Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-65.40000M
|
160.30M
|
-75.00000M
|
-73.90000M
|
-1096.00000M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-66.80000M
|
140.60M
|
-79.30000M
|
-73.50000M
|
-1225.70000M
|
Selling general administrative |
23.90M
|
24.00M
|
23.20M
|
19.30M
|
23.90M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
78.10M
|
172.50M
|
110.40M
|
18.10M
|
39.20M
|
Reconciled depreciation |
195.90M
|
196.80M
|
194.60M
|
241.70M
|
241.20M
|
Ebit |
-18.40000M
|
137.30M
|
81.40M
|
-15.90000M
|
7.30M
|
Ebitda |
177.50M
|
322.90M
|
264.20M
|
225.80M
|
248.50M
|
Depreciation and amortization |
195.90M
|
185.60M
|
182.80M
|
241.70M
|
241.20M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-18.40000M
|
137.30M
|
81.40M
|
-15.90000M
|
-1046.60000M
|
Other operating expenses |
620.10M
|
612.40M
|
562.00M
|
640.10M
|
595.20M
|
Interest expense |
17.80M
|
28.30M
|
49.30M
|
51.20M
|
62.20M
|
Tax provision |
1.40M
|
19.70M
|
4.30M
|
-0.40000M
|
-10.40000M
|
Interest income |
49.10M
|
0.30M
|
1.10M
|
49.50M
|
42.60M
|
Net interest income |
-19.70000M
|
-34.50000M
|
-54.80000M
|
-56.50000M
|
-65.50000M
|
Extraordinary items |
-
|
-
|
-
|
0.00000M
|
-154.90000M
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
1.40M
|
19.70M
|
4.30M
|
-0.40000M
|
-25.20000M
|
Total revenue |
604.40M
|
745.50M
|
643.40M
|
630.60M
|
604.50M
|
Total operating expenses |
93.80M
|
39.40M
|
29.00M
|
27.60M
|
29.90M
|
Cost of revenue |
526.30M
|
573.00M
|
533.00M
|
612.50M
|
565.30M
|
Total other income expense net |
-47.00000M
|
23.00M
|
-156.40000M
|
-58.00000M
|
-1039.80000M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-154.90000M
|
Net income from continuing ops |
-66.80000M
|
140.60M
|
-79.30000M
|
-73.50000M
|
-1070.80000M
|
Net income applicable to common shares |
-66.80000M
|
140.60M
|
-79.30000M
|
-73.50000M
|
-1240.50000M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|