1800-272-662
Shopping Cart 0
countryflagAU
Login

Vintage Energy Ltd

Energy AU VEN

0.005AUD
0.001(25.00%)

Last update at 2026-03-13T04:55:00Z

Day Range

0.0040.005
LowHigh

52 Week Range

0.0030.006
LowHigh

Fundamentals

  • Previous Close 0.004
  • Market Cap10.43M
  • Volume4797799
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.09782M
  • Revenue TTM4.66M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM 1.28M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.39035M -23.23424M -11.26163M -7.97870M -2.36848M
Minority interest - - - - -
Net income -4.39035M -23.23424M -11.26163M -7.97870M -2.36848M
Selling general administrative 0.39M 3.58M 5.19M 0.85M 0.67M
Selling and marketing expenses 0.15M 0.18M 0.17M 0.21M 0.23M
Gross profit 1.28M -2.42308M -0.54328M -0.54328M -0.03944M
Reconciled depreciation 1.02M 1.06M 0.56M 0.24M 0.24M
Ebit -3.98149M -23.65247M -9.37389M -10.05671M -4.00279M
Ebitda -3.09782M -22.58964M -8.81318M -10.02566M -3.93327M
Depreciation and amortization 0.88M 1.06M 0.56M 0.03M 0.07M
Non operating income net other - - - - -
Operating income -1.76056M -4.27656M -12.29285M -10.05671M -4.00279M
Other operating expenses 6.42M 9.43M -7.30742M -7.86326M -2.29303M
Interest expense 1.89M 1.89M 1.89M 0.12M 0.12M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.05M 0.98M 0.05M 0.00253M
Net interest income -1.85350M -1.83461M -1.76328M -0.11545M 0.00343M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -21.73412M 4.73M 4.17M -0.00343M
Total revenue 4.66M 5.15M 0.95M 0.95M 0.00000M
Total operating expenses 3.04M 1.85M 11.80M 7.86M 2.33M
Cost of revenue 3.38M 7.58M 1.49M 1.49M 0.04M
Total other income expense net -2.62979M -18.95768M 2.84M 2.08M 1.63M
Discontinued operations - - - - -
Net income from continuing ops -4.39035M -23.23424M -11.26163M -7.97870M -2.36848M
Net income applicable to common shares -4.39035M -23.23424M -11.26163M -7.97870M -2.36848M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 49.75M 53.02M 66.83M 70.73M 45.66M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.31M 0.24M 7.51M 0.59M 0.39M
Total liab 22.64M 23.36M 21.29M 20.12M 1.84M
Total stockholder equity 27.12M 29.66M 45.53M 50.61M 43.83M
Deferred long term liab - - - - -
Other current liab 1.21M 2.29M 1.21M 0.97M 0.62M
Common stock 78.79M 76.94M 68.63M 63.44M 51.91M
Capital stock 78.79M - 68.63M 63.44M 51.91M
Retained earnings -54.32002M -50.09945M -27.06648M -16.20295M -8.56268M
Other liab - - 10.33M 7.68M 0.93M
Good will - - - - -
Other assets - - 0.18M - -
Cash 2.59M 8.02M 7.51M 18.71M 7.37M
Cash and equivalents - - - - -
Total current liabilities 11.24M 3.60M 3.26M 5.37M 0.69M
Current deferred revenue - 0.34M 1.15M 1.34M -0.16072M
Net debt 6.91M 0.47M 0.34M -11.42431M -6.98869M
Short term debt 9.41M 0.13M 0.15M 0.22M 0.16M
Short long term debt 9.28M - - - -
Short long term debt total 9.50M 8.49M 7.85M 7.29M 0.38M
Other stockholder equity - - -41.55966M -47.23906M -43.34518M
Property plant equipment - - 58.06M 49.57M 37.59M
Total current assets 4.25M 8.52M 8.59M 21.15M 8.08M
Long term investments - - 0.18M - -
Net tangible assets - - 45.53M 50.61M 43.83M
Short term investments - - - - -
Net receivables 0.35M 0.50M 1.08M 2.44M 0.71M
Long term debt - - 7.70M 6.92M -
Inventory - -0.24164M - - -
Accounts payable 0.63M 0.85M 0.75M 2.84M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.65M 2.82M 3.97M 3.37M 0.48M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.25M - - -49.57306M -37.58717M
Deferred long term asset charges - - - - -
Non current assets total 45.50M 44.50M 58.24M 49.57M 37.59M
Capital lease obligations 0.22M - 0.15M 0.37M 0.38M
Long term debt total - - 7.70M 7.07M 0.22M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -3.57184M -3.17465M -8.66750M -12.83133M -8.73383M
Change to liabilities - - -2.02275M 11.48M 0.33M
Total cashflows from investing activities -3.57184M -3.17465M -8.66750M -12.83133M -8.73383M
Net borrowings - - -0.22896M 9.78M -0.17635M
Total cash from financing activities 1.15M 7.10M 4.96M 20.66M 14.26M
Change to operating activities - - 1.08M -0.49526M -0.16649M
Net income -4.39035M -23.23424M -11.26163M -7.97870M -2.36848M
Change in cash -5.42649M 0.51M -11.20424M 11.34M 3.93M
Begin period cash flow 8.02M 7.51M 18.71M 7.37M 3.44M
End period cash flow 2.59M 8.02M 7.51M 18.71M 7.37M
Total cash from operating activities -3.00358M -3.42008M -7.49359M 3.52M -1.60392M
Issuance of capital stock 1.54M 8.00M 5.59M 11.94M 15.32M
Depreciation 1.02M 20.47M 5.20M 0.24M 0.24M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.31M 0.13M 1.36M 1.77M 0.01M
Sale purchase of stock -0.23756M -0.67286M -0.40425M -0.57009M -0.87727M
Other cashflows from financing activities -0.23756M -0.21872M -0.22896M 9.28M -0.17635M
Change to netincome - - -1.85218M -1.49899M 0.35M
Capital expenditures 3.57M 3.17M 8.67M 12.83M 8.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.36M 0.78M 1.36M 1.77M 0.01M
Stock based compensation - 0.00993M 1.03M 0.80M 0.19M
Other non cash items -0.98929M -1.44630M -1.42813M 11.25M 0.53M
Free cash flow -6.57542M -6.59473M -16.16109M -9.31441M -10.33775M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VEN
Vintage Energy Ltd		 0.001 25.00% 0.005 - - 2.24 0.31 3.27 -8.2556
WDS
Woodside Energy Group Ltd		 -0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd		 0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd		 0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd		 -0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

View All

Profile

Vintage Energy Limited explores, acquires, and develops energy assets in Australia. The company primarily focuses on proven petroleum basins. It holds petroleum exploration licenses in the Cooper/Eromanga basins, South Australia and Queensland; the Otway Basin, onshore South Australia and Victoria; the Galilee Basin, Queensland; and the Bonaparte Basin, Northern Territory. Vintage Energy Limited was incorporated in 2015 and is based in Goodwood, Australia.

Vintage Energy Ltd

58 King William Road, Goodwood, SA, Australia, 5034

Key Executives

Name Title Year Born
Mr. Neil M. Gibbins MD & Non Independent Director NA
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Sec. & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959
Mr. Simon Jeremy Newton Gray BEc, C.A., CA Company Secretary & CFO 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.