Create Free Account

By creating account you will get access to hot stocks & personalised emails

Woodside Energy Group Ltd

Energy AU WDS

28.215AUD
-0.045(0.16%)

Last update at 2024-04-29T02:17:00Z

Day Range

28.1628.40
LowHigh

52 Week Range

27.9037.62
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 9174.00M 3290.00M -5440.00000M 862.00M 2095.00M
Minority interest -77.00000M -53.00000M -53.00000M -39.00000M -103.00000M
Net income 6498.00M 1983.00M -3975.00000M 343.00M 1364.00M
Selling general administrative 791.00M 226.00M 218.00M 170.00M 103.00M
Selling and marketing expenses - - - - -
Gross profit 10277.00M 4805.00M 2335.00M 3848.00M 4142.00M
Reconciled depreciation 2948.00M 1687.00M 1812.00M 1688.00M 1451.00M
Ebit 8405.00M 3423.00M -5199.00000M 1830.00M 2208.00M
Ebitda 11353.00M 5110.00M -3387.00000M 3518.00M 3659.00M
Depreciation and amortization 2948.00M 1687.00M 1812.00M 1688.00M 1451.00M
Non operating income net other - - - - -
Operating income 8405.00M 3423.00M -5199.00000M 1830.00M 2315.00M
Other operating expenses 8531.00M 3608.00M 8802.00M 3175.00M 3000.00M
Interest expense 131.00M 133.00M 241.00M 231.00M 216.00M
Tax provision 2599.00M 1254.00M -1465.00000M 480.00M 628.00M
Interest income 134.00M 27.00M 58.00M 91.00M 33.00M
Net interest income -12.00000M -203.00000M -269.00000M -229.00000M -183.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2599.00M 1254.00M -1465.00000M 480.00M 628.00M
Total revenue 16817.00M 7101.00M 3631.00M 5001.00M 5315.00M
Total operating expenses 1991.00M 1312.00M 7506.00M 2022.00M 1827.00M
Cost of revenue 6540.00M 2296.00M 1296.00M 1153.00M 1173.00M
Total other income expense net 769.00M -133.00000M -241.00000M -968.00000M -220.00000M
Discontinued operations - - - - -
Net income from continuing ops 6575.00M 2036.00M -3975.00000M 382.00M 1467.00M
Net income applicable to common shares 6498.00M 1983.00M -4028.00000M 343.00M 1364.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 55361.00M 59321.00M 26474.00M 24623.00M 29353.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 92.00M 83.00M 109.00M 48.00M 42.00M
Total liab 20191.00M 22194.00M 12245.00M 11748.00M 11944.00M
Total stockholder equity 34399.00M 36336.00M 13443.00M 12075.00M 16617.00M
Deferred long term liab - - - - -
Other current liab 346.00M 5265.00M 497.00M 136.00M 34.00M
Common stock 29001.00M 29001.00M 9409.00M 9297.00M 9010.00M
Capital stock 29001.00M 29001.00M 9409.00M 9297.00M 9010.00M
Retained earnings 186.00M 3342.00M 3381.00M 1398.00M 6654.00M
Other liab - 9398.00M 3294.00M 3032.00M 4110.00M
Good will 3995.00M 4614.00M - - -
Other assets - 2197.00M 1746.00M 1822.00M 1439.00M
Cash 1740.00M 6189.00M 3025.00M 3604.00M 4058.00M
Cash and equivalents - 4967.00M 2725.00M 3237.00M 3883.00M
Total current liabilities 4982.00M 6608.00M 2622.00M 2094.00M 1131.00M
Current deferred revenue 2683.00M - 1295.00M 951.00M 715.00M
Net debt 4758.00M 583.00M 3656.00M 3959.00M 2818.00M
Short term debt 298.00M 584.00M 191.00M 907.00M 158.00M
Short long term debt - 260.00M - 813.00M 89.00M
Short long term debt total 6498.00M 6772.00M 6681.00M 7563.00M 6876.00M
Other stockholder equity 241.00M 240.00M 595.00M 0.00000M 953.00M
Property plant equipment - 41990.00M 20343.00M 18495.00M 23232.00M
Total current assets 5118.00M 9290.00M 4278.00M 4252.00M 4647.00M
Long term investments 369.00M 385.00M 107.00M 54.00M 35.00M
Net tangible assets - 31722.00M 13443.00M 12075.00M 16617.00M
Short term investments 209.00M 677.00M 320.00M 172.00M 28.00M
Net receivables 1635.00M 1651.00M 368.00M 303.00M 343.00M
Long term debt 4883.00M 4878.00M 5314.00M 5472.00M 5617.00M
Inventory 616.00M 678.00M 202.00M 125.00M 176.00M
Accounts payable 1655.00M 759.00M 639.00M 100.00M 224.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4971.00M 3753.00M 653.00M 1380.00M 953.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1473.00M 1083.00M 53.00M 95.00M 21.00M
Deferred long term asset charges - - - - -
Non current assets total 50243.00M 50031.00M 22196.00M 20371.00M 24706.00M
Capital lease obligations 1615.00M 1634.00M 1367.00M 1278.00M 1170.00M
Long term debt total - 6188.00M 6329.00M 6622.00M 6703.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2265.00000M -2941.00000M -2112.00000M -1238.00000M -1772.00000M
Change to liabilities 184.00M 75.00M -121.00000M -11.00000M -5.00000M
Total cashflows from investing activities -2265.00000M -2941.00000M -2112.00000M -1238.00000M -1772.00000M
Net borrowings -531.00000M -939.00000M 446.00M 1575.00M -1003.00000M
Total cash from financing activities -3364.00000M -1424.00000M -203.00000M 317.00M -159.00000M
Change to operating activities -861.00000M -244.00000M 58.00M -15.00000M 31.00M
Net income 6575.00M 1983.00M -4028.00000M 343.00M 1364.00M
Change in cash 3176.00M -579.00000M -454.00000M 2384.00M 1356.00M
Begin period cash flow 3025.00M 3604.00M 4058.00M 1674.00M 318.00M
End period cash flow 6201.00M 3025.00M 3604.00M 4058.00M 1674.00M
Total cash from operating activities 8811.00M 3792.00M 1849.00M 3305.00M 3296.00M
Issuance of capital stock - - 23.00M - 1949.00M
Depreciation 2948.00M 1687.00M 1826.00M 1749.00M 1591.00M
Other cashflows from investing activities 871.00M -332.00000M -167.00000M -37.00000M -65.00000M
Dividends paid -2558.00000M -289.00000M -454.00000M -1062.00000M 909.00M
Change to inventory -146.00000M -4.00000M 51.00M -21.00000M 22.00M
Change to account receivables -77.00000M -39.00000M 41.00M 118.00M -96.00000M
Sale purchase of stock -149.00000M 0.00000M 600.00M 0.00000M 1949.00M
Other cashflows from financing activities -126.00000M -351.00000M -111.00000M 1700.00M -196.00000M
Change to netincome 1001.00M 1114.00M 4022.00M 1142.00M 389.00M
Capital expenditures 3136.00M 2406.00M 1418.00M 1213.00M 1778.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -900.00000M -642.00000M -469.00000M -387.00000M -619.00000M
Stock based compensation - - - - -
Other non cash items -2411.00000M -3670.00000M 4028.00M -343.00000M -1364.00000M
Free cash flow 5675.00M 1386.00M 431.00M -1213.00000M 1518.00M

Fundamentals

  • Previous Close 28.26
  • Market Cap54247.28M
  • Volume1564044
  • P/E Ratio21.16
  • Dividend Yield7.56%
  • EBITDA8701.00M
  • Revenue TTM13994.00M
  • Revenue Per Share TTM7.38
  • Gross Profit TTM 10277.00M
  • Diluted EPS TTM1.35

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WDS
Woodside Energy Group Ltd		 -0.045 0.16% 28.21 21.16 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd		 -0.06 0.78% 7.66 11.57 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd		 0.01 0.63% 1.60 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd		 -0.028 1.44% 1.91 4.47 4.53 2.24 1.32 4.13 6.33
STX
Strike Energy Ltd		 0.005 2.50% 0.20 - 31.85 81.02 1.45 - -309.6491

Reports Covered

Stock Research & News

View All

Profile

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, and marketing of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. The company produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. It holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngujima-Yin FPSO, Okha FPSO, Pyrenees FPSO, Macedon, Shenzi, Mad dog, Greater Angostura, as well as Scarborough, Sangomar, Trion, Calypso, Browse, Liard, Atlantis, Woodside Solar opportunity, and Sunrise and Troubadour. The company involves in development of new energy products and carbon services. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.

Woodside Energy Group Ltd

Mia Yellagonga, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Ms. Marguerite Eileen O'Neill B.Sc., M.Sc. CEO, MD & Director NA
Mr. Shaun Gregory B.Sc., BSc (Hons), MBT Exec. VP New Energy Growth & Operations NA
Mr. Graham Clifford Tiver FCPA Exec. VP & CFO NA
Mr. Andrew Cox B.A., L.L.B., M.A. VP of Legal & Gen. Counsel NA
Mr. Mark Abbotsford BEC, M.B.A. Exec. VP of Marketing & Trading NA
Ms. Jacky Connolly B.Com. VP of People & Global Capability NA
Dr. Robert Edwardes B.Sc., BSc (Eng), Ph.D. Exec. VP of Devel. NA
Mr. Daniel Stuart Kalms B.E., M.B.A. Exec. VP Technical Services NA
Dr. Tom Ridsdill-Smith B.Sc., Ph.D. Sr. VP of Climate NA
Ms. Julie Fallon M.B.E. Exec. VP Corp. Services NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.