Create Free Account

By creating account you will get access to hot stocks & personalised emails

Vintage Energy Ltd

Energy AU VEN

0.005AUD
-0.001(16.67%)

Last update at 2025-01-02T05:10:00Z

Day Range

0.0050.006
LowHigh

52 Week Range

0.0030.03
LowHigh

Fundamentals

  • Previous Close 0.006
  • Market Cap10.02M
  • Volume286634
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.42131M
  • Revenue TTM5.15M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM -0.62079M
  • Diluted EPS TTM-0.02

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -11.26163M -7.97870M -2.36848M -2.20585M -3.42279M
Minority interest - - - - -
Net income -11.26163M -7.97870M -2.36848M -2.20585M -3.05548M
Selling general administrative 5.19M 0.85M 0.67M 0.02M 1.65M
Selling and marketing expenses 0.17M 0.21M 0.23M 0.17M 0.10M
Gross profit -0.54328M -0.54328M -0.03944M - -
Reconciled depreciation 0.56M 0.24M 0.24M 0.19M 0.04M
Ebit -9.37389M -10.05671M -4.00279M -3.59147M -3.79009M
Ebitda -8.81318M -10.02566M -3.93327M -3.40083M -3.74526M
Depreciation and amortization 0.56M 0.03M 0.07M 0.19M 0.04M
Non operating income net other - - - - -
Operating income -12.29285M -10.05671M -4.00279M -3.59147M -3.79009M
Other operating expenses -7.30742M -7.86326M -2.29303M -2.31174M 3.79M
Interest expense 1.89M 0.12M 0.12M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.98M 0.05M 0.00253M 0.10M 0.37M
Net interest income -1.76328M -0.11545M 0.00343M 0.11M 0.37M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.73M 4.17M -0.00343M -0.10589M -0.36730M
Total revenue 0.95M 0.95M 0.00000M 0.00000M 0.00000M
Total operating expenses 11.80M 7.86M 2.33M 2.31M 3.79M
Cost of revenue 1.49M 1.49M 0.04M 2.33M 1.74M
Total other income expense net 2.84M 2.08M 1.63M 1.39M 0.37M
Discontinued operations - - - - -
Net income from continuing ops -11.26163M -7.97870M -2.36848M -2.20585M -3.42279M
Net income applicable to common shares -11.26163M -7.97870M -2.36848M -2.20585M -3.42279M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 53.02M 66.83M 70.73M 45.66M 32.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.24M 7.51M 0.59M 0.39M 0.14M
Total liab 23.36M 21.29M 20.12M 1.84M 1.61M
Total stockholder equity 29.66M 45.53M 50.61M 43.83M 31.33M
Deferred long term liab - - - - -
Other current liab 2.29M 1.21M 0.97M 0.62M 0.24M
Common stock 76.94M 68.63M 63.44M 51.91M 36.89M
Capital stock - 68.63M 63.44M 51.91M 36.89M
Retained earnings -50.09945M -27.06648M -16.20295M -8.56268M -6.43265M
Other liab - 10.33M 7.68M 0.93M 0.93M
Good will - - - - -
Other assets - 0.18M - - -
Cash 8.02M 7.51M 18.71M 7.37M 3.44M
Cash and equivalents - - - - -
Total current liabilities 3.60M 3.26M 5.37M 0.69M 0.68M
Current deferred revenue 0.34M 1.15M 1.34M -0.16072M 0.30M
Net debt 0.47M 0.34M -11.42431M -6.98869M -3.36086M
Short term debt 0.13M 0.15M 0.22M 0.16M 0.08M
Short long term debt - - - - -
Short long term debt total 8.49M 7.85M 7.29M 0.38M 0.08M
Other stockholder equity - -41.55966M -47.23906M -43.34518M -30.45892M
Property plant equipment - 58.06M 49.57M 37.59M 29.11M
Total current assets 8.52M 8.59M 21.15M 8.08M 3.82M
Long term investments - 0.18M - - -
Net tangible assets - 45.53M 50.61M 43.83M 31.33M
Short term investments - - - - -
Net receivables 0.50M 1.08M 2.44M 0.71M 0.38M
Long term debt - 7.70M 6.92M - -
Inventory -0.24164M - - - -
Accounts payable 0.85M 0.75M 2.84M 0.07M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.82M 3.97M 3.37M 0.48M 0.87M
Additional paid in capital - - - - -
Common stock total equity - - - - 36.89M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -49.57306M -37.58717M -29.11181M
Deferred long term asset charges - - - - -
Non current assets total 44.50M 58.24M 49.57M 37.59M 29.11M
Capital lease obligations - 0.15M 0.37M 0.38M 0.08M
Long term debt total - 7.70M 7.07M 0.22M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -8.66750M -12.83133M -8.73383M -18.01075M -8.29074M
Change to liabilities -2.02275M 11.48M 0.33M -0.14569M 0.17M
Total cashflows from investing activities -8.66750M -12.83133M -8.73383M -18.01075M -8.29074M
Net borrowings -0.22896M 9.78M -0.17635M -0.12768M -0.12768M
Total cash from financing activities 4.96M 20.66M 14.26M 2.52M 28.10M
Change to operating activities 1.08M -0.49526M -0.16649M -0.10014M 0.09M
Net income -11.26163M -7.97870M -2.36848M -2.20585M -3.05548M
Change in cash -11.20424M 11.34M 3.93M -18.85297M 17.35M
Begin period cash flow 18.71M 7.37M 3.44M 22.30M 4.95M
End period cash flow 7.51M 18.71M 7.37M 3.44M 22.30M
Total cash from operating activities -7.49359M 3.52M -1.60392M -3.36198M -2.46151M
Issuance of capital stock 5.59M 11.94M 15.32M 2.85M 30.00M
Depreciation 5.20M 0.24M 0.24M 0.19M 0.04M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 1.36M 1.77M 0.01M -0.00579M -0.03504M
Sale purchase of stock -0.40425M -0.57009M -0.87727M -0.20656M -1.90233M
Other cashflows from financing activities -0.22896M 9.28M -0.17635M -0.12768M -8.29074M
Change to netincome -1.85218M -1.49899M 0.35M -1.09516M 0.70M
Capital expenditures 8.67M 12.83M 8.73M 18.01M 8.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.36M 1.77M 0.01M -0.00579M -
Stock based compensation 1.03M 0.80M 0.19M 0.38M -
Other non cash items -1.42813M 11.25M 0.53M -1.34678M 3.38M
Free cash flow -16.16109M -9.31441M -10.33775M -21.37273M -8.29074M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VEN
Vintage Energy Ltd		 -0.001 16.67% 0.005 - - 1.94 0.34 2.10 -8.2556
WDS
Woodside Energy Group Ltd		 0.36 1.46% 24.96 16.01 10.30 3.77 0.83 2.73 4.80
STO
Santos Ltd		 0.09 1.35% 6.77 11.41 8.74 3.90 0.87 3.25 4.89
BPT
Beach Energy Ltd		 0.02 1.43% 1.42 - 7.75 1.80 0.96 2.16 4.31
KAR
Karoon Energy Ltd		 0.01 0.72% 1.40 3.12 3.37 1.30 0.68 1.61 2.47

Reports Covered

Stock Research & News

View All

Profile

Vintage Energy Limited acquires, explores for, and develops oil and gas properties in Australia. The company owns interests in the Block CO2019-E located in the Cooper / Eromanga Basins; GSEL 672 located in Otway Basin; and EP 126 located in Bonaparte Basin. It also holds interest in Galilee and Perth Basins. Vintage Energy Limited was incorporated in 2015 and is based in Goodwood, Australia.

Vintage Energy Ltd

58 King William Road, Goodwood, SA, Australia, 5034

Key Executives

Name Title Year Born
Mr. Neil M. Gibbins MD & Non Independent Director NA
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Sec. & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.