Create Free Account

By creating account you will get access to hot stocks & personalised emails

X2M Connect Ltd

Technology AU X2M

0.034AUD
0.004(13.33%)

Last update at 2025-01-02T02:01:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.05
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap12.06M
  • Volume11247
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.44566M
  • Revenue TTM13.38M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM -1.51108M
  • Diluted EPS TTM-0.03

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -6.51293M -10.22095M -8.59942M 8.87M -3.59487M
Minority interest - - - - -
Net income -6.51408M -10.23578M -8.25511M 8.87M -3.59396M
Selling general administrative 6.00M 7.44M 7.77M 2.80M 2.69M
Selling and marketing expenses 0.18M - - - -
Gross profit 3.80M 2.31M 1.63M 1.08M 1.26M
Reconciled depreciation 1.05M 0.95M - - -
Ebit -6.30048M -10.14630M -8.15080M -2.52481M -
Ebitda -5.24552M -9.20025M - - -
Depreciation and amortization 1.05M 0.95M - - -
Non operating income net other - - - - -
Operating income -6.30048M -10.14630M -8.43833M 8.93M -3.28660M
Other operating expenses 23.17M 20.98M 0.76M 0.39M -
Interest expense 0.21M 0.07M 0.00000M 0.00000M -
Tax provision 0.00114M 0.01M -0.34431M 0.00000M -0.00092M
Interest income 0.21M 0.00114M 0.16M 0.06M 0.31M
Net interest income -0.20616M -0.07352M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00114M 0.01M -0.34431M -0.10723M -
Total revenue 16.21M 10.39M 5.70M 2.88M 2.23M
Total operating expenses 10.76M 12.90M - - -
Cost of revenue 12.41M 8.07M 4.07M 1.80M 0.97M
Total other income expense net 0.65M 0.44M - - -
Discontinued operations - - - - -
Net income from continuing ops -6.51408M -10.23578M - - -
Net income applicable to common shares -6.51408M -10.23578M -8.25511M -2.37977M -3.59396M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 13.52M 14.18M 8.17M 6.94M 2.90M
Intangible assets - 3.95M 3.10M 2.20M -
Earning assets - - - - -
Other current assets 0.95M 2.49M 2.85M 0.10M 0.00673M
Total liab 12.98M 13.77M 6.62M 6.75M 2.15M
Total stockholder equity 0.54M 0.41M 1.56M 0.19M 0.75M
Deferred long term liab - - - - -
Other current liab 3.14M 3.55M 2.20M 1.10M 0.10M
Common stock 29.05M 24.13M 19.29M 9.41M 0.00026M
Capital stock - 24.13M 19.29M - -
Retained earnings -32.90605M -26.39317M -19.87909M -9.64331M -1.38820M
Other liab - 0.45M 0.30M 0.25M 0.66M
Good will - - - - -
Other assets - 0.43M 0.20M 0.13M 0.26M
Cash 1.94M 1.79M 1.02M - -
Cash and equivalents - 1.79M 1.02M 1.95M 0.11M
Total current liabilities 9.37M 13.06M 5.98M 6.39M 6.13M
Current deferred revenue 1.73M 2.52M 1.88M - -
Net debt 1.55M 0.70M 0.12M - -
Short term debt 0.44M 2.23M 0.80M 2.41M 1.02M
Short long term debt - 2.07M 0.56M - -
Short long term debt total 3.49M 2.49M 1.14M - -
Other stockholder equity -0.00000M -26.39317M 2.14M 0.42M 0.02M
Property plant equipment - 0.45M 0.63M 0.63M 1.31M
Total current assets 7.42M 9.35M 4.25M 3.98M 2.17M
Long term investments - 0.43M - - -
Net tangible assets - -3.54145M -1.54016M -2.01147M -3.12563M
Short term investments - - - - -
Net receivables 4.46M 2.57M 0.24M 1.35M 1.34M
Long term debt - - - - -
Inventory 0.07M 0.23M 0.14M 0.08M 0.27M
Accounts payable 4.05M 4.76M 1.09M 0.70M 0.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.40M 2.67M 2.14M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.08M 0.43M 0.20M - -
Deferred long term asset charges - - - - -
Non current assets total 6.10M 4.83M 3.93M - -
Capital lease obligations - 0.42M 0.58M - -
Long term debt total - 0.26M 0.34M 0.11M 0.06M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - -2.91221M -1.81343M - -
Change to liabilities - 5.35M 2.05M 1.65M 2.51M
Total cashflows from investing activities - -2.91221M -1.81343M -0.64864M -5.28534M
Net borrowings - 1.18M -0.09125M 3.53M 7.36M
Total cash from financing activities 5.89M 5.97M 7.21M 5.54M 7.36M
Change to operating activities - -0.45453M -1.05571M -0.46672M -0.18991M
Net income -6.51288M -6.51408M -10.23578M -8.25511M -2.37977M
Change in cash 0.15M 0.77M -0.93282M 1.95M 0.52M
Begin period cash flow 1.79M 1.02M 1.95M 0.52M -
End period cash flow 1.94M 1.79M 1.02M 1.95M 0.52M
Total cash from operating activities -2.38180M -2.33226M -6.20793M -3.24082M -1.55435M
Issuance of capital stock - 5.16M 8.00M - -
Depreciation 1.33M 1.05M 0.95M 1.24M 0.66M
Other cashflows from investing activities -2.76926M -0.21615M -0.11489M 0.13M -0.44235M
Dividends paid - 0.78M 0.50M - -
Change to inventory 0.16M -0.09303M -0.05882M 0.19M -0.46122M
Change to account receivables 0.59M -2.32407M -0.03666M 0.32M -1.64334M
Sale purchase of stock -0.26675M -0.37088M -0.69474M 2.07M -
Other cashflows from financing activities 0.59M -0.22975M -0.19564M 5.77M 7.36M
Change to netincome - 0.65M 2.18M 2.07M -0.04871M
Capital expenditures 0.04M 2.70M 1.70M 0.78M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.16M 2.48M 0.90M 2.04M -2.29447M
Stock based compensation 1.03M 0.65M 2.18M 2.07M -
Other non cash items -1.39945M 1.17M 3.98M 3.12M 2.46M
Free cash flow -2.42330M -5.02832M -7.90647M -4.01755M -1.55435M

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
X2M
X2M Connect Ltd		 0.004 13.33% 0.03 - - 0.90 22.14 0.90 -2.2231
CDA
Codan Ltd		 0.11 0.68% 16.21 36.16 30.03 5.37 6.61 5.59 20.99
CAT
Catapult Grp Intl Ltd		 -0.13 3.50% 3.58 - - 9.50 7.08 5.24 42.14
OIL
Optiscan Imaging Ltd		 0.005 3.23% 0.16 - - 47.56 10.24 113.36 -12.1087
IKE
Ikegps Group Ltd		 - -% 0.52 - - 4.00 6.82 3.85 -3.6167

Reports Covered

Stock Research & News

View All

Profile

X2M Connect Limited, a technology company, provides Internet of Things technology for the utility sector in South Korea, China, Taiwan, and internationally. It offers gas monitoring and control; water monitoring and control; energy monitoring, control, and optimization; and data collection and delivery for artificial intelligence and data analytics applications. The company was incorporated in 2019 and is based in Mount Waverley, Australia.

X2M Connect Ltd

Building B, Mount Waverley, VIC, Australia, 3149

Key Executives

Name Title Year Born
Mr. Mohan C. Jesudason Chief Exec. Officer NA
Mr. Keith Jelley Chief Operating Officer NA
Mr. Yoshio Matsunaga Managing Director of Japan NA
Mr. Steve Fang Managing Director of Taiwan & People's Republic of China NA
Mr. Yongsun Kim Managing Director of South Korea NA
Mr. Oliver Carton BJuris, L.L.B., LLB Company Sec. 1964
Mr. Mohan C. Jesudason CEO, MD & Director NA
Mr. Oliver Carton BJuris, L.L.B., LLB Company Secretary 1964
Mr. Mohan C. Jesudason CEO, MD & Director NA
Mr. Oliver Carton BJuris, L.L.B., LLB Company Secretary 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.