AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-06-27T06:19:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Woodside Energy Warns Tariffs Could Impact Louisiana LNG Project
Wed 23 Apr 25, 08:19 AMWoodside Releases First Quarter Report for Period Ended 31 March 2025
Wed 23 Apr 25, 03:01 AMWoodside weighs Trump tariff impact on $1.2 billion Louisiana LNG project
Tue 22 Apr 25, 11:13 PMWoodside Signs LNG Supply Agreements With Uniper
Wed 16 Apr 25, 10:46 PMAustralia's Woodside hires Mexico Pacific CEO Bairstow for Louisiana LNG project
Wed 16 Apr 25, 04:11 AMWoodside Energy Sells 40% Stake In Louisiana LNG Project For $5.7 Billion
Mon 07 Apr 25, 03:18 PMWoodside to Sell 40% Stake in Louisiana LNG Infrastructure to Stonepeak
Mon 07 Apr 25, 01:38 AMWoodside Announces Louisiana LNG Partnership With Stonepeak
Mon 07 Apr 25, 12:56 AMAustralia's Woodside sells Louisiana LNG stake to Stonepeak for $5.7 billion
Mon 07 Apr 25, 12:09 AMSLB Secures Major Drilling Deal for Woodside's Trion Project
Tue 01 Apr 25, 10:57 AM| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 3273.00M | 13475.69M | 4528.03M | -7055.68000M | 1228.52M |
| Minority interest | -62.00000M | -77.00000M | -53.00000M | -53.00000M | -39.00000M |
| Net income | 1660.00M | 9544.91M | 2729.20M | -5224.31600M | 488.84M |
| Selling general administrative | 453.00M | 1161.90M | 217.46M | 246.43M | 114.02M |
| Selling and marketing expenses | 283.00M | 449.48M | 78.45M | 102.46M | 168.17M |
| Gross profit | 6475.00M | 15095.89M | 4289.93M | 797.65M | 3058.48M |
| Reconciled depreciation | 4139.00M | 2948.00M | 1687.00M | 1812.00M | 1688.00M |
| Ebit | 5448.00M | 12252.09M | 4576.20M | 132.29M | 2405.74M |
| Ebitda | 9587.00M | 15295.66M | 5675.86M | 2378.70M | 4775.85M |
| Depreciation and amortization | 4139.00M | 3043.56M | 1099.66M | 2246.40M | 2370.11M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 5448.00M | 12252.09M | 4576.20M | 132.29M | 2405.74M |
| Other operating expenses | 8770.00M | 11423.64M | 5733.67M | 11455.10M | 5471.34M |
| Interest expense | 258.00M | 131.00M | 204.00M | 241.00M | 231.00M |
| Tax provision | 1551.00M | 2599.00M | 1254.00M | -1465.00000M | 480.00M |
| Interest income | 273.00M | 134.00M | 27.00M | 58.00M | 91.00M |
| Net interest income | -34.00000M | -12.00000M | -203.00000M | -269.00000M | -229.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1551.00M | 3817.67M | 1725.88M | 1900.11M | 684.10M |
| Total revenue | 13994.00M | 24702.49M | 9581.80M | 4669.20M | 6945.00M |
| Total operating expenses | 1251.00M | 1817.03M | 441.79M | 7583.56M | 1584.82M |
| Cost of revenue | 7519.00M | 9606.61M | 5291.87M | 3871.55M | 3886.52M |
| Total other income expense net | -1917.00000M | 1223.59M | -48.17050M | -7187.97400M | -1177.21520M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1722.00M | 6575.00M | 2036.00M | -3975.00000M | 382.00M |
| Net income applicable to common shares | - | 6498.00M | 1983.00M | -4028.00000M | 343.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 61264.00M | 55361.00M | 59321.00M | 26474.00M | 24623.00M |
| Intangible assets | 960.00M | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 93.00M | 92.00M | 83.00M | 109.00M | 48.00M |
| Total liab | 25111.00M | 20191.00M | 22194.00M | 12245.00M | 11748.00M |
| Total stockholder equity | 35399.00M | 34399.00M | 36336.00M | 13443.00M | 12075.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 863.00M | 346.00M | 5265.00M | 497.00M | 136.00M |
| Common stock | - | 29001.00M | 29001.00M | 9409.00M | 9297.00M |
| Capital stock | 29001.00M | 29001.00M | 29001.00M | 9409.00M | 9297.00M |
| Retained earnings | 2348.00M | 186.00M | 3342.00M | 3381.00M | 1398.00M |
| Other liab | - | - | 9398.00M | 3294.00M | 3032.00M |
| Good will | 3866.00M | 3995.00M | 4614.00M | - | - |
| Other assets | - | - | 2197.00M | 1746.00M | 1822.00M |
| Cash | 3923.00M | 1740.00M | 6189.00M | 3025.00M | 3604.00M |
| Cash and equivalents | - | - | 4967.00M | 2725.00M | 3237.00M |
| Total current liabilities | 5857.00M | 4982.00M | 6608.00M | 2622.00M | 2094.00M |
| Current deferred revenue | - | 2683.00M | - | 1295.00M | 951.00M |
| Net debt | 6078.00M | 4758.00M | 583.00M | 3656.00M | 3959.00M |
| Short term debt | - | 298.00M | 584.00M | 191.00M | 907.00M |
| Short long term debt | 994.00M | - | 260.00M | - | 813.00M |
| Short long term debt total | - | 6498.00M | 6772.00M | 6681.00M | 7563.00M |
| Other stockholder equity | - | 241.00M | 240.00M | 595.00M | 0.00000M |
| Property plant equipment | - | - | 41990.00M | 20343.00M | 18495.00M |
| Total current assets | 7563.00M | 5118.00M | 9290.00M | 4278.00M | 4252.00M |
| Long term investments | 367.00M | 369.00M | 385.00M | 107.00M | 54.00M |
| Net tangible assets | - | - | 31722.00M | 13443.00M | 12075.00M |
| Short term investments | 185.00M | 209.00M | 677.00M | 320.00M | 172.00M |
| Net receivables | 972.00M | 1635.00M | 1651.00M | 368.00M | 303.00M |
| Long term debt | 9007.00M | 4883.00M | 4878.00M | 5314.00M | 5472.00M |
| Inventory | 684.00M | 616.00M | 678.00M | 202.00M | 125.00M |
| Accounts payable | 2075.00M | 1655.00M | 759.00M | 639.00M | 100.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 4971.00M | 3753.00M | 653.00M | 1380.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 591.00M | 1473.00M | 1083.00M | 53.00M | 95.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 53701.00M | 50243.00M | 50031.00M | 22196.00M | 20371.00M |
| Capital lease obligations | 1623.00M | 1615.00M | 1634.00M | 1367.00M | 1278.00M |
| Long term debt total | - | - | 6188.00M | 6329.00M | 6622.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -5585.00000M | -2265.00000M | -2941.00000M | -2112.00000M | -1238.00000M |
| Change to liabilities | - | 184.00M | 75.00M | -121.00000M | -11.00000M |
| Total cashflows from investing activities | - | -2265.00000M | -2941.00000M | -2112.00000M | -1238.00000M |
| Net borrowings | - | -531.00000M | -939.00000M | 446.00M | 1575.00M |
| Total cash from financing activities | -5000.00000M | -4941.37960M | -1959.85120M | -263.29100M | 451.79M |
| Change to operating activities | - | -861.00000M | -244.00000M | 58.00M | -15.00000M |
| Net income | 1722.00M | 9544.91M | 2729.20M | -5224.31600M | 488.84M |
| Change in cash | -4461.00000M | 3176.00M | -579.00000M | -454.00000M | 2384.00M |
| Begin period cash flow | 6201.00M | 3025.00M | 3604.00M | 4058.00M | 1674.00M |
| End period cash flow | 1740.00M | 6201.00M | 3025.00M | 3604.00M | 4058.00M |
| Total cash from operating activities | 6145.00M | 12942.48M | 5218.93M | 2398.15M | 4710.29M |
| Issuance of capital stock | - | - | - | 23.00M | - |
| Depreciation | 4139.00M | 3249.21M | 1248.30M | 2368.32M | 2492.67M |
| Other cashflows from investing activities | - | 871.00M | -332.00000M | -167.00000M | -37.00000M |
| Dividends paid | 4253.00M | 2558.00M | 397.75M | 588.84M | 1062.00M |
| Change to inventory | -31.00000M | -214.45940M | -5.50520M | 66.15M | -29.92920M |
| Change to account receivables | 107.00M | -113.10530M | -53.67570M | 53.18M | 168.17M |
| Sale purchase of stock | - | -218.86610M | 0.00000M | 176.74M | 0.00000M |
| Other cashflows from financing activities | -123.00000M | -1183.93340M | -269.75480M | 325.55M | 2143.50M |
| Change to netincome | - | 1001.00M | 1114.00M | 4022.00M | 1142.00M |
| Capital expenditures | 5291.00M | 4606.47M | 3603.15M | 2522.66M | 1728.77M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -909.00000M | -327.56470M | -59.18090M | 119.32M | 138.24M |
| Stock based compensation | 39.00M | 26.00M | 12.00M | 19.00M | 21.00M |
| Other non cash items | -69.00000M | -2161.26780M | 30.09M | 5254.15M | 1728.77M |
| Free cash flow | 854.00M | 8336.01M | 1615.78M | -124.51200M | 2981.52M |
Sector: Energy Industry: Oil & Gas E&P
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WDS Woodside Energy Group Ltd |
-0.13 0.55% | 23.72 | 8.24 | 15.62 | 3.42 | 0.83 | 2.80 | 3.90 |
| STO Santos Ltd |
0.03 0.39% | 7.66 | 13.22 | 19.08 | 4.63 | 1.03 | 3.87 | 5.69 |
| BPT Beach Energy Ltd |
-0.015 1.14% | 1.30 | 32.63 | 9.01 | 1.60 | 0.86 | 1.89 | 15.23 |
| KAR Karoon Energy Ltd |
-0.04 2.06% | 1.90 | 7.71 | 9.35 | 1.83 | 0.95 | 1.42 | 2.17 |
| TBN Tamboran Resources Ltd |
-0.005 2.78% | 0.17 | - | - | 1219.70 | 1.37 | -10.2924 |
Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. The company produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. It holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngujima-Yin FPSO, Okha FPSO, Pyrenees FPSO, Macedon, Shenzi, Mad dog, Greater Angostura, as well as Scarborough, Sangomar, Trion, Calypso, Browse, Liard, Ruby, Sangomar, Atlantis, Woodside Solar opportunity, and Sunrise and Troubadour. The company is also involved in the development of new energy products and lower-carbon services. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.
Mia Yellagonga, Perth, WA, Australia, 6000
| Name | Title | Year Born |
|---|---|---|
| Ms. Marguerite Eileen O'Neill B.Sc., M.Sc. | CEO, MD & Director | NA |
| Mr. Shaun Gregory B.Sc., BSc (Hons), MBT | Exec. VP New Energy Growth & Operations | NA |
| Mr. Graham Clifford Tiver FCPA | Exec. VP & CFO | NA |
| Mr. Andrew Cox B.A., L.L.B., M.A. | VP of Legal & Gen. Counsel | NA |
| Mr. Mark Abbotsford BEC, M.B.A. | Exec. VP of Marketing & Trading | NA |
| Ms. Jacky Connolly B.Com. | VP of People & Global Capability | NA |
| Dr. Robert Edwardes B.Sc., BSc (Eng), Ph.D. | Exec. VP of Devel. | NA |
| Mr. Daniel Stuart Kalms B.E., M.B.A. | Exec. VP Technical Services | NA |
| Dr. Tom Ridsdill-Smith B.Sc., Ph.D. | Sr. VP of Climate | NA |
| Ms. Julie Fallon M.B.E. | Exec. VP Corp. Services | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...