Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
356.47M
|
138.46M
|
134.48M
|
179.67M
|
298.49M
|
Minority interest |
-58.58700M
|
-14.62800M
|
322.36M
|
31.92M
|
47.37M
|
Net income |
239.97M
|
95.25M
|
146.70M
|
171.59M
|
237.07M
|
Selling general administrative |
342.13M
|
308.94M
|
225.60M
|
242.78M
|
245.38M
|
Selling and marketing expenses |
558.93M
|
398.65M
|
224.24M
|
180.33M
|
165.40M
|
Gross profit |
1263.14M
|
909.31M
|
689.91M
|
718.50M
|
775.08M
|
Reconciled depreciation |
234.56M
|
282.77M
|
209.12M
|
159.72M
|
129.26M
|
Ebit |
356.06M
|
-81.33700M
|
20.62M
|
111.19M
|
246.61M
|
Ebitda |
396.68M
|
201.43M
|
229.74M
|
270.92M
|
375.86M
|
Depreciation and amortization |
40.62M
|
282.77M
|
209.12M
|
159.72M
|
129.26M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
356.06M
|
-81.33700M
|
20.62M
|
111.19M
|
364.66M
|
Other operating expenses |
7112.55M
|
5086.79M
|
3256.07M
|
2941.70M
|
3379.86M
|
Interest expense |
74.27M
|
58.15M
|
71.87M
|
81.33M
|
106.03M
|
Tax provision |
73.35M
|
35.84M
|
-1.98300M
|
42.07M
|
61.97M
|
Interest income |
40.62M
|
11.05M
|
9.31M
|
12.04M
|
11.21M
|
Net interest income |
-33.65100M
|
-47.10200M
|
-62.56800M
|
-69.28700M
|
-94.82500M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
73.35M
|
35.84M
|
-1.98300M
|
42.07M
|
61.97M
|
Total revenue |
7468.61M
|
5277.17M
|
3476.49M
|
3200.58M
|
3744.51M
|
Total operating expenses |
907.08M
|
718.93M
|
469.48M
|
459.62M
|
410.43M
|
Cost of revenue |
6205.47M
|
4367.86M
|
2786.58M
|
2482.09M
|
2969.43M
|
Total other income expense net |
0.41M
|
219.80M
|
113.87M
|
68.48M
|
28.66M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
298.56M
|
109.88M
|
147.25M
|
166.56M
|
242.43M
|
Net income applicable to common shares |
239.97M
|
95.25M
|
146.70M
|
171.59M
|
237.07M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|