Bango plc

Technology GB BGO

108.5GBP
-(-%)

Last update at 2024-11-07T16:21:00Z

Day Range

107.00110.75
LowHigh

52 Week Range

151.66269.80
LowHigh

Fundamentals

  • Previous Close 108.50
  • Market Cap148.96M
  • Volume98994
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.74000M
  • Revenue TTM37.98M
  • Revenue Per Share TTM0.50
  • Gross Profit TTM 25.82M
  • Diluted EPS TTM-0.06

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -4.79500M -1.53500M 0.83M -4.03315M -3.56991M
Minority interest - - - - -
Net income -2.14000M 0.44M 1.01M -3.06288M -2.86354M
Selling general administrative 30.34M 13.29M 9.90M 9.77M 6.69M
Selling and marketing expenses - - - - -
Gross profit 25.82M 19.47M 16.11M 10.35M 5.82M
Reconciled depreciation 5.96M 4.09M 2.59M 2.20M 1.62M
Ebit -3.40100M -1.52500M 0.86M -3.35134M -3.50221M
Ebitda -4.73700M 2.56M 4.39M -0.45235M -1.88695M
Depreciation and amortization -1.33600M 4.09M 3.53M 2.90M 1.62M
Non operating income net other - - - - -
Operating income -3.40100M -1.52500M 0.86M -3.35134M -3.51701M
Other operating expenses 31.89M 20.16M 14.99M 15.56M 10.14M
Interest expense 0.06M 0.01000M 0.04M 0.08M 0.07M
Tax provision -2.65500M -1.97700M -0.13600M -0.74000M -0.70637M
Interest income 0.06M 0.01M 0.56M 0.01M 0.01M
Net interest income -0.00100M 0.00100M -0.02700M -0.04600M -0.05289M
Extraordinary items - - 3.93M -0.17900M -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.65500M -1.97700M -0.18534M -0.97026M -0.70637M
Total revenue 28.49M 20.70M 16.58M 12.21M 6.62M
Total operating expenses 29.22M 18.93M 14.53M 13.71M 9.34M
Cost of revenue 2.67M 1.23M 0.46M 1.85M 0.80M
Total other income expense net -1.39400M -0.01000M -0.03680M -0.68181M -0.05289M
Discontinued operations - - 3.93M -0.17900M -0.17900M
Net income from continuing ops -2.14000M 0.44M 0.74M -2.33600M -2.86354M
Net income applicable to common shares -2.14000M 0.44M 4.67M -2.33600M -2.86400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 71.54M 42.13M 36.84M 25.29M 19.76M
Intangible assets 25.62M 17.02M 14.83M 11.05M 8.12M
Earning assets - - - - -
Other current assets - 7.88M 3.20M 3.19M 3.45M
Total liab 40.09M 5.31M 4.01M 6.02M 3.79M
Total stockholder equity 31.44M 36.81M 32.83M 19.27M 15.97M
Deferred long term liab - - - - -
Other current liab - 3.56M 0.00000M 0.99M 1.50M
Common stock 24.47M 24.39M 20.36M 18.54M 14.05M
Capital stock 24.47M 24.39M 20.36M 18.54M 17.83M
Retained earnings -59.54100M -58.26500M -47.15374M -55.42954M -40.09987M
Other liab 4.92M - 0.91M 0.12M 0.11M
Good will 1.62M 1.62M 1.62M 4.95M 3.80M
Other assets - - 0.00000M - -
Cash 12.66M 8.71M 7.95M 3.52M 3.81M
Cash and equivalents - - - - -
Total current liabilities 33.37M 5.26M 2.66M 4.88M 3.53M
Current deferred revenue - - - - -
Net debt -10.01500M -8.60100M -7.75311M -2.14507M -3.54088M
Short term debt 0.84M 0.06M 0.10M 0.40M 0.12M
Short long term debt - - - - -