VONEX Ltd

Communication Services AU VN8

NoneAUD
-(-%)

Last update at 2026-03-06T06:45:04.263054Z

Day Range

--
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap26.34M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.16M
  • Revenue TTM44.79M
  • Revenue Per Share TTM0.09
  • Gross Profit TTM 19.85M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.20234M -2.07343M -23.38023M -0.65221M -4.65204M
Minority interest - - - - -
Net income -0.11814M -1.34011M -22.81623M 0.25M -3.98479M
Selling general administrative 4.47M 11.68M 14.07M 8.68M 6.59M
Selling and marketing expenses 1.07M 1.04M 1.20M 0.98M 0.77M
Gross profit 19.85M 21.36M 6.97M 8.58M -0.18576M
Reconciled depreciation - 3.17M 3.07M 1.87M 0.86M
Ebit 0.75M 1.81M -20.98671M 0.94M -4.10123M
Ebitda 3.16M 4.98M -17.91751M 2.92M -3.24310M
Depreciation and amortization 2.41M 3.17M 3.07M 1.98M 0.86M
Non operating income net other - - - - -
Operating income 4.00M 1.68M -2.17013M 1.27M -4.23297M
Other operating expenses 40.79M 46.51M 47.62M 32.35M 22.49M
Interest expense 2.58M 4.23M 2.39M 1.59M 0.06M
Tax provision - -0.73331M -0.56400M -0.38994M -0.12560M
Interest income - 0.02M 0.00484M 0.00035M 0.00109M
Net interest income - -4.21609M -2.38868M -1.59248M -0.05787M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.08M -0.73331M -0.56400M -0.90389M -0.66726M
Total revenue 44.79M 48.19M 45.45M 33.62M 18.26M
Total operating expenses 15.85M 19.74M 9.14M 7.31M 4.05M
Cost of revenue 24.94M 26.83M 38.48M 25.04M 18.45M
Total other income expense net -4.20719M -3.74972M -21.21010M -1.92311M -0.41907M
Discontinued operations - - - - -
Net income from continuing ops - -1.34011M -22.81623M 0.33M -3.98479M
Net income applicable to common shares - -1.34011M -22.81623M 0.33M -3.98479M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 31.73M 35.32M 36.43M 48.07M 11.74M
Intangible assets 9.53M - 19.05M 13.94M 3.98M
Earning assets - - - - -
Other current assets 1.39M 0.35M 0.28M 0.14M 0.10M
Total liab 21.78M 39.00M 39.36M 28.78M 6.16M
Total stockholder equity 9.95M -3.67841M -2.92690M 19.28M 5.58M
Deferred long term liab - - - - -
Other current liab 4.12M 6.30M 28.73M 8.06M 1.63M
Common stock 80.69M 66.59M 66.05M 65.91M 50.44M
Capital stock - - 66.05M 65.91M 50.44M
Retained earnings -70.75943M -70.88080M -70.75169M -49.71345M -50.04397M
Other liab - - 3.87M 2.96M 0.75M
Good will 13.46M 13.46M 8.23M 25.10M 0.52M
Other assets - - 0.28M 0.51M 0.12M
Cash 2.88M 3.13M 1.79M 3.20M 3.66M
Cash and equivalents - - 1.79M 3.20M 3.66M
Total current liabilities 8.73M 11.09M 34.12M 12.44M 4.76M
Current deferred revenue - - -22.06685M -2.27720M -0.34681M
Net debt 8.87M 22.34M 21.64M 12.47M -2.66309M
Short term debt 1.83M 0.74M 22.07M 2.28M 0.35M
Short long term debt - - 21.58M 1.78M -
Short long term debt total 11.75M 25.47M 23.43M 15.66M 1.00M
Other stockholder equity - - 0.57M -16.11999M -0.39819M
Property plant equipment - - 2.65M 1.60M 1.24M
Total current assets 5.34M 6.08M 5.89M 6.91M 5.87M
Long term investments - - - - -
Net tangible assets - - -30.21118M -19.76479M 1.07M
Short term investments - - - - 0.04M
Net receivables 0.93M 2.43M 3.31M 2.95M 1.68M
Long term debt - - 0.00000M 12.22M 0.00000M
Inventory 0.14M 0.17M 0.19M 0.27M 0.09M
Accounts payable 2.79M 4.05M 5.39M 4.38M 3.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.02M 0.61M 1.78M 3.09M 5.18M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.35M 0.31M 0.61M 0.51M 0.12M
Deferred long term asset charges - - - - -
Non current assets total 26.39M 29.24M 30.54M 41.16M 5.87M
Capital lease obligations - - 1.85M 1.66M 1.00M
Long term debt total - - 1.37M 13.39M 0.65M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.09811M -8.52148M -31.36281M -0.63647M
Change to liabilities - - 1.38M 4.44M 0.67M
Total cashflows from investing activities -0.17745M -0.09811M -8.52148M -31.36281M -0.63647M
Net borrowings - - 6.91M 14.23M -0.17364M
Total cash from financing activities -2.46493M -3.55426M 4.56M 25.57M -0.17364M
Change to operating activities - - 0.16M -0.01100M 0.15M
Net income -0.11814M -1.34011M -22.81623M 0.25M -3.98479M
Change in cash -0.04816M 1.14M -1.40215M -0.46324M -1.15338M
Begin period cash flow 2.93M 1.79M 3.20M 3.66M 4.81M
End period cash flow 2.88M 2.93M 1.79M 3.20M 3.66M
Total cash from operating activities 2.59M 4.79M 2.56M 5.33M -0.34239M
Issuance of capital stock - - - - -
Depreciation 3.31M 3.17M 3.07M 1.98M 0.86M
Other cashflows from investing activities - -0.00689M -0.12337M -0.85379M -0.14222M
Dividends paid - - - 25.20M -
Change to inventory - - -1.54541M -4.39688M -0.95182M
Change to account receivables 0.15M 0.23M -1.46930M -1.26444M -0.20383M
Sale purchase of stock - - 0.00000M -0.64433M -0.64433M
Other cashflows from financing activities -2.10388M -2.70521M -0.63733M -0.27031M -0.17364M
Change to netincome - - 22.23M -0.03738M 2.16M
Capital expenditures 0.18M 0.09M 0.32M 0.15M 0.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02891M 0.11M 0.08M 3.13M 0.75M
Stock based compensation 0.19M 0.05M 0.55M -0.80903M 1.27M
Other non cash items -0.76641M 2.80M 27.89M 0.36M 0.89M
Free cash flow 2.42M 4.70M 2.24M 5.18M -0.50341M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VN8
VONEX Ltd
- -% - - - 0.59 2.65 0.79 6.58
TLS
Telstra Group Ltd
0.07 1.37% 5.19 25.60 25.84 2.49 4.33 3.33 8.65
TPG
TPG Telecom Ltd
0.02 0.51% 3.91 130.33 112.36 1.52 0.88 2.32 8.95
SPK
Spark New Zealand Ltd
-0.015 0.80% 1.86 15.63 16.81 0.96 3.12 1.81 6.12
CNU
Chorus Ltd
-0.01 0.13% 7.58 151.60 107.53 3.23 9.21 8.10 10.62

Reports Covered

Stock Research & News

Profile

Vonex Limited, together with its subsidiaries, provides cloud-based telecommunications soluions under the Vonex brand in Australia. The company offers mobile and internet services; core Vonex PBX, call termination services, hardware, mobile, and internet at wholesale rates via a white label model; and custom built software solutions to facilitate projects of scale. It also provides phone system solutions comprising cloud calling, Microsoft Teams voice, virtual phone systems, and call tracking; internet solutions consisting of wireless broadband, business NBN, and fibre; and mobile solutions, including 4G mobile and data fleet. In addition, the company offers residential phone systems, such as cloud home phone. It serves small and medium enterprises; and internet service providers. Vonex Limited is headquartered in Milton, Australia. Vonex Limited operates as a subsidiary of Maxo Telecommunications Pty Ltd.

VONEX Ltd

303 Coronation Drive, Milton, QLD, Australia, 4064

Key Executives

Name Title Year Born
Mr. Matthew Fahey MD, CEO & Exec. Director NA
Mr. Greg King Chief Financial Officer NA
Mr. Christo Da Silva Chief Technology Officer NA
Mr. Angus Parker Chief Exec. Officer of Oper8tor NA
Mr. Daniel John-Edward-Alexander-Durston Smith B.A., BA, CSA(Cert), GIA (Cert), M.A.I.C.D. Company Sec. 1984
Mr. Ian Porter Chief Executive Officer NA
Mr. Mike Stabb BBus(Accy, BusLaw), FCA, MAICD, RTA Company Secretary NA
Mr. Ian Porter Chief Executive Officer NA
Mr. Mike Stabb BBus(Accy, BusLaw), FCA, MAICD, RTA Company Secretary NA
Mr. Ian Porter Chief Executive Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.