Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-1322.46500M
|
-811.38900M
|
-19.95300M
|
38.26M
|
20.48M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-1469.79700M
|
-535.48000M
|
-7.52400M
|
34.35M
|
22.50M
|
Selling general administrative |
111.42M
|
95.50M
|
80.14M
|
86.70M
|
86.13M
|
Selling and marketing expenses |
146.88M
|
160.14M
|
148.91M
|
191.24M
|
205.53M
|
Gross profit |
396.27M
|
418.85M
|
389.68M
|
386.35M
|
398.14M
|
Reconciled depreciation |
10.87M
|
11.36M
|
21.54M
|
16.70M
|
3.70M
|
Ebit |
6.08M
|
876.72M
|
127.77M
|
-1.00200M
|
3.98M
|
Ebitda |
16.96M
|
888.07M
|
141.10M
|
15.70M
|
7.68M
|
Depreciation and amortization |
10.87M
|
11.36M
|
13.33M
|
16.70M
|
3.70M
|
Non operating income net other |
6.41M
|
2.29M
|
-7.03800M
|
28.36M
|
4.65M
|
Operating income |
6.08M
|
876.72M
|
127.77M
|
-1.00200M
|
3.98M
|
Other operating expenses |
488.72M
|
464.67M
|
423.66M
|
487.33M
|
493.66M
|
Interest expense |
53.14M
|
-29.14900M
|
147.72M
|
39.27M
|
0.00000M
|
Tax provision |
147.33M
|
-275.90900M
|
-12.42900M
|
3.91M
|
-2.01900M
|
Interest income |
-
|
-
|
0.71M
|
10.91M
|
11.86M
|
Net interest income |
-53.13600M
|
-29.14900M
|
0.71M
|
10.91M
|
11.86M
|
Extraordinary items |
-
|
-
|
-
|
-
|
3.11M
|
Non recurring |
-
|
830.62M
|
70.70M
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
147.33M
|
-275.90900M
|
-12.42900M
|
3.91M
|
-2.01900M
|
Total revenue |
499.26M
|
510.76M
|
480.74M
|
486.33M
|
497.64M
|
Total operating expenses |
385.73M
|
372.76M
|
332.61M
|
387.36M
|
394.16M
|
Cost of revenue |
102.99M
|
91.91M
|
91.06M
|
99.97M
|
99.50M
|
Total other income expense net |
-1328.54800M
|
-1688.10400M
|
-147.72400M
|
39.27M
|
4.65M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-1469.79700M
|
-535.48000M
|
-7.52400M
|
34.35M
|
22.50M
|
Net income applicable to common shares |
-1469.79700M
|
-535.48000M
|
-7.52400M
|
34.35M
|
22.50M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|