Type |
yearly
|
yearly
|
yearly
|
Date |
2023-12-31
|
2022-12-31
|
2021-12-31
|
Income before tax |
4.58M
|
-11.89934M
|
-3.23835M
|
Minority interest |
-
|
-
|
-
|
Net income |
-4.87201M
|
-15.17895M
|
-3.23835M
|
Selling general administrative |
12.55M
|
14.65M
|
2.30M
|
Selling and marketing expenses |
8.90M
|
0.31M
|
-
|
Gross profit |
5.91M
|
4.85M
|
-0.01994M
|
Reconciled depreciation |
0.54M
|
0.12M
|
0.02M
|
Ebit |
4.58M
|
-17.06767M
|
-3.24077M
|
Ebitda |
5.12M
|
-16.94647M
|
-3.22083M
|
Depreciation and amortization |
0.54M
|
0.12M
|
0.02M
|
Non operating income net other |
-
|
-
|
-
|
Operating income |
-14.99986M
|
-17.06767M
|
-3.24077M
|
Other operating expenses |
21.45M
|
17.07M
|
3.24M
|
Interest expense |
-
|
-
|
-
|
Tax provision |
9.45M
|
3.28M
|
0.00000M
|
Interest income |
1.52M
|
0.19M
|
0.00242M
|
Net interest income |
1.52M
|
0.19M
|
0.00242M
|
Extraordinary items |
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
Income tax expense |
9.45M
|
3.28M
|
-0.20854M
|
Total revenue |
6.45M
|
4.97M
|
0.00242M
|
Total operating expenses |
20.91M
|
16.95M
|
3.24M
|
Cost of revenue |
0.54M
|
0.12M
|
0.02M
|
Total other income expense net |
19.58M
|
5.17M
|
0.00242M
|
Discontinued operations |
-
|
-
|
-
|
Net income from continuing ops |
-4.87201M
|
-15.17895M
|
-3.23835M
|
Net income applicable to common shares |
-
|
-15.17895M
|
-3.23835M
|
Preferred stock and other adjustments |
-
|
-
|
-
|