Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-0.17577M
|
2.01M
|
-3.08462M
|
-2.39431M
|
-2.54250M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-0.17941M
|
-1.39350M
|
-1.44772M
|
-1.69398M
|
-2.54250M
|
Selling general administrative |
1.99M
|
0.56M
|
0.46M
|
0.68M
|
0.41M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
-
|
-
|
-
|
-
|
0.11M
|
Reconciled depreciation |
0.05M
|
0.03M
|
0.04M
|
0.04M
|
0.02M
|
Ebit |
-0.17213M
|
2.02M
|
-3.07040M
|
-2.37466M
|
-2.53368M
|
Ebitda |
-0.12708M
|
2.05M
|
-3.03180M
|
-2.33202M
|
-2.51706M
|
Depreciation and amortization |
0.05M
|
0.03M
|
0.04M
|
0.04M
|
0.02M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-0.17213M
|
2.02M
|
-3.07040M
|
-2.37466M
|
-1.50842M
|
Other operating expenses |
3.73M
|
1.42M
|
1.46M
|
1.73M
|
0.23M
|
Interest expense |
0.00364M
|
0.00965M
|
0.01M
|
0.02M
|
0.00883M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
3.00M
|
0.04M
|
0.04M
|
0.78M
|
2.21M
|
Net interest income |
0.49M
|
0.03M
|
0.03M
|
0.05M
|
0.09M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
0.00364M
|
3.40M
|
-1.63690M
|
-0.70033M
|
0.00000M
|
Total revenue |
0.56M
|
0.11M
|
0.10M
|
0.11M
|
1.17M
|
Total operating expenses |
3.73M
|
1.42M
|
1.46M
|
1.73M
|
1.51M
|
Cost of revenue |
-
|
-
|
-
|
-
|
0.00000M
|
Total other income expense net |
-0.00364M
|
-0.00965M
|
-0.01422M
|
-0.01965M
|
-1.03409M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-0.17577M
|
2.01M
|
-3.08462M
|
-2.39431M
|
-2.54250M
|
Net income applicable to common shares |
-0.17577M
|
2.01M
|
-3.08462M
|
-2.39431M
|
-2.54250M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|