Kalkine has a fully transformed New Avatar.

Voltaic Strategic Resources Ltd

Energy AU VSR

0.05AUD
-0.001(1.96%)

Last update at 2026-03-11T04:33:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.010.07
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap28.95M
  • Volume465179
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.07554M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 0.08M -1.73902M -2.09957M -0.43468M -0.32114M
Minority interest - - - - -
Net income 0.08M -1.73902M -2.09957M -0.43468M 0.94M
Selling general administrative 1.09M 0.00036M 0.00017M 0.20M 0.32M
Selling and marketing expenses - 0.00017M 0.00007M 0.00139M 0.00001M
Gross profit -0.05863M -0.03184M -0.00097M - -0.00863M
Reconciled depreciation 0.06M - - - -
Ebit 0.08M -1.77208M -1.95811M -0.41261M -0.33308M
Ebitda 0.13M -1.74024M -1.95714M -0.41261M -0.32439M
Depreciation and amortization 0.06M 0.03M 0.00097M 0.00042M 0.00869M
Non operating income net other - - - - -
Operating income -1.29223M -1.77208M -1.95811M -0.41261M -0.33308M
Other operating expenses 1.29M 1.77M 1.96M 0.43M 0.33M
Interest expense 0.00314M 0.00191M 0.01M 0.02M 0.00040M
Tax provision 0.00000M - - - -
Interest income 0.15M - - - -
Net interest income 0.14M - - - -
Extraordinary items - - - 0.00000M 1.45M
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M -0.00000M 0.04M -1.26421M
Total revenue - - - 0.00000M 0.00000M
Total operating expenses 1.23M 1.74M 1.96M 0.43M 0.33M
Cost of revenue 0.06M 0.03M 0.00097M - 0.00863M
Total other income expense net 1.37M 0.03M -0.14146M 0.02M 0.01M
Discontinued operations - - - - -
Net income from continuing ops 0.08M - - - -
Net income applicable to common shares - - - -0.43468M 1.14M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 11.17M 10.73M 5.38M 0.17M 0.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.18M 0.18M - - -
Total liab 0.21M 0.21M 0.24M 0.65M 0.05M
Total stockholder equity 10.96M 10.53M 5.14M -0.47552M 0.07M
Deferred long term liab - - - - -
Other current liab 0.18M 0.19M - 0.44M -
Common stock 40.97M 40.92M 34.23M 27.38M 34.87M
Capital stock 40.97M - - - -
Retained earnings -31.85940M -31.98492M -29.08194M -28.58448M -35.70634M
Other liab - - - - -
Good will 0.00345M 0.00345M - - -
Other assets - - - 0.00000M 0.00000M
Cash 5.44M 6.02M 3.13M 0.00154M 0.02M
Cash and equivalents - - - - -
Total current liabilities 0.21M 0.21M 0.24M 0.65M 0.05M
Current deferred revenue - - - - -
Net debt -5.43914M -6.01557M - 0.04M -0.01569M
Short term debt - - 0.00000M 0.04M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - 0.04M -
Other stockholder equity - - 0.00000M 0.14M 0.25M
Property plant equipment - - 2.16M 0.17M 0.15M
Total current assets 6.09M 6.22M 3.22M 0.02M 0.02M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 0.15M - - - -
Net receivables 0.32M 0.02M 0.09M 0.01M 0.00463M
Long term debt - - - - -
Inventory - - - 0.00000M 0.00000M
Accounts payable 0.03M 0.02M - 0.18M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.85M 1.59M - 0.59M 0.66M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 4.26M - 0.04M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 5.08M 4.51M - 0.15M 0.10M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.03812M - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -1.03812M - - -0.00905M -0.00375M
Net borrowings - - - - -
Total cash from financing activities 0.00000M 6.74M 4.79M 0.04M 0.20M
Change to operating activities - - - - -
Net income 0.08M -1.73902M -2.09957M -0.43468M -0.31864M
Change in cash -0.57643M 2.88M 3.13M -0.01405M -2.40153M
Begin period cash flow 6.02M 3.13M 0.00154M 0.02M 2.42M
End period cash flow 5.44M 6.02M 3.13M 0.00154M 0.02M
Total cash from operating activities 0.46M -1.32967M -1.77544M -0.04350M -2.26277M
Issuance of capital stock - - - - -
Depreciation - 0.03M 0.00097M - 0.00863M
Other cashflows from investing activities -0.78428M - - - -
Dividends paid - - - - -
Change to inventory - - - - 0.10M
Change to account receivables -0.04771M 0.04M -0.02268M -0.00855M 0.60M
Sale purchase of stock - - -0.34089M 0.00000M 0.20M
Other cashflows from financing activities - 0.00674M 0.17M 0.08M 0.22M
Change to netincome - - - - -
Capital expenditures 0.79M 2.49M 0.50M 0.00905M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.07875M 0.00298M -0.25695M 0.39M -0.87362M
Stock based compensation - 0.00035M 0.00045M - 0.00025M
Other non cash items 0.54M 0.39M 0.81M -0.00046M 0.29M
Free cash flow -0.32643M -3.81978M -2.27884M -0.05255M -2.27546M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VSR
Voltaic Strategic Resources Ltd
-0.001 1.96% 0.05 - - 0.13 2.56 2.64 58.43
WDS
Woodside Energy Group Ltd
0.24 0.80% 30.42 11.12 27.03 4.46 1.14 3.75 5.20
STO
Santos Ltd
0.01 0.14% 7.38 13.79 13.02 4.81 1.06 4.54 6.84
BPT
Beach Energy Ltd
- -% 1.11 - 6.54 1.25 0.82 1.46 5.85
KAR
Karoon Energy Ltd
0.03 1.34% 1.89 6.15 8.90 2.07 0.89 1.67 2.61

Reports Covered

Stock Research & News

Profile

Voltaic Strategic Resources Limited is a mineral exploration company that focuses on a portfolio of battery and precious metals exploration projects in Western Australia and Nevada. It primarily explores for lithium, rare-earth elements, nickel, copper, cobalt, gold, platinum group elements, and base metals. The company was formerly known as Eon NRG Limited and changed its name to Voltaic Strategic Resources Limited. The company was incorporated in 2009 and is based in Subiaco, Australia.

Voltaic Strategic Resources Ltd

295 Rokeby Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Simon Charles Bunbury Adams A.C.I.S., A.I.C.D, AGIA, B.Bus, B.Com., M.Acc Company Sec., CFO & Director 1965
Mr. Michael Walshe Chief Exec. Officer NA
Mr. Lachlan John Reynolds B.Sc. (Hons), MAIG, MAusIMM MD, Technical Director & Director 1969
Mr. Claudio Sheriff-Zegers Explorations Mang. NA
Mr. Michael Walshe Chief Executive Officer NA
Mr. Simon Charles Bunbury Adams A.C.I.S., A.I.C.D, AGIA, B.Bus, B.Com., M.Acc CFO & Company Secretary 1965
Mr. Claudio Sheriff-Zegers Explorations Manager NA
Mr. Michael Walshe Chief Executive Officer NA
Mr. Simon Charles Bunbury Adams A.C.I.S., A.I.C.D, AGIA, B.Bus, B.Com., M.Acc CFO & Company Secretary 1965
Mr. Claudio Sheriff-Zegers Explorations Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.