1800-272-662
Shopping Cart 0
countryflagAU
Login

Woodside Energy Group Ltd

Energy AU WDS

31.05AUD
0.63(2.07%)

Last update at 2026-03-12T05:45:00Z

Day Range

30.7331.16
LowHigh

52 Week Range

17.3530.49
LowHigh

Fundamentals

  • Previous Close 30.42
  • Market Cap49884.87M
  • Volume9971808
  • P/E Ratio11.12
  • Dividend Yield4.05%
  • EBITDA8336.00M
  • Revenue TTM13781.00M
  • Revenue Per Share TTM7.27
  • Gross Profit TTM 5507.00M
  • Diluted EPS TTM2.36

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3983.22M 4369.00M 3273.00M 13475.69M 4528.03M
Minority interest - -73.00000M -62.00000M -77.00000M -53.00000M
Net income 2812.78M 3573.00M 1660.00M 9544.91M 2729.20M
Selling general administrative 482.00M 445.00M 453.00M 1161.90M 217.46M
Selling and marketing expenses - 328.00M 283.00M 449.48M 78.45M
Gross profit 3975.98M 5678.00M 6475.00M 15095.89M 4289.93M
Reconciled depreciation - 4762.00M 4139.00M 2948.00M 1687.00M
Ebit 3477.17M 4704.00M 5448.00M 12252.09M 4576.20M
Ebitda 9203.12M 9466.00M 9587.00M 15295.66M 5675.86M
Depreciation and amortization 5725.95M 4762.00M 4139.00M 3043.56M 1099.66M
Non operating income net other - - - - -
Operating income 3477.17M 6302.00M 5448.00M 12252.09M 4576.20M
Other operating expenses 9933.74M 6877.00M 8770.00M 11423.64M 5733.67M
Interest expense 11.38M 67.56M 258.00M 131.00M 204.00M
Tax provision 1112.00M 723.00M 1551.00M 2599.00M 1254.00M
Interest income 287.00M 220.00M 273.00M 134.00M 27.00M
Net interest income - -145.00000M -34.00000M -12.00000M -203.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1150.78M 723.00M 1551.00M 3817.67M 1725.88M
Total revenue 13410.91M 13179.00M 13994.00M 24702.49M 9581.80M
Total operating expenses 498.81M -624.00000M 1251.00M 1817.03M 441.79M
Cost of revenue 9434.93M 7501.00M 7519.00M 9606.61M 5291.87M
Total other income expense net 506.05M -1933.00000M -1917.00000M 1223.59M -48.17050M
Discontinued operations - - - - -
Net income from continuing ops - 3646.00M 1722.00M 6575.00M 2036.00M
Net income applicable to common shares 2718.00M 3573.00M - 6498.00M 1983.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 66545.88M 61264.00M 55361.00M 59321.00M 26474.00M
Intangible assets 901.61M 960.00M - - -
Earning assets - - - - -
Other current assets 352.24M 93.00M 92.00M 83.00M 109.00M
Total liab 26675.99M 25111.00M 20191.00M 22194.00M 12245.00M
Total stockholder equity 35938.24M 35399.00M 34399.00M 36336.00M 13443.00M
Deferred long term liab - - - - -
Other current liab 2750.86M 863.00M 346.00M 5265.00M 497.00M
Common stock 29055.59M - 29001.00M 29001.00M 9409.00M
Capital stock - 29001.00M 29001.00M 29001.00M 9409.00M
Retained earnings 578.39M 2348.00M 186.00M 3342.00M 3381.00M
Other liab - - - 9398.00M 3294.00M
Good will 3954.67M 3866.00M 3995.00M 4614.00M -
Other assets 3106.00M - - 2197.00M 1746.00M
Cash 1414.95M 3923.00M 1740.00M 6189.00M 3025.00M
Cash and equivalents 4298.00M - - 4967.00M 2725.00M
Total current liabilities 5420.65M 5857.00M 4982.00M 6608.00M 2622.00M
Current deferred revenue - - 2683.00M - 1295.00M
Net debt 13917.39M 6078.00M 4758.00M 583.00M 3656.00M
Short term debt 941.63M - 298.00M 584.00M 191.00M
Short long term debt - 994.00M - 260.00M -
Short long term debt total 15332.34M - 6498.00M 6772.00M 6681.00M
Other stockholder equity 983.00M - 241.00M 240.00M 595.00M
Property plant equipment 48773.00M - - 41990.00M 20343.00M
Total current assets 8627.82M 7563.00M 5118.00M 9290.00M 4278.00M
Long term investments - 367.00M 369.00M 385.00M 107.00M
Net tangible assets - - - 31722.00M 13443.00M
Short term investments 4300.90M 185.00M 209.00M 677.00M 320.00M
Net receivables 1866.26M 972.00M 1635.00M 1651.00M 368.00M
Long term debt 11181.00M 9007.00M 4883.00M 4878.00M 5314.00M
Inventory 693.47M 684.00M 616.00M 678.00M 202.00M
Accounts payable 1728.16M 2075.00M 1655.00M 759.00M 639.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6304.25M - 4971.00M 3753.00M 653.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1238.84M 591.00M 1473.00M 1083.00M 53.00M
Deferred long term asset charges - - - - -
Non current assets total 57918.06M 53701.00M 50243.00M 50031.00M 22196.00M
Capital lease obligations - 1623.00M 1615.00M 1634.00M 1367.00M
Long term debt total 12781.00M - - 6188.00M 6329.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -5747.00000M -5585.00000M -2265.00000M -2941.00000M
Change to liabilities - - - 184.00M 75.00M
Total cashflows from investing activities -4518.25246M -5747.00000M - -2265.00000M -2941.00000M
Net borrowings - 4667.00M - -531.00000M -939.00000M
Total cash from financing activities -362.20531M 2101.00M -5000.00000M -4941.37960M -1959.85120M
Change to operating activities - - - -861.00000M -244.00000M
Net income 2812.78M 3646.00M 1722.00M 9544.91M 2729.20M
Change in cash -2813.12931M 2183.00M -4461.00000M 3176.00M -579.00000M
Begin period cash flow 4228.08M 1740.00M 6201.00M 3025.00M 3604.00M
End period cash flow 1414.95M 3923.00M 1740.00M 6201.00M 3025.00M
Total cash from operating activities 6714.25M 5847.00M 6145.00M 12942.48M 5218.93M
Issuance of capital stock - - - - -
Depreciation 5725.95M 4762.00M 4139.00M 3249.21M 1248.30M
Other cashflows from investing activities 480.18M 1051.00M - 871.00M -332.00000M
Dividends paid 2082.16M -2449.00000M 4253.00M 2558.00M 397.75M
Change to inventory -105.55697M -161.00000M -31.00000M -214.45940M -5.50520M
Change to account receivables 116.94M -301.00000M 107.00M -113.10530M -53.67570M
Sale purchase of stock -54.84823M 0.00000M - -218.86610M 0.00000M
Other cashflows from financing activities -241.12525M -117.00000M -123.00000M -1183.93340M -269.75480M
Change to netincome - - - 1001.00M 1114.00M
Capital expenditures 8165.14M 4902.00M 5291.00M 4606.47M 3603.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -10.34872M -329.00000M -909.00000M -327.56470M -59.18090M
Stock based compensation - - 39.00M 26.00M 12.00M
Other non cash items -1814.13114M -2955.00000M -69.00000M -2161.26780M 30.09M
Free cash flow -1450.89096M 945.00M 854.00M 8336.01M 1615.78M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WDS
Woodside Energy Group Ltd		 0.63 2.07% 31.05 11.12 27.03 4.46 1.14 3.75 5.20
STO
Santos Ltd		 0.11 1.49% 7.49 13.79 13.02 4.81 1.06 4.54 6.84
BPT
Beach Energy Ltd		 0.04 3.59% 1.16 - 6.54 1.25 0.82 1.46 5.85
KAR
Karoon Energy Ltd		 0.09 4.76% 1.98 6.15 8.90 2.07 0.89 1.67 2.61
TBN
Tamboran Resources Corporation		 -0.015 6.67% 0.21 - - 1219.70 2.00 -10.2924

Reports Covered

Stock Research & News

View All

Profile

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. It produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. The company holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngujima-Yin FPSO, Okha FPSO, Pyrenees FPSO, Macedon, Shenzi, Mad dog, Greater Angostura, as well as Scarborough, Sangomar, Trion, Calypso, Browse, Liard, Ruby, Sangomar, Atlantis, Woodside Solar opportunity, and Sunrise and Troubadour. It is also involved in the development of new energy products and lower-carbon services. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.

Woodside Energy Group Ltd

Mia Yellagonga, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Ms. Marguerite Eileen O'Neill B.Sc., M.Sc. CEO, MD & Director NA
Mr. Shaun Gregory B.Sc., BSc (Hons), MBT Exec. VP New Energy Growth & Operations NA
Mr. Graham Clifford Tiver FCPA Exec. VP & CFO NA
Mr. Andrew Cox B.A., L.L.B., M.A. VP of Legal & Gen. Counsel NA
Mr. Mark Abbotsford BEC, M.B.A. Exec. VP of Marketing & Trading NA
Ms. Jacky Connolly B.Com. VP of People & Global Capability NA
Dr. Robert Edwardes B.Sc., BSc (Eng), Ph.D. Exec. VP of Devel. NA
Mr. Daniel Stuart Kalms B.E., M.B.A. Exec. VP Technical Services NA
Dr. Tom Ridsdill-Smith B.Sc., Ph.D. Sr. VP of Climate NA
Ms. Julie Fallon M.B.E. Exec. VP Corp. Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.