Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2024-06-30
|
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
Income before tax |
-9.58139M
|
-10.44677M
|
-10.52964M
|
-5.85164M
|
-8.18947M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-9.58139M
|
-10.44677M
|
-10.52964M
|
-5.85164M
|
-8.18947M
|
Selling general administrative |
2.49M
|
2.33M
|
2.71M
|
2.56M
|
2.57M
|
Selling and marketing expenses |
-
|
2.79M
|
2.52M
|
2.27M
|
2.30M
|
Gross profit |
-0.17397M
|
-1.14622M
|
-0.60536M
|
0.41M
|
-0.04624M
|
Reconciled depreciation |
0.11M
|
0.07M
|
0.08M
|
0.03M
|
0.05M
|
Ebit |
-5.53661M
|
-7.84957M
|
-8.10407M
|
-4.41722M
|
-4.91517M
|
Ebitda |
-5.36264M
|
-6.70336M
|
-7.49871M
|
-4.82610M
|
-4.86893M
|
Depreciation and amortization |
0.17M
|
1.15M
|
0.61M
|
-0.40888M
|
0.05M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-5.53355M
|
-6.26777M
|
-5.83708M
|
-4.41722M
|
-4.91517M
|
Other operating expenses |
5.53M
|
6.27M
|
5.84M
|
4.42M
|
4.92M
|
Interest expense |
2.97M
|
2.60M
|
2.43M
|
1.75M
|
1.06M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.16M
|
0.12M
|
0.10M
|
0.07M
|
0.18M
|
Net interest income |
-2.80900M
|
-2.32700M
|
-2.02300M
|
-0.90200M
|
-0.85677M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
0.00000M
|
0.00000M
|
0.00000M
|
-0.00000M
|
-0.00000M
|
Total revenue |
-
|
0.12M
|
0.10M
|
0.07M
|
0.12M
|
Total operating expenses |
5.53M
|
5.12M
|
5.23M
|
4.83M
|
4.87M
|
Cost of revenue |
0.17M
|
1.15M
|
0.61M
|
-0.40888M
|
0.05M
|
Total other income expense net |
-4.04784M
|
-4.05531M
|
-2.24913M
|
-1.04801M
|
-3.27430M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-6.39100M
|
-7.02700M
|
-7.63600M
|
-4.36500M
|
-7.99942M
|
Net income applicable to common shares |
-
|
-7.02700M
|
-7.63600M
|
-4.39000M
|
-5.49000M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|