…
Keywords Studios plc provides creative and technical services to the video game industry worldwide. The company offers art creation services related to the production of graphical art assets for inclusion in the video game, including concept art creation, as well as 2D and 3D art asset production and animation. It also provides marketing services, which include game trailers, marketing art and materials, PR, and brand campaign strategy services; software engineering services for developing video games; and audio services, such as script translation, actor selection, and talent management through pre-production, audio direction, recording, and post-production, as well as offers music licensing or music soundtracks selling services. In addition, the company provides functional testing services related to quality assurance services provided to game producers to ensure game functions; localization services related to translation and cultural adaptation of in-game text and audio scripts in various game platforms and genres; and localization testing services comprising testing the linguistic correctness and cultural acceptability of computer games. Further, it offers player support services related to the live operations support, which comprise community management, player support, and associated services to producers of games. The company serves game developers and publishers. Keywords Studios plc was founded in 1998 and is headquartered in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 67.98M | 47.98M | 32.49M | 17.37M | 22.09M |
| Minority interest | 0.04M | 0.07M | -0.05M | 0.04M | 0.04M |
| Net income | 47.41M | 34.17M | 21.55M | 10.02M | 14.90M |
| Selling general administrative | 152.65M | 111.69M | 84.51M | 77.25M | 56.83M |
| Gross profit | 267.27M | 200.11M | 141.77M | 120.23M | 95.81M |
| Reconciled depreciation | 46.93M | 35.82M | 26.19M | 22.46M | 12.19M |
| Ebit | 71.81M | 50.37M | 26.52M | 21.54M | 22.91M |
| Ebitda | 127.38M | 95.68M | 52.72M | 46.14M | 35.09M |
| Depreciation and amortization | 55.57M | 45.32M | 26.19M | 24.60M | 12.19M |
| Operating income | 71.81M | 50.37M | 26.52M | 21.54M | 27.98M |
| Other operating expenses | 611.59M | 453.86M | 340.44M | 300.57M | 222.82M |
| Interest expense | 5.15M | 3.91M | 2.05M | 1.96M | 0.81M |
| Tax provision | 20.61M | 13.88M | 11.03M | 7.46M | 7.19M |
| Interest income | 0.31M | 0.06M | 0.08M | 0.07M | 0.09M |
| Net interest income | -5.50M | -4.37M | -2.52M | -2.51M | -1.32M |
| Income tax expense | 20.61M | 13.88M | 11.03M | 7.46M | 7.19M |
| Total revenue | 690.72M | 512.20M | 373.54M | 326.46M | 250.81M |
| Total operating expenses | 188.14M | 141.78M | 108.67M | 94.34M | 67.83M |
| Cost of revenue | 423.45M | 312.09M | 231.77M | 206.23M | 155.00M |
| Total other income expense net | -3.83M | -2.38M | 5.97M | -4.17M | -5.89M |
| Net income from continuing ops | 47.37M | 34.11M | 21.47M | 9.91M | 14.90M |
| Net income applicable to common shares | 47.41M | 34.17M | 21.55M | 10.02M | 14.90M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 806.71M | 677.25M | 499.25M | 365.94M | 298.56M |
| Intangible assets | 73.22M | 29.05M | 28.79M | 21.13M | 25.88M |
| Other current assets | 149.48M | 123.94M | 86.50M | 78.66M | 60.48M |
| Total liab | 249.62M | 205.13M | 128.02M | 142.99M | 106.19M |
| Total stockholder equity | 557.09M | 472.24M | 371.29M | 222.92M | 192.38M |
| Other current liab | 161.38M | 35.89M | 18.81M | 5.97M | 38.81M |
| Common stock | 3.39M | 0.90M | 0.88M | 0.78M | 0.76M |
| Capital stock | 3.39M | 0.90M | 0.88M | 0.78M | 0.76M |
| Retained earnings | 143.63M | 97.91M | 64.32M | 43.19M | 34.53M |
| Other liab | 29.79M | 35.18M | 15.26M | 11.86M | 10.93M |
| Good will | 396.73M | 324.89M | 212.02M | 175.64M | 154.20M |
| Other assets | 22.76M | 21.47M | 14.65M | 5.06M | 2.97M |
| Cash | 81.89M | 105.71M | 103.07M | 41.83M | 39.87M |
| Total current liabilities | 189.72M | 143.48M | 91.13M | 57.29M | 95.03M |
| Current deferred revenue | - | 85.17M | 56.72M | 35.48M | - |
| Net debt | -39.32M | -67.95M | -74.01M | 39.83M | 0.43M |
| Short term debt | 12.46M | 11.30M | 7.43M | 7.82M | 40.07M |
| Short long term debt | 0.04M | 0.08M | 0.07M | 0.08M | 40.07M |
| Short long term debt total | 42.57M | 37.76M | 29.06M | 81.66M | 40.30M |
| Other stockholder equity | 410.07M | 373.43M | 306.09M | 178.96M | 171.62M |
| Property plant equipment | 82.46M | 72.01M | 54.23M | 43.63M | 15.00M |
| Total current assets | 231.37M | 229.65M | 189.57M | 120.48M | 100.35M |
| Long term investments | - | - | - | - | 0.16M |
| Net tangible assets | 87.14M | 118.29M | 130.47M | 26.15M | 12.29M |
| Net receivables | 81.56M | 68.07M | 77.07M | 71.42M | 57.99M |
| Long term debt | 0.01M | 0.05M | 0.12M | 59.67M | 0.23M |
| Accounts payable | 15.88M | 11.12M | 8.17M | 8.03M | 7.14M |
| Accumulated other comprehensive income | - | - | -40.89M | -28.50M | -14.53M |
| Common stock total equity | - | - | 0.88M | 0.78M | 0.76M |
| Treasury stock | - | - | -2.00M | -2.00M | -2.00M |
| Non currrent assets other | 0.17M | 0.17M | - | 245.46M | 0.16M |
| Non current assets total | 575.34M | 447.60M | 309.69M | 245.46M | 198.22M |
| Capital lease obligations | 42.52M | 37.63M | 28.86M | 21.91M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -140.49M | -82.88M | -54.03M | -41.22M | -0.23M |
| Change to liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | -140.49M | -82.88M | -54.03M | -41.22M | -37.76M |
| Net borrowings | -11.44M | -10.03M | -67.70M | 11.67M | 21.02M |
| Total cash from financing activities | -7.93M | -8.05M | 42.28M | 9.11M | 19.61M |
| Change to operating activities | 8.74M | 19.00M | 6.53M | -1.67M | 2.23M |
| Net income | 47.37M | 34.11M | 21.47M | 9.91M | 14.90M |
| Change in cash | -23.82M | 2.64M | 61.24M | 1.96M | 9.50M |
| Begin period cash flow | 105.71M | 103.07M | 41.83M | 39.87M | 30.37M |
| End period cash flow | 81.89M | 105.71M | 103.07M | 41.83M | 39.87M |
| Total cash from operating activities | 124.29M | 90.55M | 76.42M | 32.78M | 32.18M |
| Issuance of capital stock | 7.29M | 5.34M | 111.70M | 0.76M | 0.17M |
| Depreciation | 46.93M | 35.82M | 26.19M | 22.46M | 12.19M |
| Other cashflows from investing activities | -25.49M | -14.33M | -2.41M | -14.64M | -1.60M |
| Dividends paid | 1.98M | 0.61M | 0.61M | 1.20M | 1.08M |
| Change to account receivables | -11.77M | -15.12M | -4.25M | -4.37M | -7.68M |
| Sale purchase of stock | - | - | 111.70M | 0.76M | 0.17M |
| Other cashflows from financing activities | -13.16M | -12.69M | -5.39M | 17.52M | 31.35M |
| Change to netincome | 32.01M | 15.68M | 27.62M | 5.65M | 6.01M |
| Capital expenditures | 27.51M | 19.68M | 14.17M | 13.54M | 11.04M |
| Change in working capital | -3.03M | 3.88M | 2.28M | -6.04M | -5.45M |
| Stock based compensation | 18.68M | 16.39M | 15.35M | 9.78M | 4.13M |
| Other non cash items | 14.34M | 9.41M | 1.90M | 2.38M | 6.41M |
| Free cash flow | 96.78M | 70.87M | 62.25M | 19.25M | 21.14M |
Sector: Communication Services Industry: Electronic Gaming & Multimedia
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KNM Konami Holdings Corp |
490.00 2.04% |
24500.00 | 0.31 | 23.31 | 5.68 | 4.90 | 5.14 | 15.60 |
| EVPL Everplay Group PLC |
-4.00 0.96% |
411.50 | 12.79 | 8.55 | 2.12 | 1.16 | 1.75 | 4.31 |
| WVIA Winvia Entertainment PLC |
- -% |
290.00 | 45.28 | - | 6.25 | - | 1.80 | 32.04 |
| FDEV Frontier Developments Plc |
-7.00 1.32% |
525.00 | 7.30 | 11.79 | 1.25 | 1.32 | 1.00 | 2.49 |
Keywords Studios plc provides creative and technical services to the video game industry worldwide. The company offers art creation services related to the production of graphical art assets for inclusion in the video game, including concept art creation, as well as 2D and 3D art asset production and animation. It also provides marketing services, which include game trailers, marketing art and materials, PR, and brand campaign strategy services; software engineering services for developing video games; and audio services, such as script translation, actor selection, and talent management through pre-production, audio direction, recording, and post-production, as well as offers music licensing or music soundtracks selling services. In addition, the company provides functional testing services related to quality assurance services provided to game producers to ensure game functions; localization services related to translation and cultural adaptation of in-game text and audio scripts in various game platforms and genres; and localization testing services comprising testing the linguistic correctness and cultural acceptability of computer games. Further, it offers player support services related to the live operations support, which comprise community management, player support, and associated services to producers of games. The company serves game developers and publishers. Keywords Studios plc was founded in 1998 and is headquartered in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Bertrand J. F. X. Bodson | CEO & Director | 1975 |
| Mr. Jon Hauck F.C.A. | Interim COO, CFO & Director | 1973 |
| Mr. Joseph Quinn | Investor Relations Mang. | NA |
| Mr. Igor Efremov | Chief Commercial Officer | NA |
| Michael Wallen | Head of Global Bus. Devel. | NA |
| Aisling Hanley | Head of Internal Audit | NA |
| Mr. Nicolas Liorzou | Regional Managing Director ? Americas | NA |
| Ms. Viktoria Krasteva | Regional Director of Fin. Americas | NA |
| Mr. Mathieu Lachance | Testing Service Line Director | NA |
| Fabio Minazzi | Localization Service Line Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.