TMK Energy Ltd

Energy AU TMK

0.13AUD
-0.02(13.33%)

Last update at 2026-03-13T04:38:00Z

Day Range

0.130.14
LowHigh

52 Week Range

0.060.22
LowHigh

Fundamentals

  • Previous Close 0.15
  • Market Cap28.37M
  • Volume715693
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.67431M
  • Revenue TTM1.33M
  • Revenue Per Share TTM-
  • Gross Profit TTM 1.33M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.37713M -2.59235M -3.60203M -9.94972M -0.57417M
Minority interest - - - - -
Net income -1.37713M -2.59261M -3.60203M -9.95200M -0.57417M
Selling general administrative 1.42M 1.52M 1.20M 2.51M 0.14M
Selling and marketing expenses 0.64M - 0.19M 0.05M 0.00005M
Gross profit -0.00232M -0.00326M - - -0.00317M
Reconciled depreciation 0.00232M 0.00326M - 0.00703M -
Ebit -1.37713M -2.21276M -3.35716M -10.47676M -0.33342M
Ebitda -1.37482M -2.20950M -3.35489M -10.46972M -0.33141M
Depreciation and amortization 0.00232M 0.00326M 0.00227M 0.00703M 0.00201M
Non operating income net other - - - - -
Operating income -2.23778M -2.21276M -3.35716M -10.47676M -0.17215M
Other operating expenses 2.24M 2.21M 3.62M 10.48M 0.17M
Interest expense 0.51M 0.00025M 0.00009M 0.00228M 0.13M
Tax provision 0.00000M 0.00000M - 0.00000M 0.00000M
Interest income 0.05M 0.13M 0.05M 0.00329M 0.13M
Net interest income 0.06M 0.13M - 0.00228M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00025M - 0.00228M -0.00201M
Total revenue 0.06M 0.13M 0.00824M 0.53M 0.00106M
Total operating expenses 2.24M 2.21M 3.62M 10.48M 0.33M
Cost of revenue 0.00232M 0.00326M - - 0.00423M
Total other income expense net 0.86M -0.37959M -0.24487M 0.53M -0.24276M
Discontinued operations - - - - -
Net income from continuing ops -1.37713M -2.59261M - -9.94972M -0.57417M
Net income applicable to common shares -1.37713M -2.59261M -1.80101M -9.94972M -0.57417M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 24.36M 18.30M 4.07M 5.03M 2.91M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 0.05M 0.12M 0.14M 0.14M
Total liab 0.63M 0.49M 0.33M 0.53M 0.11M
Total stockholder equity 23.73M 17.81M 0.88M 4.51M 2.79M
Deferred long term liab - - - - -
Other current liab - - 0.10M 0.02M 0.02M
Common stock - - 12.80M 12.80M 31.93M
Capital stock 34.80M 27.35M - 12.80M 31.93M
Retained earnings -15.89438M -14.51725M -11.92464M -10.12363M -30.57303M
Other liab - - 0.04M 0.04M 0.03M
Good will - - - - -
Other assets - - -0.00000M - -
Cash 2.00M 2.26M 2.68M 3.61M 2.40M
Cash and equivalents - - 2.68M 3.61M 2.40M
Total current liabilities 0.63M 0.49M 0.33M 0.49M 0.08M
Current deferred revenue - - - - -
Net debt - - -2.68126M -3.60791M -2.39748M
Short term debt - - 0.00000M 0.00000M 0.68M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -0.87944M 1.83M 1.85M
Property plant equipment - - 0.77M 0.80M 0.04M
Total current assets 2.15M 2.35M 2.86M 3.79M 2.42M
Long term investments - 1.00M - 0.45M 0.45M
Net tangible assets - - - 4.51M 2.79M
Short term investments - - - - -
Net receivables 0.11M - 0.06M 0.04M 0.02M
Long term debt - - - - -
Inventory - - - - -0.14147M
Accounts payable 0.60M 0.46M 0.23M 0.47M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - 1.83M 1.44M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -1.21672M - -
Deferred long term asset charges - - - - -
Non current assets total 22.21M 15.95M 1.22M 1.25M 0.49M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -6.85639M -4.29478M - 2.12M -
Change to liabilities - - 0.00000M 0.29M 0.02M
Total cashflows from investing activities -6.85639M -4.29478M - 2.12M 0.11M
Net borrowings - - - - -
Total cash from financing activities 7.52M 5.33M 2.13M 2.13M 0.04M
Change to operating activities - - -0.00697M 0.06M -0.00318M
Net income -1.37713M -2.59261M -3.60203M -9.95200M -0.17249M
Change in cash -0.25516M -0.42625M 3.60M 3.60M -0.51493M
Begin period cash flow 2.26M 2.68M 0.00468M 0.00468M 2.91M
End period cash flow 2.00M 2.26M 3.61M 3.61M 2.40M
Total cash from operating activities -1.32319M -1.32881M -1.82449M -0.63727M -0.10764M
Issuance of capital stock 7.89M 5.70M - 2.23M 0.04M
Depreciation - 0.00326M 0.00227M 0.00703M 0.00201M
Other cashflows from investing activities 0.49M 5.26M - 2.27M 0.68M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.05M -0.00367M 0.05M -0.35479M 0.00284M
Sale purchase of stock 7.89M -0.37091M - -0.10780M -0.10780M
Other cashflows from financing activities -0.37771M -4.29478M 2.13M 2.12M 0.11M
Change to netincome - - - 9.21M 0.13M
Capital expenditures 7.34M 10.34M 3.00M 2.13M 0.57M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.21M 0.16M 0.05M 0.06M 0.00284M
Stock based compensation - - 1.92M - -
Other non cash items -1.53109M 1.10M 1.78M 9.94M 0.06M
Free cash flow -8.66484M -11.67240M -4.82334M -2.76595M -0.67710M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TMK
TMK Energy Ltd
-0.02 13.33% 0.13 - - 15.42 1.31 74992.57 -7.6284
WDS
Woodside Energy Group Ltd
-0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd
0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd
0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd
-0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

Profile

TMK Energy Limited engages in the exploration and appraisal of coal seam Mongolia. Its flagship asset is the Gurvantes XXXV Coal Seam Gas project covering an area of 8,400 square kilometers located in the South Gobi Desert, Mongolia. The company was formerly known as Tamaska Oil and Gas Limited and changed its name to TMK Energy Limited in February 2022. TMK Energy Limited was incorporated in 2007 and is headquartered in West Perth, Australia.

TMK Energy Ltd

1202 Hay Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Brendan Stats Chief Exec. Officer NA
Mr. Dougal James Ferguson B.Bus., CPA, ICSA & GAICD, MAICD Company Sec. & Chief Commercial Officer 1970
Mr. Brendan Stats Chief Executive Officer NA
Mr. Dougal James Ferguson B.Bus., CPA, ICSA & GAICD, MAICD Company Secretary & Chief Commercial Officer 1970
Mr. Brendan Stats Chief Executive Officer NA
Mr. Dougal James Ferguson B.Bus., CPA, ICSA & GAICD, MAICD Company Secretary & Chief Commercial Officer 1970
Mr. Brendan Stats Chief Executive Officer NA
Mr. Dougal James Ferguson B.Bus., CPA, ICSA & GAICD, MAICD Company Secretary & Chief Commercial Officer 1970
Mr. Brendan Stats Chief Executive Officer NA
Mr. Dougal James Ferguson B.Bus., CPA, ICSA & GAICD, MAICD Company Secretary & Chief Commercial Officer 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.