Kalkine has a fully transformed New Avatar.

Adavale Resources Ltd

Energy AU ADD

0.002AUD
-(-%)

Last update at 2025-06-19T00:00:00Z

Day Range

0.0020.002
LowHigh

52 Week Range

0.0010.005
LowHigh

Fundamentals

  • Previous Close 0.002
  • Market Cap2.29M
  • Volume2085000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.29712M
  • Revenue TTM-0.39445M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.39445M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.94789M -4.67014M -2.04567M -0.53497M -0.52709M
Minority interest - - - 3.90M 3.76M
Net income -4.94789M -4.67242M -2.09188M -0.61651M -0.52709M
Selling general administrative 0.91M 0.90M 0.42M 0.23M 0.09M
Selling and marketing expenses - - - - -
Gross profit - - - - 275.47M
Reconciled depreciation 0.03M 0.03M 0.00291M - -
Ebit -4.57999M -4.66785M -2.01105M -0.45344M -0.29643M
Ebitda -4.55228M -4.64070M -2.00813M -0.45344M -0.29643M
Depreciation and amortization 0.03M 0.03M 0.00291M - -
Non operating income net other - - - - -
Operating income -4.57999M -4.66785M -2.01105M -0.45344M -0.29643M
Other operating expenses 4.36M 4.70M 2.03M 0.45M 0.30M
Interest expense 0.37M 0.00228M 0.03M 0.08M 0.23M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.03M 0.03M 0.08M 0.23M
Net interest income -0.36790M -0.00228M -0.03462M -0.08153M -0.23066M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.15M 0.00228M 0.05M 0.08M 7.22M
Total revenue - 0.00000M 0.01M 0.00000M 1693.62M
Total operating expenses 4.36M 4.70M 2.03M 0.45M 0.30M
Cost of revenue - - - - 1418.15M
Total other income expense net -0.22154M -0.00228M -0.03462M -0.08153M -0.23066M
Discontinued operations - - - - -
Net income from continuing ops -4.94789M -4.67014M -2.04567M -0.53497M -0.52709M
Net income applicable to common shares -4.94789M -4.67014M -2.04567M -0.53497M -0.52709M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 0.36M 1.07M 0.51M 1.47M 0.11M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 0.10M 0.02M 0.01M 0.03M
Total liab 0.07M 2.13M 0.29M 0.47M 1.38M
Total stockholder equity 0.29M -1.06127M 0.21M 1.00M -1.26572M
Deferred long term liab - - - - -
Other current liab 0.05M 0.00207M 0.24M 0.05M 0.35M
Common stock 19.48M 13.62M 10.53M 6.87M 2.81M
Capital stock - 13.62M 10.53M 6.87M 2.81M
Retained earnings -20.43874M -15.73811M -10.79022M -6.12008M -4.37383M
Other liab - - - - 2.50M
Good will - - - - -
Other assets - 0.00000M - 0.00000M -0.03268M
Cash 0.28M 0.89M 0.39M 1.42M 0.09M
Cash and equivalents - - - - -
Total current liabilities 0.07M 2.13M 0.29M 0.47M 0.38M
Current deferred revenue - 0.13M -1.93674M - -
Net debt -0.28030M 1.04M -0.39139M -0.42326M 0.91M
Short term debt - 1.94M 1.94M 0.00000M 0.00000M
Short long term debt - 1.94M - - -
Short long term debt total - 1.94M 1.94M 1.00M 1.00M
Other stockholder equity 0.00000M 1.06M 0.47M -0.00075M 0.30M
Property plant equipment - 0.05M 0.07M 0.03M 258.55M
Total current assets 0.34M 1.02M 0.43M 1.44M 0.11M
Long term investments - - - - -
Net tangible assets - -1.06127M 0.21M 1.00M -1.26572M
Short term investments - - - - -
Net receivables - 0.02M 0.02M 0.00502M 0.03M
Long term debt - - - 0.00000M 1.00M
Inventory - 0.00352M - - 339.63M
Accounts payable 0.02M 0.06M 0.05M 0.42M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.25M 1.06M 0.47M 0.25M 0.30M
Additional paid in capital - - - - -
Common stock total equity - - - - 2.81M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.02M 0.05M 0.07M 0.03M 0.03M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 1.00M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments 0.00000M -0.00248M -0.08905M -0.01556M -
Change to liabilities - -0.14411M -0.18007M 0.33M 0.02M
Total cashflows from investing activities - -0.00248M -0.08905M -0.01556M -35.02200M
Net borrowings - 2.00M 2.00M 2.00M -15.21400M
Total cash from financing activities 3.77M 4.85M 3.28M 2.66M 0.38M
Change to operating activities - - - - -78.13500M
Net income -4.70063M -4.94789M -4.67014M -2.04567M -0.53497M
Change in cash -0.61318M 0.50M -1.03188M 1.34M 0.06M
Begin period cash flow 0.89M 0.39M 1.42M 0.09M 0.02M
End period cash flow 0.28M 0.89M 0.39M 1.42M 0.09M
Total cash from operating activities -4.38222M -4.35332M -4.25837M -1.30324M -0.31914M
Issuance of capital stock 4.48M 2.85M 3.28M 2.65M 0.38M
Depreciation 0.02M 0.03M 0.03M 0.00291M 0.00291M
Other cashflows from investing activities - - - - -0.13400M
Dividends paid - - - - -
Change to inventory - 0.00000M 0.00000M 0.00000M 0.00000M
Change to account receivables 0.07M -0.08432M 0.02M 0.00960M 0.00440M
Sale purchase of stock - 2.85M 3.28M 2.65M 0.38M
Other cashflows from financing activities -0.13017M -0.00521M -0.08905M 0.00470M 0.34M
Change to netincome - 0.80M 0.54M 0.40M 0.19M
Capital expenditures 0.00000M 0.00248M 0.09M 0.02M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.07M -0.22843M -0.15606M 0.34M 0.03M
Stock based compensation 0.06M - 0.23M 0.04M -
Other non cash items 0.17M 0.80M 0.75M 0.07M 0.19M
Free cash flow -4.38222M -4.35579M -4.34742M -1.31880M -0.31914M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADD
Adavale Resources Ltd
- -% 0.002 - - 43.87 10.59 54.21 -1.3698
NXG
Nexgen Energy Ltd DRC
-0.11 1.03% 10.58 - - - 4.53 94.88
PDN
Paladin Energy Ltd
-0.1 1.32% 7.46 - 31.75 18.88 1.85 331.70 35.97
BOE
Boss Energy Limited
-0.02 0.43% 4.64 - 16.58 33.12 3.23 20.83
DYL
Deep Yellow Ltd
-0.02 1.16% 1.71 - - 1000000.00 2.12 -41.4036

Reports Covered

Stock Research & News

Profile

Adavale Resources Limited engages in the exploration of mineral properties in Tanzania and Australia. It explores for uranium and nickel deposits. The company's flagship projects include the Kabanga Jirani and Luhuma projects located in Tanzania. Adavale Resources Limited was incorporated in 1969 and is based in West Leederville, Australia.

Adavale Resources Ltd

49 Oxford Close, West Leederville, WA, Australia, 6007

Key Executives

Name Title Year Born
Mr. Allan Ritchie O.A.M. Chief Exec. Officer 1966
Mr. Leonard Vun Chee Math B.Bus., B.Com., BComm, C.A., CA CFO & Company Sec. NA
Mr. David Noel Riekie AICD, B.Ec., C.A., CA, Dip Acc, M.A.I.C.D., MAICD Exec. Director 1963
Mr. Paschal Wadeya Chief Geologist NA
Mr. Allan Ritchie O.A.M. Chief Executive Officer 1966
Mr. Leonard Vun Chee Math B.Bus., B.Com., BComm, C.A. CFO & Company Secretary NA
Mr. David Noel Riekie AICD, B.Ec., C.A., CA, Dip Acc, M.A.I.C.D., MAICD Executive Director 1963
Mr. Allan Ritchie O.A.M. Chief Executive Officer 1966
Mr. Leonard Vun Chee Math B.Bus., B.Com., BComm, C.A. CFO & Company Secretary NA
Mr. David Noel Riekie AICD, B.Ec., C.A., CA, Dip Acc, M.A.I.C.D., MAICD Executive Director 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.