Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-01-31
|
2022-01-31
|
2021-01-31
|
2020-01-31
|
2019-01-31
|
Income before tax |
-89.88100M
|
-66.91400M
|
-229.49200M
|
-203.55600M
|
-428.20800M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-97.45400M
|
-69.97600M
|
-243.26700M
|
-208.35900M
|
-426.45800M
|
Selling general administrative |
316.23M
|
232.76M
|
192.70M
|
147.31M
|
209.30M
|
Selling and marketing expenses |
1242.71M
|
1076.53M
|
798.62M
|
591.38M
|
539.61M
|
Gross profit |
1979.83M
|
1640.76M
|
1088.99M
|
730.74M
|
508.55M
|
Reconciled depreciation |
86.25M
|
81.91M
|
71.09M
|
50.18M
|
38.03M
|
Ebit |
-55.15700M
|
-60.47100M
|
-173.85500M
|
-193.50900M
|
-417.36400M
|
Ebitda |
31.10M
|
21.44M
|
-93.85100M
|
-124.12000M
|
-379.33700M
|
Depreciation and amortization |
86.25M
|
81.91M
|
80.00M
|
69.39M
|
38.03M
|
Non operating income net other |
4.54M
|
1.41M
|
-24.83800M
|
19.21M
|
8.96M
|
Operating income |
-55.15700M
|
-60.47100M
|
-173.85500M
|
-193.50900M
|
-426.32300M
|
Other operating expenses |
2575.61M
|
2169.10M
|
1626.90M
|
1167.48M
|
1127.29M
|
Interest expense |
6.39M
|
6.44M
|
30.80M
|
29.25M
|
10.84M
|
Tax provision |
7.57M
|
3.06M
|
13.78M
|
4.80M
|
-1.75000M
|
Interest income |
4.54M
|
1.41M
|
8.91M
|
16.21M
|
8.96M
|
Net interest income |
-1.85000M
|
-5.03000M
|
-21.88500M
|
-13.04000M
|
-1.88500M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
28.34M
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
7.57M
|
3.06M
|
13.78M
|
4.80M
|
-1.75000M
|
Total revenue |
2515.91M
|
2107.21M
|
1453.05M
|
973.97M
|
700.97M
|
Total operating expenses |
2039.52M
|
1702.65M
|
1262.84M
|
924.25M
|
934.87M
|
Cost of revenue |
536.09M
|
466.45M
|
364.06M
|
243.23M
|
192.42M
|
Total other income expense net |
-34.72400M
|
-6.44300M
|
-55.63700M
|
-10.04700M
|
-1.88500M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-97.45400M
|
-69.97600M
|
-243.26700M
|
-208.35900M
|
-426.45800M
|
Net income applicable to common shares |
-97.45400M
|
-69.97600M
|
-243.26700M
|
-208.35900M
|
-426.81100M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|