Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
53.55M
|
37.96M
|
-15.62500M
|
-18.78400M
|
10.92M
|
Minority interest |
0.10M
|
0.02M
|
-19.76100M
|
-19.73500M
|
-19.88400M
|
Net income |
52.80M
|
37.92M
|
-15.64200M
|
-18.82800M
|
10.96M
|
Selling general administrative |
5.17M
|
3.80M
|
3.59M
|
6.95M
|
3.51M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
0.02M
|
Gross profit |
64.09M
|
47.51M
|
-0.32700M
|
4.54M
|
20.94M
|
Reconciled depreciation |
10.16M
|
14.21M
|
0.05M
|
0.47M
|
0.31M
|
Ebit |
55.61M
|
39.85M
|
-12.84000M
|
-13.90400M
|
12.56M
|
Ebitda |
65.77M
|
54.07M
|
-12.79000M
|
-13.43000M
|
12.87M
|
Depreciation and amortization |
10.16M
|
14.21M
|
0.05M
|
0.47M
|
0.31M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
55.61M
|
39.85M
|
-12.84000M
|
-13.90400M
|
14.20M
|
Other operating expenses |
144.85M
|
78.11M
|
54.34M
|
58.51M
|
38.07M
|
Interest expense |
2.06M
|
1.90M
|
2.79M
|
4.88M
|
1.56M
|
Tax provision |
0.84M
|
0.05M
|
0.02M
|
0.04M
|
0.04M
|
Interest income |
2.07M
|
2.60M
|
3.44M
|
3.94M
|
0.99M
|
Net interest income |
-2.06100M
|
-1.89900M
|
-2.78500M
|
-4.87400M
|
-1.55500M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
0.84M
|
0.05M
|
0.02M
|
0.04M
|
0.04M
|
Total revenue |
185.78M
|
103.94M
|
47.89M
|
50.14M
|
52.28M
|
Total operating expenses |
23.17M
|
21.68M
|
6.12M
|
12.91M
|
6.74M
|
Cost of revenue |
121.69M
|
56.44M
|
48.22M
|
45.60M
|
31.34M
|
Total other income expense net |
-2.06100M
|
-1.89900M
|
-2.78500M
|
-4.88000M
|
-3.28500M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
52.70M
|
37.90M
|
-15.64200M
|
-18.82800M
|
10.88M
|
Net income applicable to common shares |
52.80M
|
37.92M
|
-15.61600M
|
-18.71500M
|
10.96M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|