…
Medalist Diversified, Inc. is a publicly traded real estate company. Medalist sponsors DST offer through its wholly owned subsidiary, MDRR Sponsor TRS, LLC, targeting commercial real estate leased to institutional tenants, principally in the Southeast, mountain states and California. The Company reports quarterly and annually under the Securities Exchange Act of 1934, is audited by Cherry Bekaert LLP, and is overseen by a five-member board of directors, four of whom are independent. Medalist currently operates with no corporate-level debt and an estimated 40 million dollars in sponsor-level net asset value. Medalist Diversified, Inc. was founded on September 28, 2015, and is incorporated in Maryland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -1.94M | 0.74M | -4.57M | -4.73M | -4.36M |
| Minority interest | -0.45M | -0.72M | 0.00M | -0.04M | -0.01M |
| Net income | -2.39M | 0.03M | -4.57M | -4.97M | -10.26M |
| Selling general administrative | 3.28M | 2.42M | 1.88M | 2.57M | 2.27M |
| Selling and marketing expenses | - | 0.28M | 0.06M | - | - |
| Gross profit | 7.62M | 7.38M | 7.67M | 7.16M | 6.51M |
| Reconciled depreciation | 3.21M | 3.66M | 4.30M | 4.48M | 3.48M |
| Ebit | 0.68M | 3.76M | -1.03M | 0.12M | 1.09M |
| Ebitda | 4.03M | 7.42M | 3.54M | 4.60M | 4.60M |
| Depreciation and amortization | 3.35M | 3.66M | 4.57M | 4.48M | 3.51M |
| Operating income | 1.00M | 3.73M | -1.00M | 0.12M | 1.09M |
| Other operating expenses | 9.40M | 6.00M | 11.27M | 11.44M | 10.74M |
| Interest expense | 2.62M | 3.02M | 3.54M | 3.56M | 5.53M |
| Interest income | 0.03M | 0.05M | 0.04M | - | - |
| Net interest income | -2.59M | -2.97M | -3.50M | -3.56M | -5.53M |
| Income tax expense | - | -0.72M | -0.00M | 0.23M | 5.90M |
| Total revenue | 10.40M | 9.74M | 10.27M | 11.09M | 11.47M |
| Total operating expenses | 6.62M | 3.65M | 8.67M | 7.50M | 5.78M |
| Cost of revenue | 2.78M | 2.35M | 2.60M | 3.93M | 4.97M |
| Total other income expense net | -2.93M | -2.99M | -3.58M | -4.85M | -5.45M |
| Net income from continuing ops | -1.94M | 0.74M | -4.57M | -4.73M | -4.36M |
| Net income applicable to common shares | - | - | - | -4.77M | -4.36M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 77.74M | 75.10M | 82.75M | 87.92M | 92.55M |
| Intangible assets | 1.55M | 2.19M | 2.72M | 3.75M | 4.20M |
| Other current assets | 29.80M | 1.30M | -4.10M | 1.74M | 12.86M |
| Total liab | 53.63M | 54.10M | 69.02M | 69.22M | 69.55M |
| Total stockholder equity | 9.43M | 15.03M | 12.32M | 17.25M | 21.47M |
| Deferred long term liab | - | - | - | 1.30M | 1.32M |
| Other current liab | 20.01M | 1.19M | 9.87M | 1.20M | 8.92M |
| Common stock | 0.01M | 0.01M | 0.02M | 0.18M | 0.16M |
| Capital stock | 0.01M | 0.01M | 0.02M | 0.18M | 0.16M |
| Retained earnings | -38.76M | -36.03M | -35.86M | -30.94M | -24.98M |
| Other liab | - | - | - | 1.87M | 1.88M |
| Other assets | 73.46M | 67.80M | 77.50M | 1.89M | 20.18M |
| Cash | 2.63M | 4.78M | 3.81M | 3.92M | 4.37M |
| Total current liabilities | 20.01M | 1.19M | 11.68M | 1.20M | 8.92M |
| Current deferred revenue | - | - | -1.03M | - | - |
| Net debt | 30.20M | 45.23M | 54.52M | 57.42M | 50.15M |
| Short term debt | 1.41M | 1.09M | 1.82M | - | - |
| Short long term debt | - | - | 1.00M | - | - |
| Short long term debt total | 32.83M | 50.00M | 58.33M | 61.34M | 54.52M |
| Other stockholder equity | 48.18M | 51.05M | 46.82M | 43.56M | 46.29M |
| Property plant equipment | - | - | - | 76.51M | 69.41M |
| Total current assets | 34.09M | 7.52M | 14.92M | 7.09M | 18.57M |
| Net tangible assets | - | - | - | 14.81M | 17.27M |
| Short term investments | - | - | 0.17M | 76.51M | 69.41M |
| Net receivables | 1.66M | 1.45M | 0.29M | 1.42M | 1.34M |
| Long term debt | 32.83M | 50.00M | 50.77M | 61.34M | 54.52M |
| Inventory | - | - | -0.17M | - | - |
| Accounts payable | - | 1.07M | 1.03M | 0.78M | 1.31M |
| Accumulated other comprehensive income | -3.78M | -3.40M | -3.35M | - | -4.23M |
| Non currrent assets other | 42.09M | 65.39M | 64.94M | 77.08M | 69.78M |
| Non current assets total | 43.65M | 67.58M | 67.83M | 80.83M | 73.98M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 2.06M | -1.54M | -9.32M | -19.14M |
| Change to liabilities | - | - | - | -0.11M | 0.09M |
| Total cashflows from investing activities | -6.98M | 2.06M | -1.48M | -9.32M | -19.14M |
| Net borrowings | 5.99M | -1.96M | -0.09M | 6.55M | 10.44M |
| Total cash from financing activities | 3.51M | -1.60M | -0.47M | 6.40M | 20.60M |
| Change to operating activities | - | - | - | -0.19M | -0.05M |
| Net income | -1.94M | 0.74M | -4.57M | -4.73M | -4.36M |
| Change in cash | -1.94M | 2.26M | -1.85M | -1.72M | 2.29M |
| Begin period cash flow | 6.07M | 3.81M | 5.66M | 7.38M | 5.10M |
| End period cash flow | 4.13M | 6.07M | 3.81M | 5.66M | 7.38M |
| Total cash from operating activities | 1.53M | 1.80M | 0.10M | 1.19M | 0.83M |
| Issuance of capital stock | 0.00M | 2.85M | 0.00M | 1.54M | 10.80M |
| Depreciation | 2.90M | 3.66M | 4.57M | 4.48M | 3.51M |
| Other cashflows from investing activities | -0.34M | 2.96M | - | - | - |
| Dividends paid | 0.60M | 0.79M | 0.35M | -1.31M | -1.15M |
| Change to inventory | - | - | 0.00M | - | -0.09M |
| Change to account receivables | -0.27M | -0.18M | -0.05M | 0.02M | -0.05M |
| Sale purchase of stock | -1.64M | -0.13M | -0.00M | -0.29M | 25.68M |
| Other cashflows from financing activities | -0.24M | -3.55M | 0.97M | 18.39M | 0.50M |
| Change to netincome | - | - | - | 1.59M | -0.11M |
| Capital expenditures | 1.45M | 0.90M | 1.48M | 1.02M | 0.54M |
| Change in working capital | -0.73M | -0.52M | -0.13M | -0.44M | -0.21M |
| Stock based compensation | 0.40M | 0.28M | 0.25M | 0.48M | 0.15M |
| Other non cash items | 0.89M | -2.36M | 0.23M | 1.40M | 2.00M |
| Free cash flow | 0.08M | 0.89M | -1.38M | 0.18M | 0.30M |
Sector: Real Estate Industry: Real Estate Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MDRR Medalist Diversified Reit Inc |
-0.47 4.48% |
10.03 | 3.13 | - | 2.90 | 0.79 | 0.09 | 0.05 |
| CBRE CBRE Group Inc Class A |
-0.21 0.16% |
134.58 | 38.92 | 21.37 | 1.09 | 4.95 | 1.28 | 25.73 |
| BEKE Ke Holdings Inc |
-0.14 0.77% |
17.96 | 42.90 | 16.92 | 0.33 | 2.33 | 1.66 | 24.07 |
| VNNVF Vonovia SE |
- -% |
19.00 | - | 13.44 | 3.96 | 0.83 | 4.07 | -3.05 |
| VTAGY Vantage Towers AG |
- -% |
21.42 | 42.00 | 37.59 | 28.32 | 3.61 | 21.19 | 24.26 |
Medalist Diversified, Inc. is a publicly traded real estate company. Medalist sponsors DST offer through its wholly owned subsidiary, MDRR Sponsor TRS, LLC, targeting commercial real estate leased to institutional tenants, principally in the Southeast, mountain states and California. The Company reports quarterly and annually under the Securities Exchange Act of 1934, is audited by Cherry Bekaert LLP, and is overseen by a five-member board of directors, four of whom are independent. Medalist currently operates with no corporate-level debt and an estimated 40 million dollars in sponsor-level net asset value. Medalist Diversified, Inc. was founded on September 28, 2015, and is incorporated in Maryland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas Edward Messier | Co-Founder, Chairman, CEO, Sec. & Treasurer | 1955 |
| Mr. William R. Elliott | Co-Founder, Vice Chairman, Pres & COO | 1951 |
| Mr. Charles Brent Winn Jr. | Chief Financial Officer | 1962 |
| Mr. Francis P. Kavanaugh | CEO, President, Secretary, Treasurer & Director | 1961 |
| Mr. Charles Brent Winn Jr. | Chief Financial Officer | 1963 |
| Mr. Deron Colby | Counsel | NA |
| Ms. Erin Burke | Chief of Staff | NA |
| Mr. Benjamin Ore | Controller | NA |
| Mr. Francis P. Kavanaugh | Chairman of the Board, CEO, President, Secretary & Treasurer | NA |
| Mr. Jimi Smoot | Chief Technology Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.