…
Everspin Technologies, Inc. manufactures and sells magnetoresistive random access memory (MRAM) technologies in the United States, Japan, Hong Kong, Germany, Singapore, China, Canada, and internationally. It offers Toggle MRAM, spin-transfer torque MRAM, and tunnel magneto resistance sensor products, as well as foundry services for MRAM products. The company provides its products for applications, including industrial, medical, automotive/transportation, aerospace, and data center markets. It serves original equipment manufacturers, contract manufacturers, and original design manufacturers through a direct sales channel, and a network of representatives and distributors. Everspin Technologies, Inc. was incorporated in 2008 and is headquartered in Chandler, Arizona.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 6.14M | 4.35M | -8.25M | -14.67M | -17.75M |
| Net income | 6.13M | 4.34M | -8.51M | -15.91M | -17.75M |
| Selling general administrative | 11.74M | 10.95M | 10.77M | 12.41M | 12.55M |
| Selling and marketing expenses | 4.87M | 4.46M | 3.98M | 5.36M | 6.47M |
| Gross profit | 33.95M | 33.07M | 18.09M | 18.33M | 25.33M |
| Reconciled depreciation | 0.98M | 1.46M | 1.98M | 1.69M | 1.45M |
| Ebit | 6.23M | 5.04M | -7.56M | -13.63M | -16.86M |
| Ebitda | 7.40M | 6.35M | -5.58M | -11.45M | -15.41M |
| Depreciation and amortization | 1.17M | 1.31M | 1.98M | 2.18M | 1.45M |
| Non operating income net other | 0.19M | -0.14M | -0.02M | 0.49M | - |
| Operating income | 6.23M | 5.04M | -7.56M | -13.63M | -17.32M |
| Other operating expenses | 53.76M | 50.11M | 49.59M | 51.13M | 66.74M |
| Interest expense | 0.27M | 0.55M | 0.67M | 0.75M | 0.89M |
| Tax provision | 0.01M | 0.00M | 0.26M | - | - |
| Interest income | - | - | - | 0.75M | 0.89M |
| Net interest income | -0.27M | -0.55M | -0.67M | -0.75M | -0.89M |
| Non recurring | - | - | - | 0.78M | - |
| Income tax expense | 0.01M | 0.00M | 0.26M | 1.24M | 0.46M |
| Total revenue | 59.98M | 55.15M | 42.03M | 37.50M | 49.42M |
| Total operating expenses | 27.72M | 28.04M | 25.65M | 31.96M | 42.66M |
| Cost of revenue | 26.04M | 22.07M | 23.94M | 19.17M | 24.08M |
| Total other income expense net | -0.08M | -0.69M | -0.69M | -1.04M | 0.46M |
| Net income from continuing ops | 6.13M | 4.34M | -8.51M | -14.67M | -17.75M |
| Net income applicable to common shares | 6.13M | 4.34M | -8.51M | -14.67M | -17.75M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 77.79M | 67.30M | 55.33M | 39.44M | 32.53M |
| Intangible assets | 3.42M | - | - | - | - |
| Other current assets | 1.27M | 0.99M | 0.60M | 0.83M | 0.27M |
| Total liab | 15.20M | 13.38M | 16.67M | 12.21M | 15.12M |
| Total stockholder equity | 62.59M | 53.92M | 38.66M | 27.24M | 17.41M |
| Other current liab | 5.36M | 4.34M | 3.56M | 3.63M | 0.03M |
| Common stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -136.87M | -137.65M | -146.70M | -152.83M | -157.17M |
| Other liab | - | - | 0.21M | 0.21M | 0.23M |
| Other assets | - | - | 0.06M | 0.73M | 2.39M |
| Cash | 42.10M | 36.95M | 26.80M | 21.41M | 14.60M |
| Total current liabilities | 9.91M | 8.78M | 10.88M | 10.44M | 10.47M |
| Current deferred revenue | 2.11M | 0.34M | 0.82M | 0.83M | 2.46M |
| Net debt | -37.45M | -31.37M | -17.50M | -15.65M | -4.20M |
| Short term debt | 1.31M | 1.19M | 3.72M | 4.21M | 5.75M |
| Short long term debt | - | - | 2.59M | 3.37M | 4.24M |
| Short long term debt total | 4.64M | 5.58M | 9.30M | 5.75M | 10.40M |
| Other stockholder equity | 199.46M | 191.57M | 185.36M | 180.07M | 174.58M |
| Property plant equipment | - | - | 3.88M | 1.89M | 1.95M |
| Total current assets | 64.20M | 57.88M | 44.75M | 36.82M | 28.20M |
| Net tangible assets | - | - | 38.66M | 27.24M | 17.41M |
| Net receivables | 11.72M | 11.55M | 10.66M | 8.19M | 7.61M |
| Long term debt | - | - | - | 1.53M | 3.75M |
| Inventory | 9.11M | 8.39M | 6.68M | 6.40M | 5.72M |
| Accounts payable | 2.28M | 2.92M | 2.78M | 1.78M | 2.22M |
| Accumulated other comprehensive income | - | 0.00M | - | - | - |
| Common stock total equity | - | - | 0.00M | 0.00M | 0.00M |
| Retained earnings total equity | - | - | -146.70M | -152.83M | -157.17M |
| Non currrent assets other | 2.40M | 0.21M | 0.06M | 0.73M | 0.07M |
| Non current assets total | 13.59M | 9.42M | 10.59M | 2.62M | 4.33M |
| Capital lease obligations | 4.64M | 5.58M | 6.70M | 0.79M | 2.41M |
| Long term debt total | - | - | - | 1.53M | 3.75M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2.59M | -1.03M | -0.32M | -0.86M | -1.91M |
| Change to liabilities | 0.52M | 0.26M | -1.12M | -2.01M | 1.07M |
| Total cashflows from investing activities | -2.59M | -1.03M | -0.32M | -0.86M | -1.91M |
| Net borrowings | -2.41M | -3.40M | -0.01M | -4.92M | -0.01M |
| Total cash from financing activities | -1.52M | -1.52M | 3.35M | 0.09M | 27.02M |
| Change to operating activities | 0.27M | 1.00M | -0.23M | -2.16M | 1.16M |
| Net income | 6.13M | 4.34M | -8.51M | -14.67M | -17.75M |
| Change in cash | 5.39M | 6.81M | 0.11M | -8.89M | 10.43M |
| Begin period cash flow | 21.41M | 14.60M | 14.49M | 23.38M | 12.95M |
| End period cash flow | 26.80M | 21.41M | 14.60M | 14.49M | 23.38M |
| Total cash from operating activities | 9.49M | 9.36M | -2.92M | -8.12M | -14.67M |
| Issuance of capital stock | - | 0.00M | 2.08M | 4.73M | 24.52M |
| Depreciation | 0.98M | 1.46M | 1.98M | 1.69M | 1.45M |
| Other cashflows from investing activities | 0.20M | - | - | - | - |
| Change to inventory | -0.29M | -0.68M | 2.14M | 1.23M | 0.69M |
| Change to account receivables | -2.47M | -0.59M | -1.81M | 1.72M | -3.82M |
| Sale purchase of stock | 0.89M | 1.89M | 3.36M | 5.02M | 27.03M |
| Other cashflows from financing activities | -0.01M | 1.88M | 1.28M | 0.20M | 3.50M |
| Change to netincome | 4.24M | 3.56M | 4.00M | 3.57M | 2.69M |
| Capital expenditures | 2.79M | 1.03M | 0.32M | 0.86M | 1.91M |
| Change receivables | -2.47M | -0.59M | -1.81M | 1.72M | -3.82M |
| Cash flows other operating | 0.28M | 0.15M | 0.07M | 0.05M | 0.62M |
| Cash and cash equivalents changes | 5.39M | 6.81M | 0.11M | -8.89M | 10.43M |
| Change in working capital | -1.94M | -0.00M | -0.71M | 1.00M | -2.18M |
| Stock based compensation | 4.41M | 3.23M | 3.97M | 3.55M | 3.42M |
| Other non cash items | -0.09M | 0.32M | 0.32M | 0.29M | 0.38M |
| Free cash flow | 6.71M | 8.33M | -3.24M | -8.98M | -16.59M |
Sector: Technology Industry: Semiconductors
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MRAM Everspin Technologies Inc |
0.74 5.82% |
13.45 | - | 30.58 | 2.80 | 2.18 | 2.02 | 62.62 |
| NVDA NVIDIA Corporation |
4.84 2.87% |
173.73 | 26.82 | 23.26 | 16.91 | 22.25 | 16.73 | 21.68 |
| AVGO Broadcom Inc |
13.94 4.20% |
345.92 | 78.55 | 35.84 | 27.93 | 23.69 | 28.47 | 52.08 |
| SKHY SK Hynix Inc. American Depositary Shares |
12.59 9.71% |
142.25 | 10.38 | 4.93 | 0.01 | 6.38 | 6.01 | 5.12 |
| TSM Taiwan Semiconductor Manufacturing |
16.07 4.05% |
412.55 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
Everspin Technologies, Inc. manufactures and sells magnetoresistive random access memory (MRAM) technologies in the United States, Japan, Hong Kong, Germany, Singapore, China, Canada, and internationally. It offers Toggle MRAM, spin-transfer torque MRAM, and tunnel magneto resistance sensor products, as well as foundry services for MRAM products. The company provides its products for applications, including industrial, medical, automotive/transportation, aerospace, and data center markets. It serves original equipment manufacturers, contract manufacturers, and original design manufacturers through a direct sales channel, and a network of representatives and distributors. Everspin Technologies, Inc. was incorporated in 2008 and is headquartered in Chandler, Arizona.
5670 West Chandler Boulevard, Chandler, AZ, United States, 85226
480 347 1111
86
| Name | Title | Year Born |
|---|---|---|
| Dr. Sanjeev Aggarwal Ph.D. | Pres, CEO & Director | 1967 |
| Mr. Anuj Aggarwal | Chief Financial Officer | 1980 |
| Mr. Amit Shah | VP of Operations | NA |
| Mr. Kerry Nagel | VP of Technology | NA |
| David Schrenk | VP of Sales & Bus. Devel. | NA |
| Ms. Aparna Oka | Corp. Controller | NA |
| Dr. Sanjeev Aggarwal Ph.D. | President, CEO & Director | 1967 |
| Mr. Amit Shah | Vice President of Operations | NA |
| Mr. Kerry Nagel | Vice President of Technology | NA |
| Mr. David Schrenk | Vice President of Sales & Business Development | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.