…
Blackstone Inc. is an alternative asset management firm specializing in private equity, venture capital, real estate, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stage, seed, middle market, mature, late venture, growth capital, emerging growth, turnaround, and later stage companies. It also provide capital markets services. The real estate segment specializes in opportunistic, core+ investments as well as debt investment opportunities collateralized by commercial real estate, and stabilized income-oriented commercial real estate across North America, Europe and Asia. Within fund of fund investments, it seeks to invest in private equity funds, venture capital funds, mezzanine funds, distressed debt/turnaround funds, secondary investment funds & real estate funds. The firm's corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts, recapitalization, special situations, distressed mortgage loans, mid-cap buyouts, buy and build platforms, which involves multiple acquisitions behind a single management team and platform, and growth equity/development projects involving significant majority stakes in portfolio companies and minority investments in operating companies, shipping, real estate, corporate or consumer loans, and alternative energy greenfield development projects in energy and power, property, dislocated markets, shipping opportunities, financial institution breakups, re-insurance, and improving freight mobility, financial services, cargo, data processing, oil & gas production, oil & gas refining, oil & gas storage, building products, home entertainment, B2B, consumer electronics, home supply store, lodging, commercial services & supplies, metal & mineral mining machinery, coal, hazardous waste collection, solid waste collection, waste water treatment, renewable electricity, equity REITs, power generation by nuclear & fossil
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Blackstone Group Inc is a global alternative asset manager investing across private equity, real estate, credit and hedge fund solutions and generates fee and performance-based income. Long-term growth may benefit from scale, diversified fee-bearing capital, expanding institutional and wealth distribution, and recurring capital-recycling that could support fee-related earnings.
Major risks are sensitivity to fundraising and investment-performance cycles, valuation and asset-price volatility, competition and fee pressure, leverage in portfolio companies, and regulatory or market disruption that could impair realizations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7171.65M | 6459.48M | 2957.71M | 3461.79M | 13559.40M |
| Minority interest | -3027.41M | -2661.30M | -1053.37M | -1241.28M | -6517.60M |
| Net income | 3019.21M | 2776.51M | 1390.88M | 2988.91M | 12375.00M |
| Selling general administrative | 1546.71M | 1381.59M | 1236.29M | 1123.35M | 928.22M |
| Selling and marketing expenses | - | 4994.05M | 3312.97M | - | - |
| Gross profit | 11899.65M | 10930.54M | 7006.65M | 3600.18M | 8302.23M |
| Reconciled depreciation | 36.02M | 35.97M | 40.08M | 67.10M | 74.87M |
| Ebit | 7178.29M | 6459.48M | 2957.71M | 2537.74M | 7041.80M |
| Ebitda | 7214.19M | 6495.44M | 2997.79M | 2604.83M | 7116.67M |
| Depreciation and amortization | 35.90M | 35.97M | 40.08M | 67.10M | 74.87M |
| Non operating income net other | - | - | - | -82.86M | 458.87M |
| Operating income | 7178.29M | 6459.48M | 2957.71M | 2537.74M | 7041.80M |
| Other operating expenses | 6650.61M | 4914.75M | 4480.80M | 3670.84M | 3092.95M |
| Interest expense | 508.31M | 443.69M | 431.87M | 317.23M | 198.27M |
| Tax provision | 1125.02M | 1021.67M | 513.46M | 472.88M | 1184.40M |
| Interest income | 417.40M | 411.16M | 516.50M | 105.14M | 461.62M |
| Net interest income | -92.22M | -32.53M | 84.63M | -45.61M | -37.62M |
| Income tax expense | 1125.02M | 1021.67M | 513.46M | 472.88M | 1184.40M |
| Total revenue | 13828.90M | 11374.23M | 7438.52M | 7132.63M | 16652.35M |
| Total operating expenses | 4721.37M | 4471.06M | 4048.93M | 3670.84M | 3092.95M |
| Cost of revenue | 1929.24M | 443.69M | 431.87M | 3532.45M | 8350.13M |
| Total other income expense net | -6.64M | 172.53M | -176.93M | 924.05M | 6517.60M |
| Net income from continuing ops | 6046.62M | 5437.81M | 2444.25M | 2988.91M | 12375.00M |
| Net income applicable to common shares | 3019.21M | 2776.51M | 1390.88M | 1747.63M | 5857.40M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 47708.97M | 43469.88M | 40287.53M | 42524.23M | 41196.41M |
| Intangible assets | 131.36M | 165.24M | 201.21M | 217.29M | 284.38M |
| Other current assets | 315.34M | 192.78M | -7931.95M | -8157.00M | 1764.56M |
| Total liab | 25827.80M | 23974.86M | 22212.32M | 22843.16M | 19490.36M |
| Total stockholder equity | 8665.53M | 8212.32M | 6816.80M | 7655.91M | 9422.89M |
| Other current liab | 3224.43M | - | -2440.26M | -1158.07M | -937.17M |
| Common stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Capital stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Retained earnings | 191.64M | 808.08M | 660.73M | 1748.11M | 3647.78M |
| Other liab | - | - | - | 2272.11M | 1906.10M |
| Good will | 1890.20M | 1890.20M | 1890.20M | 1890.20M | 1890.20M |
| Other assets | 47708.97M | 35396.05M | -31293.60M | 3104.89M | 1764.56M |
| Cash | 2631.24M | 1972.14M | 3272.06M | 4252.00M | 2119.74M |
| Cash and equivalents | 2631.24M | - | - | 4252.00M | 2119.74M |
| Total current liabilities | 3224.43M | 2808.15M | 2440.26M | 1158.07M | 937.17M |
| Net debt | 10674.92M | -1972.14M | 9021.82M | 9208.98M | 6594.44M |
| Short term debt | 0.00M | - | 163.00M | 93.77M | 57.98M |
| Short long term debt total | 13306.17M | - | 12293.88M | 13460.98M | 8714.18M |
| Other stockholder equity | 8473.88M | 7404.23M | 6156.06M | 5935.27M | 5775.10M |
| Property plant equipment | 757.46M | - | - | 896.98M | 788.99M |
| Total current assets | 2946.58M | 7812.16M | 7931.95M | 8861.61M | 7413.22M |
| Long term investments | 32346.67M | 29980.88M | 26317.51M | 27553.25M | 28665.04M |
| Net tangible assets | - | - | - | 7263.43M | 7248.31M |
| Short term investments | - | - | - | 27553.25M | 28665.04M |
| Net receivables | 6649.22M | 5647.24M | 4659.89M | 4609.61M | 5293.48M |
| Long term debt | 12445.14M | - | - | 12349.58M | 7748.16M |
| Accounts payable | - | - | 2277.26M | 1158.07M | 937.17M |
| Noncontrolling interest in consolidated entity | - | - | - | 10310.15M | 12215.12M |
| Accumulated other comprehensive income | -6.01M | -40.33M | -19.13M | -27.48M | -19.63M |
| Common stock total equity | - | - | - | 0.01M | 0.01M |
| Retained earnings total equity | - | - | - | 1748.11M | 3647.78M |
| Non currrent assets other | 19732.08M | 32257.33M | -29792.98M | -2062.72M | -1581.64M |
| Non current assets total | 44762.40M | 35657.71M | 63649.18M | 30557.72M | 32018.63M |
| Long term debt total | 12445.14M | - | - | 12349.58M | 7748.16M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -61.41M | -229.65M | -235.50M | -64.32M |
| Change to liabilities | - | - | - | -1922.21M | -1499.68M |
| Total cashflows from investing activities | 5281.81M | -61.41M | -229.65M | -235.50M | -64.32M |
| Net borrowings | 1000.68M | 637.95M | -7.49M | 3240.78M | 2222.54M |
| Total cash from financing activities | -6404.28M | -4501.56M | -5053.90M | -3794.45M | -3776.59M |
| Change to operating activities | - | - | - | 3727.45M | 1750.10M |
| Net income | 3019.21M | 5437.81M | 2444.25M | 2988.91M | 12375.00M |
| Change in cash | 678.49M | -1095.87M | -1221.65M | 2293.98M | 135.28M |
| Begin period cash flow | 2176.19M | 3272.06M | 4493.72M | 2199.73M | 2064.46M |
| End period cash flow | 2854.68M | 2176.19M | 3272.06M | 4493.72M | 2199.73M |
| Total cash from operating activities | 1860.60M | 3481.66M | 4056.91M | 6336.25M | 3985.99M |
| Depreciation | 36.02M | 35.97M | 40.08M | 67.10M | 74.87M |
| Other cashflows from investing activities | -1281.67M | -2820.08M | -2887.31M | 0.00M | 0.00M |
| Dividends paid | 6013.39M | 4424.18M | 4268.45M | -6518.78M | -4602.57M |
| Change to inventory | - | - | 1073.41M | - | - |
| Change to account receivables | -398.41M | -465.04M | 569.25M | 177.83M | 288.31M |
| Sale purchase of stock | -312.48M | -661.07M | -418.02M | -465.96M | -1272.77M |
| Other cashflows from financing activities | -1079.10M | -54.27M | -359.94M | 3471.05M | 2098.76M |
| Change to netincome | - | - | - | 1333.65M | -1189.23M |
| Capital expenditures | 115.70M | 61.41M | 224.23M | 235.50M | 64.32M |
| Change receivables | - | - | - | 832.12M | -836.36M |
| Cash flows other operating | - | - | - | 3036.68M | -4938.61M |
| Cash and cash equivalents changes | - | - | - | 2306.30M | 145.08M |
| Change in working capital | -1668.50M | -1539.13M | -617.75M | -1085.15M | -2340.83M |
| Stock based compensation | 1948.68M | 1941.90M | 987.55M | 931.29M | 6159.53M |
| Other non cash items | -1474.81M | -452.98M | 2190.33M | 3434.11M | -6123.05M |
| Free cash flow | 1744.90M | 3420.25M | 3832.68M | 6100.76M | 3921.67M |
Sector: Financial Services Industry: Asset Management
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BX Blackstone Group Inc |
1.21 1.03% |
118.42 | 33.20 | 20.12 | 11.05 | 11.56 | 9.14 | 15.74 |
| BLK BlackRock Inc |
12.86 1.20% |
1086.31 | 26.25 | 19.57 | 6.33 | 2.90 | 6.35 | 17.13 |
| IVSBF Investor AB ser. B |
- -% |
41.35 | 4.67 | 3.83 | 3.78 | 1.13 | 4.15 | 1.68 |
| KKR KKR & Co. Inc. |
1.03 1.08% |
96.67 | 32.68 | 13.66 | 3.58 | 3.22 | 0.68 | 1.47 |
| IVSXF Investor AB (publ) |
- -% |
40.56 | 20.83 | - | 0.88 | 1.11 | 10.01 | 1.68 |
Blackstone Inc. is an alternative asset management firm specializing in private equity, venture capital, real estate, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stage, seed, middle market, mature, late venture, growth capital, emerging growth, turnaround, and later stage companies. It also provide capital markets services. The real estate segment specializes in opportunistic, core+ investments as well as debt investment opportunities collateralized by commercial real estate, and stabilized income-oriented commercial real estate across North America, Europe and Asia. Within fund of fund investments, it seeks to invest in private equity funds, venture capital funds, mezzanine funds, distressed debt/turnaround funds, secondary investment funds & real estate funds. The firm's corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts, recapitalization, special situations, distressed mortgage loans, mid-cap buyouts, buy and build platforms, which involves multiple acquisitions behind a single management team and platform, and growth equity/development projects involving significant majority stakes in portfolio companies and minority investments in operating companies, shipping, real estate, corporate or consumer loans, and alternative energy greenfield development projects in energy and power, property, dislocated markets, shipping opportunities, financial institution breakups, re-insurance, and improving freight mobility, financial services, cargo, data processing, oil & gas production, oil & gas refining, oil & gas storage, building products, home entertainment, B2B, consumer electronics, home supply store, lodging, commercial services & supplies, metal & mineral mining machinery, coal, hazardous waste collection, solid waste collection, waste water treatment, renewable electricity, equity REITs, power generation by nuclear & fossil
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Allen Schwarzman B.A., M.B.A. | Chairman, CEO & Co-Founder | 1947 |
| Mr. Jonathan D. Gray CIMA | Gen. Partner, Pres, COO & Director | 1969 |
| Mr. Michael S. Chae J.D. | Chief Financial Officer | 1968 |
| Mr. John Gary Finley | Chief Legal Officer | 1957 |
| Mr. Joseph Patrick Baratta | Global Head of Private Equity & Director | 1971 |
| Mr. William J. Stein | Sr. Managing Director of Real Estate- New York | 1962 |
| Mr. Robert Christopher Heady | Sr. MD - Hong Kong, Head of Asia Real Estate & Chairman of Asia Pacific | NA |
| Mr. Prakash Arjandas Melwani | Sr. MD & Chief Investment Officer of Private Equity - New York | 1958 |
| Mr. Michael B. Nash | Sr. MD of Real Estate & Co-Founder and Chairman of Blackstone Real Estate Debt Strategies | 1961 |
| Mr. James Carnegie | Former Sr. Managing Director of Private Equity - Sydney | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.