Create Free Account

By creating account you will get access to hot stocks & personalised emails

Woodside Energy Group Ltd

Energy AU WDS

23.1AUD
-0.45(1.91%)

Last update at 2024-12-19T05:11:00Z

Day Range

23.0023.34
LowHigh

52 Week Range

23.3630.87
LowHigh

Fundamentals

  • Previous Close 23.55
  • Market Cap44981.39M
  • Volume5827594
  • P/E Ratio16.01
  • Dividend Yield8.12%
  • EBITDA7971.00M
  • Revenue TTM12582.00M
  • Revenue Per Share TTM6.63
  • Gross Profit TTM 10277.00M
  • Diluted EPS TTM1.48

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 3273.00M 13475.69M 4528.03M -7055.68000M 1228.52M
Minority interest -62.00000M -77.00000M -53.00000M -53.00000M -39.00000M
Net income 1660.00M 9544.91M 2729.20M -5224.31600M 488.84M
Selling general administrative 453.00M 1161.90M 217.46M 246.43M 114.02M
Selling and marketing expenses 283.00M 449.48M 78.45M 102.46M 168.17M
Gross profit 6475.00M 15095.89M 4289.93M 797.65M 3058.48M
Reconciled depreciation 4139.00M 2948.00M 1687.00M 1812.00M 1688.00M
Ebit 5448.00M 12252.09M 4576.20M 132.29M 2405.74M
Ebitda 9587.00M 15295.66M 5675.86M 2378.70M 4775.85M
Depreciation and amortization 4139.00M 3043.56M 1099.66M 2246.40M 2370.11M
Non operating income net other - - - - -
Operating income 5448.00M 12252.09M 4576.20M 132.29M 2405.74M
Other operating expenses 8770.00M 11423.64M 5733.67M 11455.10M 5471.34M
Interest expense 258.00M 131.00M 204.00M 241.00M 231.00M
Tax provision 1551.00M 2599.00M 1254.00M -1465.00000M 480.00M
Interest income 273.00M 134.00M 27.00M 58.00M 91.00M
Net interest income -34.00000M -12.00000M -203.00000M -269.00000M -229.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1551.00M 3817.67M 1725.88M 1900.11M 684.10M
Total revenue 13994.00M 24702.49M 9581.80M 4669.20M 6945.00M
Total operating expenses 1251.00M 1817.03M 441.79M 7583.56M 1584.82M
Cost of revenue 7519.00M 9606.61M 5291.87M 3871.55M 3886.52M
Total other income expense net -1917.00000M 1223.59M -48.17050M -7187.97400M -1177.21520M
Discontinued operations - - - - -
Net income from continuing ops 1722.00M 6575.00M 2036.00M -3975.00000M 382.00M
Net income applicable to common shares - 6498.00M 1983.00M -4028.00000M 343.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 55361.00M 59321.00M 26474.00M 24623.00M 29353.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 92.00M 83.00M 109.00M 48.00M 42.00M
Total liab 20191.00M 22194.00M 12245.00M 11748.00M 11944.00M
Total stockholder equity 34399.00M 36336.00M 13443.00M 12075.00M 16617.00M
Deferred long term liab - - - - -
Other current liab 346.00M 5265.00M 497.00M 136.00M 34.00M
Common stock 29001.00M 29001.00M 9409.00M 9297.00M 9010.00M
Capital stock 29001.00M 29001.00M 9409.00M 9297.00M 9010.00M
Retained earnings 186.00M 3342.00M 3381.00M 1398.00M 6654.00M
Other liab - 9398.00M 3294.00M 3032.00M 4110.00M
Good will 3995.00M 4614.00M - - -
Other assets - 2197.00M 1746.00M 1822.00M 1439.00M
Cash 1740.00M 6189.00M 3025.00M 3604.00M 4058.00M
Cash and equivalents - 4967.00M 2725.00M 3237.00M 3883.00M
Total current liabilities 4982.00M 6608.00M 2622.00M 2094.00M 1131.00M
Current deferred revenue 2683.00M - 1295.00M 951.00M 715.00M
Net debt 4758.00M 583.00M 3656.00M 3959.00M 2818.00M
Short term debt 298.00M 584.00M 191.00M 907.00M 158.00M
Short long term debt - 260.00M - 813.00M 89.00M
Short long term debt total 6498.00M 6772.00M 6681.00M 7563.00M 6876.00M
Other stockholder equity 241.00M 240.00M 595.00M 0.00000M 953.00M
Property plant equipment - 41990.00M 20343.00M 18495.00M 23232.00M
Total current assets 5118.00M 9290.00M 4278.00M 4252.00M 4647.00M
Long term investments 369.00M 385.00M 107.00M 54.00M 35.00M
Net tangible assets - 31722.00M 13443.00M 12075.00M 16617.00M
Short term investments 209.00M 677.00M 320.00M 172.00M 28.00M
Net receivables 1635.00M 1651.00M 368.00M 303.00M 343.00M
Long term debt 4883.00M 4878.00M 5314.00M 5472.00M 5617.00M
Inventory 616.00M 678.00M 202.00M 125.00M 176.00M
Accounts payable 1655.00M 759.00M 639.00M 100.00M 224.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4971.00M 3753.00M 653.00M 1380.00M 953.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1473.00M 1083.00M 53.00M 95.00M 21.00M
Deferred long term asset charges - - - - -
Non current assets total 50243.00M 50031.00M 22196.00M 20371.00M 24706.00M
Capital lease obligations 1615.00M 1634.00M 1367.00M 1278.00M 1170.00M
Long term debt total - 6188.00M 6329.00M 6622.00M 6703.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -5585.00000M -2265.00000M -2941.00000M -2112.00000M -1238.00000M
Change to liabilities - 184.00M 75.00M -121.00000M -11.00000M
Total cashflows from investing activities - -2265.00000M -2941.00000M -2112.00000M -1238.00000M
Net borrowings - -531.00000M -939.00000M 446.00M 1575.00M
Total cash from financing activities -5000.00000M -4941.37960M -1959.85120M -263.29100M 451.79M
Change to operating activities - -861.00000M -244.00000M 58.00M -15.00000M
Net income 1722.00M 9544.91M 2729.20M -5224.31600M 488.84M
Change in cash -4461.00000M 3176.00M -579.00000M -454.00000M 2384.00M
Begin period cash flow 6201.00M 3025.00M 3604.00M 4058.00M 1674.00M
End period cash flow 1740.00M 6201.00M 3025.00M 3604.00M 4058.00M
Total cash from operating activities 6145.00M 12942.48M 5218.93M 2398.15M 4710.29M
Issuance of capital stock - - - 23.00M -
Depreciation 4139.00M 3249.21M 1248.30M 2368.32M 2492.67M
Other cashflows from investing activities - 871.00M -332.00000M -167.00000M -37.00000M
Dividends paid 4253.00M 2558.00M 397.75M 588.84M 1062.00M
Change to inventory -31.00000M -214.45940M -5.50520M 66.15M -29.92920M
Change to account receivables 107.00M -113.10530M -53.67570M 53.18M 168.17M
Sale purchase of stock - -218.86610M 0.00000M 176.74M 0.00000M
Other cashflows from financing activities -123.00000M -1183.93340M -269.75480M 325.55M 2143.50M
Change to netincome - 1001.00M 1114.00M 4022.00M 1142.00M
Capital expenditures 5291.00M 4606.47M 3603.15M 2522.66M 1728.77M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -909.00000M -327.56470M -59.18090M 119.32M 138.24M
Stock based compensation 39.00M 26.00M 12.00M 19.00M 21.00M
Other non cash items -69.00000M -2161.26780M 30.09M 5254.15M 1728.77M
Free cash flow 854.00M 8336.01M 1615.78M -124.51200M 2981.52M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WDS
Woodside Energy Group Ltd		 -0.45 1.91% 23.10 16.01 9.88 3.59 0.83 2.74 4.82
STO
Santos Ltd		 -0.07 1.09% 6.36 11.41 8.57 3.72 0.88 3.27 4.92
BPT
Beach Energy Ltd		 -0.035 2.56% 1.33 - 7.25 1.69 0.94 2.12 4.31
KAR
Karoon Energy Ltd		 -0.045 3.53% 1.23 3.12 3.37 1.32 0.70 1.70 2.61
STX
Strike Energy Ltd		 -0.005 2.50% 0.20 - 30.21 12.88 1.27 12.24 60.87

Reports Covered

Stock Research & News

View All

Profile

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, and marketing of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. The company produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. It holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngujima-Yin FPSO, Okha FPSO, Pyrenees FPSO, Macedon, Shenzi, Mad dog, Greater Angostura, as well as Scarborough, Sangomar, Trion, Calypso, Browse, Liard, Atlantis, Woodside Solar opportunity, and Sunrise and Troubadour. The company involves in development of new energy products and carbon services. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.

Woodside Energy Group Ltd

Mia Yellagonga, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Ms. Marguerite Eileen O'Neill B.Sc., M.Sc. CEO, MD & Director NA
Mr. Shaun Gregory B.Sc., BSc (Hons), MBT Exec. VP New Energy Growth & Operations NA
Mr. Graham Clifford Tiver FCPA Exec. VP & CFO NA
Mr. Andrew Cox B.A., L.L.B., M.A. VP of Legal & Gen. Counsel NA
Mr. Mark Abbotsford BEC, M.B.A. Exec. VP of Marketing & Trading NA
Ms. Jacky Connolly B.Com. VP of People & Global Capability NA
Dr. Robert Edwardes B.Sc., BSc (Eng), Ph.D. Exec. VP of Devel. NA
Mr. Daniel Stuart Kalms B.E., M.B.A. Exec. VP Technical Services NA
Dr. Tom Ridsdill-Smith B.Sc., Ph.D. Sr. VP of Climate NA
Ms. Julie Fallon M.B.E. Exec. VP Corp. Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.