…
Microsoft Corporation develops and supports software, services, devices and solutions worldwide. The Productivity and Business Processes segment offers office, exchange, SharePoint, Microsoft Teams, office 365 Security and Compliance, Microsoft viva, and Microsoft 365 copilot; and office consumer services, such as Microsoft 365 consumer subscriptions, Office licensed on-premises, and other office services. This segment also provides LinkedIn; and dynamics business solutions, including Dynamics 365, a set of intelligent, cloud-based applications across ERP, CRM, power apps, and power automate; and on-premises ERP and CRM applications. The Intelligent Cloud segment offers server products and cloud services, such as azure and other cloud services; SQL and windows server, visual studio, system center, and related client access licenses, as well as nuance and GitHub; and enterprise services including enterprise support services, industry solutions, and nuance professional services. The More Personal Computing segment offers Windows, including windows OEM licensing and other non-volume licensing of the Windows operating system; Windows commercial comprising volume licensing of the Windows operating system, windows cloud services, and other Windows commercial offerings; patent licensing; and windows Internet of Things; and devices, such as surface, HoloLens, and PC accessories. Additionally, this segment provides gaming, which includes Xbox hardware and content, and first- and third-party content; Xbox game pass and other subscriptions, cloud gaming, advertising, third-party disc royalties, and other cloud services; and search and news advertising, which includes Bing, Microsoft News and Edge, and third-party affiliates. The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online, and retail stores. The company was founded in 1975 and is headquartered in Redmond, Washington.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Microsoft Corporation provides operating systems, productivity and developer software, cloud infrastructure and services, professional networking and gaming to enterprise and consumer customers worldwide. Long-term growth drivers include Azure cloud expansion, subscription software and rising adoption of AI-enabled productivity and infrastructure tools, which may support recurring revenue, cash generation and position the company to capture enterprise AI spending.
Key investment risks include regulatory and antitrust scrutiny, intense competition in cloud and AI, execution risk in product integration and monetization, and exposure to macroeconomic cycles and cybersecurity incidents.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 89311.00M | 83716.00M | 71102.00M | 53036.00M | 43688.00M |
| Net income | 72361.00M | 72738.00M | 61271.00M | 44281.00M | 39240.00M |
| Selling general administrative | 7575.00M | 5900.00M | 5107.00M | 5111.00M | 4885.00M |
| Selling and marketing expenses | 22759.00M | 21825.00M | 20117.00M | 19598.00M | 18213.00M |
| Gross profit | 146052.00M | 135620.00M | 115856.00M | 96937.00M | 82933.00M |
| Reconciled depreciation | 13861.00M | 14460.00M | 11686.00M | 12796.00M | 11682.00M |
| Ebit | 88523.00M | 83383.00M | 69916.00M | 52959.00M | 42959.00M |
| Ebitda | 102023.00M | 97983.00M | 80816.00M | 65259.00M | 54559.00M |
| Depreciation and amortization | 13500.00M | 14600.00M | 10900.00M | 12300.00M | 11600.00M |
| Non operating income net other | - | 333.00M | 1186.00M | 77.00M | 729.00M |
| Operating income | 88523.00M | 83383.00M | 69916.00M | 52959.00M | 42959.00M |
| Other operating expenses | 123603.00M | 114601.00M | 96787.00M | 90068.00M | 82231.00M |
| Interest expense | 1968.00M | 2063.00M | 2346.00M | 2591.00M | 2686.00M |
| Tax provision | 16950.00M | 10978.00M | 9831.00M | 8755.00M | 4448.00M |
| Interest income | 1041.00M | 2094.00M | 2131.00M | 2680.00M | 812.00M |
| Net interest income | 1026.00M | 31.00M | -215.00M | -2591.00M | -2686.00M |
| Extraordinary items | - | - | - | 0.00M | -157.00M |
| Income tax expense | 16950.00M | 10978.00M | 9831.00M | 8755.00M | 4448.00M |
| Total revenue | 211915.00M | 198270.00M | 168088.00M | 143015.00M | 125843.00M |
| Total operating expenses | 57740.00M | 51951.00M | 44555.00M | 43990.00M | 39321.00M |
| Cost of revenue | 65863.00M | 62650.00M | 52232.00M | 46078.00M | 42910.00M |
| Total other income expense net | 788.00M | 333.00M | 1186.00M | 77.00M | 729.00M |
| Net income from continuing ops | 72361.00M | 72738.00M | 61271.00M | 44281.00M | 39240.00M |
| Net income applicable to common shares | 72361.00M | 72738.00M | 61271.00M | 44281.00M | 39240.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 411976.00M | 364840.00M | 333779.00M | 301311.00M | 286556.00M |
| Intangible assets | 9366.00M | 11298.00M | 7800.00M | 7038.00M | 7750.00M |
| Other current assets | 21807.00M | 16924.00M | 13393.00M | 11482.00M | 10146.00M |
| Total liab | 205753.00M | 198298.00M | 191791.00M | 183007.00M | 184226.00M |
| Total stockholder equity | 206223.00M | 166542.00M | 141988.00M | 118304.00M | 102330.00M |
| Deferred long term liab | - | 230.00M | 198.00M | 204.00M | 233.00M |
| Other current liab | 29906.00M | 27795.00M | 23897.00M | 20031.00M | 21846.00M |
| Common stock | 93718.00M | 86939.00M | 83111.00M | 80552.00M | 78520.00M |
| Capital stock | 93718.00M | 86939.00M | 83111.00M | 80552.00M | 78520.00M |
| Retained earnings | 118848.00M | 84281.00M | 57055.00M | 34566.00M | 24150.00M |
| Other liab | - | 44695.00M | 30004.00M | 34492.00M | 35699.00M |
| Good will | 67886.00M | 67524.00M | 49711.00M | 43351.00M | 42026.00M |
| Other assets | 30601.00M | 21897.00M | 15075.00M | 13138.00M | 14723.00M |
| Cash | 34704.00M | 13931.00M | 14224.00M | 13576.00M | 11356.00M |
| Cash and equivalents | 34704.00M | 13931.00M | 14224.00M | 13576.00M | 11356.00M |
| Total current liabilities | 104149.00M | 95082.00M | 88657.00M | 72310.00M | 69420.00M |
| Current deferred revenue | 50901.00M | 45538.00M | 41525.00M | 36000.00M | 32676.00M |
| Net debt | 25261.00M | 47339.00M | 53551.00M | 57422.00M | 67010.00M |
| Short term debt | 5247.00M | 2749.00M | 8072.00M | 3749.00M | 5516.00M |
| Short long term debt | 5247.00M | 2749.00M | 8072.00M | 3749.00M | 5516.00M |
| Short long term debt total | 59965.00M | 61270.00M | 67775.00M | 70998.00M | 78366.00M |
| Other stockholder equity | -6343.00M | -4678.00M | 1822.00M | 3186.00M | -340.00M |
| Property plant equipment | 109987.00M | 87546.00M | 70803.00M | 44151.00M | 36477.00M |
| Total current assets | 184257.00M | 169684.00M | 184406.00M | 181915.00M | 175552.00M |
| Long term investments | 9879.00M | 6891.00M | 5984.00M | 2965.00M | 2649.00M |
| Net tangible assets | 128971.00M | 87720.00M | 84477.00M | 67915.00M | 52554.00M |
| Short term investments | 76558.00M | 90826.00M | 116110.00M | 122951.00M | 122463.00M |
| Net receivables | 48688.00M | 44261.00M | 38043.00M | 32011.00M | 29524.00M |
| Long term debt | 41990.00M | 47032.00M | 50074.00M | 59578.00M | 66662.00M |
| Inventory | 2500.00M | 3742.00M | 2636.00M | 1895.00M | 2063.00M |
| Accounts payable | 18095.00M | 19000.00M | 15163.00M | 12530.00M | 9382.00M |
| Accumulated other comprehensive income | -6343.00M | -4678.00M | 1822.00M | 3186.00M | -340.00M |
| Common stock total equity | - | 86939.00M | 83111.00M | 80552.00M | 78520.00M |
| Retained earnings total equity | - | 84281.00M | 57055.00M | 34566.00M | 24150.00M |
| Non currrent assets other | 30601.00M | 21897.00M | 15075.00M | 13138.00M | 14723.00M |
| Non current assets total | 227719.00M | 195156.00M | 149373.00M | 119396.00M | 111004.00M |
| Capital lease obligations | 12728.00M | 11489.00M | 9629.00M | 7671.00M | 6188.00M |
| Long term debt total | 54718.00M | 58521.00M | 59703.00M | 67249.00M | 72850.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -22680.00M | 18438.00M | 2876.00M | -10741.00M | -37654.00M |
| Change to liabilities | - | 8052.00M | 7431.00M | 2081.00M | 5171.00M |
| Total cashflows from investing activities | -22680.00M | -30311.00M | -27577.00M | -12223.00M | -15773.00M |
| Net borrowings | - | -9023.00M | -3750.00M | -8935.00M | -4000.00M |
| Total cash from financing activities | -43935.00M | -58876.00M | -48486.00M | -46031.00M | -36887.00M |
| Change to operating activities | - | -345.00M | 1160.00M | -673.00M | -1542.00M |
| Net income | 72361.00M | 72738.00M | 61271.00M | 44281.00M | 39240.00M |
| Change in cash | 20773.00M | -293.00M | 648.00M | 2220.00M | -590.00M |
| Begin period cash flow | 13931.00M | 14224.00M | 13576.00M | 11356.00M | 11946.00M |
| End period cash flow | 34704.00M | 13931.00M | 14224.00M | 13576.00M | 11356.00M |
| Total cash from operating activities | 87582.00M | 89035.00M | 76740.00M | 60675.00M | 52185.00M |
| Issuance of capital stock | 1866.00M | 1841.00M | 1693.00M | 1343.00M | 1142.00M |
| Depreciation | 13861.00M | 14460.00M | 11686.00M | 12796.00M | 11682.00M |
| Other cashflows from investing activities | 5427.00M | -2825.00M | -922.00M | 13959.00M | 35806.00M |
| Dividends paid | 19800.00M | 18135.00M | 16521.00M | 15137.00M | 13811.00M |
| Change to inventory | 1242.00M | -1123.00M | -737.00M | 168.00M | 597.00M |
| Change to account receivables | -4087.00M | -6834.00M | -6481.00M | -2577.00M | -2812.00M |
| Sale purchase of stock | -22245.00M | -32696.00M | -27385.00M | -22968.00M | -19543.00M |
| Other cashflows from financing activities | -1006.00M | -863.00M | -2523.00M | -3751.00M | -675.00M |
| Change to netincome | - | 1391.00M | 4719.00M | 5081.00M | -2603.00M |
| Capital expenditures | 28107.00M | 23886.00M | 20622.00M | 15441.00M | 13925.00M |
| Change receivables | - | -6834.00M | -6481.00M | -2577.00M | -2812.00M |
| Cash flows other operating | - | 1595.00M | 242.00M | -1155.00M | 910.00M |
| Exchange rate changes | - | - | -29.00M | -201.00M | -115.00M |
| Cash and cash equivalents changes | - | -152.00M | 648.00M | 2220.00M | -590.00M |
| Change in working capital | -2388.00M | 446.00M | -936.00M | 2148.00M | 937.00M |
| Stock based compensation | 9611.00M | 7502.00M | 6118.00M | 5289.00M | 4652.00M |
| Other non cash items | 196.00M | -409.00M | -1249.00M | -219.00M | -792.00M |
| Free cash flow | 59475.00M | 65149.00M | 56118.00M | 45234.00M | 38260.00M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSFT Microsoft Corporation |
18.24 3.66% |
516.17 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
-2.44 1.75% |
137.10 | 21.96 | 17.89 | 5.91 | 7.08 | 7.82 | 14.89 |
| CRWD Crowdstrike Holdings Inc |
-7.54 2.90% |
252.13 | 4849.80 | 188.68 | 46.01 | 47.24 | 43.89 | 559.34 |
| FTNT Fortinet Inc |
-5.21 2.92% |
173.46 | 60.27 | 43.86 | 16.80 | 80.50 | 16.11 | 43.33 |
| PANW Palo Alto Networks Inc |
-15.18 3.89% |
374.74 | 44.57 | 45.05 | 11.98 | 20.70 | 11.82 | 77.11 |
Microsoft Corporation develops and supports software, services, devices and solutions worldwide. The Productivity and Business Processes segment offers office, exchange, SharePoint, Microsoft Teams, office 365 Security and Compliance, Microsoft viva, and Microsoft 365 copilot; and office consumer services, such as Microsoft 365 consumer subscriptions, Office licensed on-premises, and other office services. This segment also provides LinkedIn; and dynamics business solutions, including Dynamics 365, a set of intelligent, cloud-based applications across ERP, CRM, power apps, and power automate; and on-premises ERP and CRM applications. The Intelligent Cloud segment offers server products and cloud services, such as azure and other cloud services; SQL and windows server, visual studio, system center, and related client access licenses, as well as nuance and GitHub; and enterprise services including enterprise support services, industry solutions, and nuance professional services. The More Personal Computing segment offers Windows, including windows OEM licensing and other non-volume licensing of the Windows operating system; Windows commercial comprising volume licensing of the Windows operating system, windows cloud services, and other Windows commercial offerings; patent licensing; and windows Internet of Things; and devices, such as surface, HoloLens, and PC accessories. Additionally, this segment provides gaming, which includes Xbox hardware and content, and first- and third-party content; Xbox game pass and other subscriptions, cloud gaming, advertising, third-party disc royalties, and other cloud services; and search and news advertising, which includes Bing, Microsoft News and Edge, and third-party affiliates. The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online, and retail stores. The company was founded in 1975 and is headquartered in Redmond, Washington.
One Microsoft Way, Redmond, WA, United States, 98052-6399
425 882 8080
221000
| Name | Title | Year Born |
|---|---|---|
| Mr. Satya Nadella | Chairman & CEO | 1967 |
| Mr. Bradford L. Smith LCA | Pres & Vice Chairman | 1959 |
| Ms. Amy E. Hood | Exec. VP & CFO | 1972 |
| Mr. Judson Althoff | Exec. VP & Chief Commercial Officer | 1973 |
| Mr. Christopher David Young | Exec. VP of Bus. Devel., Strategy & Ventures | 1972 |
| Ms. Alice L. Jolla | Corp. VP & Chief Accounting Officer | 1967 |
| Brett Iversen | Gen. Mang. of Investor Relations | NA |
| Mr. Frank X. Shaw | Corp. VP for Corp. Communications | NA |
| Mr. Christopher C. Capossela | Exec. VP & Chief Marketing Officer | 1970 |
| Mr. Keith Ranger Dolliver Esq. | VP, Deputy Gen. Counsel of Corp., External & Legal Affairs and Assistant Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.