X2M Connect Ltd

Technology AU X2M

0.0055AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.00550.0055
LowHigh

52 Week Range

0.0050.03
LowHigh

Fundamentals

  • Previous Close 0.0055
  • Market Cap6.32M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.32670M
  • Revenue TTM7.97M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM -0.49954M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -11.28035M -6.51217M -6.51293M -10.22095M -8.59942M
Minority interest - - - - -
Net income -12.10808M -6.51288M -6.51408M -10.23578M -8.25511M
Selling general administrative 1.00M 6.24M 6.00M 7.44M 7.77M
Selling and marketing expenses 0.71M 0.05M 0.18M - -
Gross profit -0.93348M -1.05207M 3.80M 2.31M 1.63M
Reconciled depreciation - 1.33M 1.05M 0.95M -
Ebit -5.74276M -5.55529M -6.30048M -10.14630M -8.15080M
Ebitda -4.23725M -4.44566M -5.24552M -9.20025M -
Depreciation and amortization 1.51M 1.11M 1.05M 0.95M -
Non operating income net other - - - - -
Operating income -2.64424M -2.30149M -6.30048M -10.14630M -8.43833M
Other operating expenses 9.12M 15.69M 23.17M 20.98M 0.76M
Interest expense 1.47M 0.97M 0.21M 0.07M 0.00000M
Tax provision 0.00075M 0.00071M 0.00114M 0.01M -0.34431M
Interest income 1.53M 0.01M 0.21M 0.00114M 0.16M
Net interest income - -0.95687M -0.20616M -0.07352M -
Extraordinary items -0.82699M -0.17477M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00075M 0.00071M 0.00114M 0.01M -0.34431M
Total revenue 6.47M 13.38M 16.21M 10.39M 5.70M
Total operating expenses 1.71M 2.60M 10.76M 12.90M -
Cost of revenue 7.41M 13.09M 12.41M 8.07M 4.07M
Total other income expense net -8.63611M -4.21068M 0.65M 0.44M -
Discontinued operations - - - - -
Net income from continuing ops - -6.51288M -6.51408M -10.23578M -
Net income applicable to common shares -12.97436M -6.51288M -6.51408M -10.23578M -8.25511M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 5.06M 13.52M 14.18M 8.17M 6.94M
Intangible assets - - 3.95M 3.10M 2.20M
Earning assets - - - - -
Other current assets 2.07M 0.95M 2.49M 2.85M 0.10M
Total liab 13.04M 12.98M 13.77M 6.62M 6.75M
Total stockholder equity -7.98474M 0.54M 0.41M 1.56M 0.19M
Deferred long term liab - - - - -
Other current liab 4.08M 3.14M 3.55M 2.20M 1.10M
Common stock 30.88M 29.05M 24.13M 19.29M 9.41M
Capital stock - - 24.13M 19.29M -
Retained earnings -44.62411M -32.90605M -26.39317M -19.87909M -9.64331M
Other liab - - 0.45M 0.30M 0.25M
Good will - - - - -
Other assets - - 0.43M 0.20M 0.13M
Cash 1.62M 1.94M 1.79M 1.02M -
Cash and equivalents - - 1.79M 1.02M 1.95M
Total current liabilities 11.77M 9.37M 13.06M 5.98M 6.39M
Current deferred revenue - 1.73M 2.52M 1.88M -
Net debt 4.95M 1.55M 0.70M 0.12M -
Short term debt 5.96M 0.44M 2.23M 0.80M 2.41M
Short long term debt - - 2.07M 0.56M -
Short long term debt total 6.57M 3.49M 2.49M 1.14M -
Other stockholder equity - -0.00000M -26.39317M 2.14M 0.42M
Property plant equipment - - 0.45M 0.63M 0.63M
Total current assets 4.34M 7.42M 9.35M 4.25M 3.98M
Long term investments - - 0.43M - -
Net tangible assets - - -3.54145M -1.54016M -2.01147M
Short term investments - - - - -
Net receivables 0.56M 4.46M 2.57M 0.24M 1.35M
Long term debt - - - - -
Inventory 0.10M 0.07M 0.23M 0.14M 0.08M
Accounts payable 1.73M 4.05M 4.76M 1.09M 0.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.76M 4.40M 2.67M 2.14M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.44M 5.08M 0.43M 0.20M -
Deferred long term asset charges - - - - -
Non current assets total 0.72M 6.10M 4.83M 3.93M -
Capital lease obligations - - 0.42M 0.58M -
Long term debt total - - 0.26M 0.34M 0.11M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -3.32574M -2.91221M -1.81343M -
Change to liabilities - - 5.35M 2.05M 1.65M
Total cashflows from investing activities -2.15844M -3.32574M -2.91221M -1.81343M -0.64864M
Net borrowings - 0.84M 1.18M -0.09125M 3.53M
Total cash from financing activities 4.78M 5.89M 5.97M 7.21M 5.54M
Change to operating activities - - -0.45453M -1.05571M -0.46672M
Net income -12.10808M -6.51288M -6.51408M -10.23578M -8.25511M
Change in cash -0.31960M 0.15M 0.77M -0.93282M 1.95M
Begin period cash flow 1.94M 1.79M 1.02M 1.95M 0.52M
End period cash flow 1.62M 1.94M 1.79M 1.02M 1.95M
Total cash from operating activities -2.78698M -2.38180M -2.33226M -6.20793M -3.24082M
Issuance of capital stock - 4.73M 5.16M 8.00M -
Depreciation 1.51M 1.33M 1.05M 0.95M 1.24M
Other cashflows from investing activities -2.15543M -2.76926M -0.21615M -0.11489M 0.13M
Dividends paid - - 0.78M 0.50M -
Change to inventory -0.02349M 0.16M -0.09303M -0.05882M 0.19M
Change to account receivables -0.30501M 0.59M -2.32407M -0.03666M 0.32M
Sale purchase of stock 1.69M -0.26675M -0.37088M -0.69474M 2.07M
Other cashflows from financing activities 0.10M 0.59M -0.22975M -0.19564M 3.75M
Change to netincome - - 0.65M 2.18M 2.07M
Capital expenditures 0.00301M 0.04M 2.70M 1.70M 0.78M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.19M 3.16M 2.48M 0.90M 2.04M
Stock based compensation 0.65M 1.03M 0.65M 2.18M 2.07M
Other non cash items 5.97M -1.39945M 1.17M 3.98M 0.00262M
Free cash flow -2.78999M -2.42330M -5.02832M -7.90647M -4.01755M

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
X2M
X2M Connect Ltd
- -% 0.0055 - - 0.79 5.38 0.97 -2.2231
CDA
Codan Ltd
-0.56 1.60% 34.41 49.25 33.22 8.35 11.80 8.81 37.52
CAT
Catapult Group International Ltd
-0.06 1.75% 3.37 - 125.00 8.34 7.38 6.38 42.79
IKE
Ikegps Group Ltd
-0.0025 0.32% 0.79 - - 6.02 6.58 6.08 -3.6167
OIL
Optiscan Imaging Ltd
-0.002 2.13% 0.09 - 10.82 39.40 4.46 117.49 -12.1087

Reports Covered

Stock Research & News

Profile

X2M Connect Limited, a technology company, engages in the utility sector in South Korea, Taiwan, and internationally. It is involved in activities, such as gas monitoring and control; water monitoring and control; energy monitoring, control, and optimization; and data collection and delivery for artificial intelligence and data analytics applications. The company was incorporated in 2019 and is based in Mount Waverley, Australia.

X2M Connect Ltd

Building B, Mount Waverley, VIC, Australia, 3149

Key Executives

Name Title Year Born
Mr. Mohan C. Jesudason Chief Exec. Officer NA
Mr. Keith Jelley Chief Operating Officer NA
Mr. Yoshio Matsunaga Managing Director of Japan NA
Mr. Steve Fang Managing Director of Taiwan & People's Republic of China NA
Mr. Yongsun Kim Managing Director of South Korea NA
Mr. Oliver Carton BJuris, L.L.B., LLB Company Sec. 1964
Mr. Mohan C. Jesudason CEO, MD & Director NA
Mr. Oliver Carton BJuris, L.L.B., LLB Company Secretary 1964
Mr. Mohan C. Jesudason CEO, MD & Director NA
Mr. Oliver Carton BJuris, L.L.B., LLB Company Secretary 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.