.00M 8.76M
Total current assets 1.01M 1.06M 3.40M 2.20M 1.58M
Long term investments 2.41M 0.06M - - -
Net tangible assets - 8.19M 11.55M 10.61M 10.00M
Short term investments 0.25M 0.00768M 0.32M 0.32M 0.57M
Net receivables 0.04M 0.03M 0.07M 0.04M 0.07M
Long term debt 1.00M 0.99M 0.99M - 0.09M
Inventory 0.11M - - - -
Accounts payable 0.16M 0.08M 0.41M 0.20M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.76M 2.99M 2.88M 2.87M 2.00M
Additional paid in capital - - - - -
Common stock total equity - - - 42.35M 35.14M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.16M -8.32526M 0.32M -9.00054M 8.76M
Deferred long term asset charges - - - - -
Non current assets total 2.63M 8.33M 9.90M 9.00M 8.76M
Capital lease obligations 0.02M 0.03M 0.04M 0.08M -
Long term debt total 1.00M 1.00M 1.02M 0.00000M 0.09M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.78M -1.49604M 0.72M 0.46M 1.21M
Change to liabilities - -0.02411M -0.15524M 0.07M -0.17400M
Total cashflows from investing activities - -1.49604M -1.30139M -1.22474M -1.75847M
Net borrowings - -0.01367M 0.90M -0.16537M -0.02842M
Total cash from financing activities 0.30M -0.21207M 4.48M 3.56M -0.03901M
Change to operating activities - -0.01949M 0.04M -0.39436M -0.16903M
Net income -8.39556M -3.45770M -2.67846M -6.99345M -3.90975M
Change in cash 0.35M -3.01204M 1.80M 0.73M -3.00512M
Begin period cash flow 0.27M 3.28M 1.49M 0.75M 3.76M
End period cash flow 0.62M 0.27M 3.28M 1.49M 0.75M
Total cash from operating activities -0.73901M -1.30084M -1.38300M -1.59727M -1.20125M
Issuance of capital stock 0.35M - 3.82M 3.91M -
Depreciation 0.02M 2.50M 1.71M 5.52M 0.09M
Other cashflows from investing activities - 0.61M 0.76M 0.80M 1.38M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.04M -0.03464M 0.03M 0.12M
Sale purchase of stock -0.11840M -0.11840M -0.09573M -0.17972M -0.17972M
Other cashflows from financing activities 0.07M -3.91749M 0.75M -0.17008M -3.77005M
Change to netincome - -0.33849M -0.26978M 0.17M 0.20M
Capital expenditures 0.36M 2.11M 2.06M 2.02M 3.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 0.04M -0.03464M 0.03M 0.04M
Stock based compensation - 0.06M 0.01M 0.40M -
Other non cash items 8.38M -0.34152M -0.41646M -0.12699M 3.82M
Free cash flow -1.10289M -3.40984M -3.44354M -3.61755M -4.33922M

Fundamentals

  • Previous Close 0.004
  • Market Cap34.76M
  • Volume52838
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.36599M
  • Revenue TTM0.87M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.37M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMD
Arrow Minerals Ltd
-0.001 25.00% 0.003 - - 54.48 10.43 - -80.623
BHP
BHP Group Limited
-0.02 0.04% 45.06 20.49 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd
-2.42 1.84% 129.27 14.14 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd
-0.775 2.92% 25.73 9.37 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd
0.10 2.45% 3.98 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

Profile

Arrow Minerals Limited engages in the development and exploration of mineral deposits in Australia and West Africa. It primarily explores for gold and iron deposits. The company holds 33.3% beneficial interest in the Simandou North Iron project comprising exploration permit 22,967 located in northern end of the Simandou Range. It holds 100% interest the Divole East comprising 4 tenements; and the Hounde South and Nako project consisting of 3 tenements located in Burkina Faso. The company was formerly known as Segue Resources Limited and changed its name to Arrow Minerals Limited in December 2017. The company was incorporated in 2005 and is headquartered in Subiaco, Australia.

Arrow Minerals Ltd

63 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Hugh Alan Bresser B.Sc., M.B.A. MD & Exec. Director NA
Ms. Catherine Grant-Edwards B.Com., C.A. Joint Company Sec. & Co-CFO NA
Ms. Melissa Kate Chapman A.C.I.S., AGIA, B.Com., C.P.A. Joint Company Sec. & Co-CFO NA
Mr. Thomas David McKeith B.S., BSc Hons, Fellow AusIMM, GDE (Mining), M.B.A Executive Chairman 1964
Mr. Hugh Alan Bresser B.Sc., M.B.A. Executive Officer NA
Ms. Catherine Grant-Edwards B.Com., C.A. Joint Company Secretary & Co-CFO NA
Mr. Thomas David McKeith B.S., BSc Hons, Fellow AusIMM, GDE (Mining), M.B.A Executive Chairman 1964
Mr. Hugh Alan Bresser B.Sc., M.B.A. Executive Officer NA
Ms. Catherine Grant-Edwards B.Com., C.A. Joint Company Secretary & Co-CFO NA
Ms. Melissa Kate Chapman A.C.I.S., AGIA, B.Com., C.P.A. Joint Company Secretary & Co-CFO NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).