…
ToysRUs ANZ Limited, together with its subsidiaries, engages in distribution of toys, hobbies, and baby products in Australia. It trades under e-commerce brands, such as ToysRUs, BabiesRUs, RIOT, and Hobby Warehouse. The company was formerly known as Funtastic Limited and changed its name to ToysRUs ANZ Limited in June 2021. ToysRUs ANZ Limited was incorporated in 1994 and is based in Clayton, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -25.61M | -25.15M | -5.33M | -9.21M | 7.60M |
| Net income | -32.66M | -24.76M | -3.11M | -9.31M | 7.60M |
| Selling general administrative | 8.34M | 8.66M | 6.09M | 8.33M | 8.30M |
| Selling and marketing expenses | 6.20M | 8.36M | 2.53M | 3.23M | 2.91M |
| Gross profit | 4.98M | 7.85M | 3.82M | 3.36M | 4.99M |
| Reconciled depreciation | 2.92M | 1.59M | 0.86M | 0.32M | 0.40M |
| Ebit | -12.97M | 3.74M | -5.30M | -8.05M | 9.09M |
| Ebitda | -10.06M | 5.33M | -4.44M | -7.73M | 9.80M |
| Depreciation and amortization | 2.92M | 1.59M | 0.86M | 0.32M | 0.71M |
| Operating income | -12.97M | 3.74M | -5.30M | -8.05M | 9.09M |
| Other operating expenses | 44.46M | 48.58M | 27.18M | 32.95M | 36.89M |
| Interest expense | 1.51M | 0.00M | 0.02M | 1.15M | 0.70M |
| Tax provision | -0.32M | -0.29M | -0.24M | 0.00M | 0.10M |
| Interest income | - | 0.00M | - | - | - |
| Net interest income | -2.56M | 0.00M | -0.02M | -1.15M | -0.70M |
| Extraordinary items | - | 0.10M | 1.98M | -7.43M | 0.09M |
| Income tax expense | -0.32M | -0.29M | -0.24M | 1.73M | 0.10M |
| Total revenue | 31.99M | 37.82M | 21.52M | 24.43M | 29.96M |
| Total operating expenses | 17.46M | 18.61M | 9.49M | 11.89M | 11.92M |
| Cost of revenue | 27.01M | 29.97M | 17.70M | 21.07M | 24.97M |
| Total other income expense net | -10.57M | -14.39M | 0.36M | 0.47M | 14.93M |
| Discontinued operations | -7.36M | -0.48M | 1.98M | -7.43M | 0.09M |
| Net income from continuing ops | -25.30M | -24.86M | -5.09M | -9.21M | 7.51M |
| Net income applicable to common shares | -32.66M | -24.76M | -3.11M | -9.31M | 7.60M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 18.02M | 34.60M | 51.46M | 63.80M | 5.01M |
| Intangible assets | 2.01M | 2.83M | 6.25M | 4.87M | 0.10M |
| Other current assets | 0.92M | 3.12M | 0.68M | 2.10M | 0.59M |
| Total liab | 33.21M | 33.09M | 17.31M | 8.00M | 13.64M |
| Total stockholder equity | -15.18M | 1.52M | 34.15M | 55.80M | -8.63M |
| Other current liab | 6.08M | 1.96M | 2.28M | 5.11M | 2.82M |
| Common stock | 295.54M | 292.92M | 292.96M | 290.55M | 225.17M |
| Capital stock | - | 292.92M | 292.96M | 290.55M | 225.17M |
| Retained earnings | -311.27M | -291.88M | -260.96M | -236.20M | -233.09M |
| Other liab | - | 0.75M | 1.06M | 1.35M | 0.01M |
| Good will | 0.83M | 4.07M | 15.20M | 29.70M | - |
| Other assets | - | - | 3.76M | 1.13M | 0.05M |
| Cash | 0.71M | 1.77M | 12.54M | 17.34M | 0.37M |
| Total current liabilities | 23.42M | 20.53M | 6.24M | 6.65M | 4.67M |
| Current deferred revenue | 0.07M | - | 0.42M | - | 0.41M |
| Net debt | 23.81M | 10.84M | -2.26M | -17.34M | 9.29M |
| Short term debt | 15.40M | - | 0.28M | 0.00M | 0.69M |
| Short long term debt | - | 12.08M | - | - | 0.48M |
| Short long term debt total | 24.52M | - | 10.28M | - | 9.65M |
| Other stockholder equity | 0.00M | 0.48M | 2.14M | 1.45M | -0.71M |
| Property plant equipment | - | 13.93M | 2.38M | 1.94M | 0.72M |
| Total current assets | 2.22M | 10.84M | 23.86M | 26.16M | 4.14M |
| Long term investments | - | 2.94M | 3.76M | 1.13M | 0.05M |
| Net tangible assets | - | -5.38M | 12.70M | 21.23M | -8.74M |
| Net receivables | - | 0.81M | 0.79M | 0.95M | 1.81M |
| Long term debt | - | 0.53M | 10.00M | 0.00M | 8.43M |
| Inventory | 0.59M | 4.98M | 9.85M | 4.97M | 1.37M |
| Accounts payable | 1.87M | 3.40M | 3.26M | 1.54M | 1.15M |
| Accumulated other comprehensive income | 0.55M | - | 2.14M | 1.45M | -0.71M |
| Non currrent assets other | 0.00M | - | - | - | - |
| Non current assets total | 15.80M | 23.77M | 27.59M | 37.64M | 0.87M |
| Capital lease obligations | - | 11.86M | 0.28M | - | 0.75M |
| Long term debt total | - | - | 10.00M | 0.00M | 8.96M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.35M | -0.14M | -3.63M | 0.74M | -0.07M |
| Change to liabilities | - | 0.83M | 0.40M | -1.38M | -2.92M |
| Total cashflows from investing activities | -0.35M | -0.14M | -3.63M | 0.74M | -0.07M |
| Net borrowings | - | 1.94M | 9.75M | -6.36M | 2.58M |
| Total cash from financing activities | 6.83M | 1.83M | 9.73M | 20.14M | 2.70M |
| Change to operating activities | - | 0.44M | -0.58M | -1.05M | 2.05M |
| Net income | -11.50M | -25.30M | -24.28M | -5.09M | -1.88M |
| Change in cash | -1.06M | -10.77M | -4.80M | 16.97M | -0.10M |
| Begin period cash flow | 1.77M | 12.54M | 17.34M | 0.37M | 0.47M |
| End period cash flow | 0.71M | 1.77M | 12.54M | 17.34M | 0.37M |
| Total cash from operating activities | -7.54M | -12.41M | -10.90M | -3.91M | -2.72M |
| Issuance of capital stock | 3.51M | - | - | 28.45M | 0.13M |
| Depreciation | 3.04M | 2.92M | 1.59M | 0.86M | 0.32M |
| Other cashflows from investing activities | -0.05M | 0.07M | 0.01M | -1.02M | 0.00M |
| Dividends paid | - | - | 9.99M | 6.15M | 2.76M |
| Change to inventory | 6.79M | 2.77M | -3.85M | -1.61M | 3.66M |
| Change to account receivables | 1.20M | -0.38M | 1.09M | 1.95M | 1.65M |
| Sale purchase of stock | -0.15M | -0.11M | -0.01M | -1.95M | -0.02M |
| Other cashflows from financing activities | -0.80M | -0.78M | -0.25M | -0.21M | -0.18M |
| Change to netincome | - | 13.61M | 15.18M | 0.21M | 1.81M |
| Capital expenditures | 0.01M | 1.03M | 1.01M | 1.69M | 0.08M |
| Change in working capital | 8.00M | 3.67M | -2.93M | -1.86M | 4.44M |
| Stock based compensation | 0.18M | 0.37M | 0.69M | 1.48M | - |
| Other non cash items | -7.07M | 8.59M | 19.97M | 0.93M | -5.60M |
| Free cash flow | -7.54M | -13.44M | -11.91M | -5.60M | -2.80M |
Sector: Consumer Cyclical Industry: Leisure
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CEH Coast Entertainment Holdings Ltd |
0.01 1.15% |
0.44 | 22.25 | 46.95 | 1.48 | 0.78 | 1.22 | 10.90 |
| VVA Viva Leisure Ltd |
0.03 2.08% |
1.48 | 10.96 | 26.32 | 0.59 | 1.21 | 2.27 | 5.71 |
| EXP Experience Co Ltd |
-0.00 4.60% |
0.08 | - | 12.42 | 0.51 | 0.52 | 0.69 | 4.48 |
| XRG Xreality Group Ltd |
- -% |
0.06 | - | - | 2.22 | 3.17 | 4.04 | 19.65 |
ToysRUs ANZ Limited, together with its subsidiaries, engages in distribution of toys, hobbies, and baby products in Australia. It trades under e-commerce brands, such as ToysRUs, BabiesRUs, RIOT, and Hobby Warehouse. The company was formerly known as Funtastic Limited and changed its name to ToysRUs ANZ Limited in June 2021. ToysRUs ANZ Limited was incorporated in 1994 and is based in Clayton, Australia.
45-49 McNaughton Road, Clayton, VIC, Australia, 3168
61 3 9081 9100
| Name | Title | Year Born |
|---|---|---|
| Dr. Louis Mittoni Ph.D. | MD, CEO & Exec. Director | NA |
| Mr. Wei Si | CFO & Company Sec. | NA |
| Ms. Lian Yu | Chief Operating Officer | NA |
| Ms. Penelope Cox M.A., M.B.A. | CEO & Interim CFO | NA |
| Ms. Kim Clark | Company Secretary | NA |
| Ms. Penelope Cox M.A., M.B.A. | CEO & Interim CFO | NA |
| Ms. Kim Clark | Company Secretary | NA |
| Ms. Penelope Cox M.A., M.B.A. | CEO & Interim CFO | NA |
| Ms. Kim Clark | Company Secretary | NA |
| Ms. Penelope Cox M.A., M.B.A. | CEO & Interim CFO | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.