Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
88.19M
|
71.93M
|
23.40M
|
22.77M
|
20.76M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
79.95M
|
60.28M
|
21.78M
|
21.99M
|
18.73M
|
Selling general administrative |
11.25M
|
9.36M
|
8.06M
|
7.19M
|
6.95M
|
Selling and marketing expenses |
38.25M
|
33.61M
|
22.97M
|
19.29M
|
19.23M
|
Gross profit |
159.86M
|
137.34M
|
73.23M
|
64.78M
|
60.80M
|
Reconciled depreciation |
4.09M
|
2.81M
|
2.23M
|
2.13M
|
1.97M
|
Ebit |
77.40M
|
68.09M
|
20.39M
|
19.84M
|
18.07M
|
Ebitda |
81.50M
|
70.90M
|
22.62M
|
21.97M
|
20.03M
|
Depreciation and amortization |
4.09M
|
2.81M
|
2.23M
|
2.13M
|
1.97M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
81.50M
|
70.90M
|
22.62M
|
21.97M
|
20.03M
|
Other operating expenses |
239.41M
|
198.76M
|
133.24M
|
112.05M
|
103.14M
|
Interest expense |
1.61M
|
3.84M
|
3.01M
|
4.10M
|
0.73M
|
Tax provision |
8.24M
|
11.65M
|
1.62M
|
1.95M
|
2.03M
|
Interest income |
6.69M
|
1.41M
|
1.28M
|
1.41M
|
0.59M
|
Net interest income |
6.69M
|
1.03M
|
0.78M
|
0.80M
|
0.73M
|
Extraordinary items |
-
|
-
|
-
|
1.16M
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
8.24M
|
11.65M
|
1.62M
|
1.95M
|
2.03M
|
Total revenue |
320.91M
|
269.66M
|
155.86M
|
134.02M
|
123.17M
|
Total operating expenses |
78.36M
|
66.45M
|
50.61M
|
42.81M
|
40.76M
|
Cost of revenue |
161.05M
|
132.31M
|
82.63M
|
69.23M
|
62.38M
|
Total other income expense net |
6.69M
|
1.03M
|
0.78M
|
0.80M
|
0.73M
|
Discontinued operations |
-
|
-
|
-
|
1.16M
|
1.16M
|
Net income from continuing ops |
79.95M
|
60.28M
|
21.78M
|
20.82M
|
18.73M
|
Net income applicable to common shares |
79.95M
|
60.28M
|
21.78M
|
21.99M
|
18.73M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|