Aneka Tambang Tbk PT DRC

Basic Materials AU ATM

1.1AUD
-(-%)

Last update at 2024-04-16T00:00:00Z

Day Range

1.101.10
LowHigh

52 Week Range

1.071.19
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 5214771.00M 3043509.00M 1641178.01M 687034.05M 2013152.80M
Minority interest 1.00M 3.00M 20.74M 19.85M 18.97M
Net income 3820965.00M 1861743.00M 1149352.80M 193851.15M 1636001.03M
Selling general administrative 695489.00M 731289.00M 630005.29M 1144954.58M 3027608.00M
Selling and marketing expenses 767426.00M 904027.00M 403848.23M 1443211.36M -
Gross profit 8210519.00M 6359061.00M 4475776.66M 5466337.91M 4661974.87M
Reconciled depreciation 130183.00M 102711.00M 90099.76M 1110009.92M 1004179.18M
Ebit 6454763.00M 3435735.00M 1954232.22M 855543.45M 1846131.43M
Ebitda 6584946.00M 3538446.00M 2044331.98M 1965553.37M 2824012.84M
Depreciation and amortization 130183.00M 102711.00M 90099.76M 1110009.92M -
Non operating income net other - - - - -
Operating income 3941871.00M 2738144.00M 2032302.84M 855543.45M 3804445.68M
Other operating expenses 40968232.00M 35556884.00M 25340158.25M 31762927.88M 298024.68M
Interest expense 166570.00M 287865.00M 397716.49M 233360.58M 554331.86M
Tax provision 1393807.00M 1181769.00M 491824.32M 493182.02M 377150.21M
Interest income 1255951.00M 74340.00M 105179.08M 390594.54M 1827710.21M
Net interest income -92830.00000M -253024.00000M -330273.08600M -112914.41500M -390784.66400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1393807.00M 1181769.00M 491824.32M 493182.02M 377150.21M
Total revenue 45930356.00M 38445595.00M 27372461.09M 32718542.70M 25275245.97M
Total operating expenses 3248395.00M 3470350.00M 2443473.81M 4510723.09M 23388539.52M
Cost of revenue 37719837.00M 32086534.00M 22896684.43M 27252204.79M 20613271.10M
Total other income expense net 1272900.00M 305365.00M -391124.83200M -16.01670M -22.75385M
Discontinued operations - - - - -
Net income from continuing ops 3820964.00M 1861740.00M 1149353.69M 193852.03M 874426.59M
Net income applicable to common shares 3820965.00M 1861743.00M 1149353.00M 193851.15M 1636001.03M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 33637271.00M 32916154.00M 31729513.00M 30194907.73M 32195350.84M
Intangible assets 33144.00M 42121.00M 46926.79M 42992.37M 50860.51M
Earning assets - - - - -
Other current assets 57610.00M 606666.00M 717935.00M 66110.67M 178396.50M
Total liab 9925211.00M 12079056.00M 12690063.97M 12061488.55M 13747003.52M
Total stockholder equity 23712043.00M 20837080.00M 19039428.28M 18133399.32M 18448347.32M
Deferred long term liab - - - - 100095.91M
Other current liab 3291346.00M 1548431.00M 1257646.00M 1560087.02M 898423.73M
Common stock 2403076.00M 2403075.00M 2403075.00M 6337909.60M 2403076.47M
Capital stock 2403076.00M 2403076.00M 2403076.47M 6337909.60M 6337909.60M
Retained earnings 12661897.00M 10271507.00M 8786064.00M 7912776.03M 8148384.43M
Other liab - 1729609.00M 1661350.00M 1204095.27M 837459.26M
Good will 68336.00M 68336.00M 68336.04M 68336.04M 101759.43M
Other assets 1420712.00M 1168879.00M 1753516.00M 1396383.29M 2662095.32M
Cash 4476491.00M 5089160.00M 3984387.65M 3636243.08M 4299068.08M
Cash and equivalents 1570756.00M 2780259.00M 2541107.60M - -
Total current liabilities 5971662.00M 6562383.00M 7553261.00M 5293238.39M 5561931.47M
Current deferred revenue - 2406171.00M 2074533.80M 20.49M -
Net debt -952966.00000M 1188364.00M 4067823.22M 4921298.99M 5622131.12M
Short term debt 1378751.00M 1088646.00M 3171116.93M 2993387.19M 1452000.00M
Short long term debt 1295459.00M 2574170.00M 2105134.79M 2993387.19M 2573605.39M
Short long term debt total 3523525.00M 6420819.00M 3475452.61M 8557542.07M 7347593.82M
Other stockholder equity 8647070.00M 4227664.00M 3915455.00M 3882314.20M 3962053.29M
Property plant equipment 17712244.00M 18138307.00M 19638266.00M 20277426.85M 20893372.15M
Total current assets 11694779.00M 11728143.00M 9150514.00M 7665239.26M 7342040.98M
Long term investments - - - 76.61M 107.44M
Net tangible assets 23610562.00M 20726622.00M 18924164.00M 18022070.91M 18295727.38M
Short term investments 972042.00M 963918.00M 2541107.60M 1524026.97M 1749268.98M
Net receivables 3282567.00M 1945036.00M 1812981.00M 147.19M 994799.55M
Long term debt 2082133.00M 3703354.00M 3387656.84M 5564154.89M 7347593.82M
Inventory 2906069.00M 3107312.00M 2626022.00M 1796301.44M 1845550.08M
Accounts payable 1301565.00M 1399446.00M 672748.00M 739743.70M 867746.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - 399.50M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2233029.00M 390764.00M 18638261.69M 1240691.17M 755205.78M
Deferred long term asset charges - - - - -
Non current assets total 21942492.00M 21188011.00M 22578998.56M 22529668.47M 24807948.17M
Capital lease obligations 145933.00M 143295.00M 160769.41M - -
Long term debt total 2144774.00M 3787064.00M 3475452.61M 5564154.89M 7347593.82M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -783125.00000M -1222869.00000M -190000.00000M -50000.00000M 246407.00M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -783125.00000M -1729827.00000M -567381.00000M -885313.40000M -2593809.36400M
Net borrowings - -1819322.00000M -1150608.00000M -1057110.95000M -940832.52400M
Total cash from financing activities -4077783.00000M -2221595.00000M -1218455.88900M -1363159.71100M -619759.89800M
Change to operating activities - - - - -
Net income 3820965.00M 1861743.00M 1149353.00M 193851.15M 1636001.03M
Change in cash -612669.00000M 1104772.00M 348144.57M -662825.00500M -1251608.93500M
Begin period cash flow 5089160.00M 3984388.00M 3636243.08M 4299068.09M 5550677.02M
End period cash flow 4476491.00M 5089160.00M 3984387.65M 3636243.08M 4299068.08M
Total cash from operating activities 4108037.00M 5042665.00M 2218674.00M 1633837.22M 1874578.43M
Issuance of capital stock - - - - -
Depreciation 932993.00M 1051796.00M 1107755.00M 1119192.03M 848293.49M
Other cashflows from investing activities -72124.00000M -963918.00000M 123292.00M 331724.14M -950591.37500M
Dividends paid 930871.00M 402273.00M 67847.90M 306048.76M 47777.37M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 1414063.00M 2708626.00M 2050950.80M 6174517.66M 368850.00M
Change to netincome -645921.00000M 2129126.00M -38434.00000M 320794.04M -609716.08900M
Capital expenditures 711001.00M 511435.00M 572404.87M 1236309.90M 2144117.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1855682.00000M -2478361.00000M -1401055.32200M -1086032.48700M -989251.16300M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -711001.00000M -511435.00000M -572404.86900M -1236309.89500M -269539.07200M

Fundamentals

  • Previous Close 1.10
  • Market Cap5286.77M
  • Volume0
  • P/E Ratio13.75
  • Dividend Yield3.51%
  • EBITDA-
  • Revenue TTM35301665.80M
  • Revenue Per Share TTM146906.20
  • Gross Profit TTM 8232165.00M
  • Diluted EPS TTM0.08

Announcements

ASX : ATM announces annual results, emphasizing shareholder value with a final dividend declaration.
View all ASX announcements Click Here

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATM
Aneka Tambang Tbk PT DRC
- -% 1.10 13.75 17.24 0.0001 2.26 0.0001 0.0006
NEM
NEWMONT CORPORATION CDI
-0.38 0.64% 59.00 - - - - - -
NST
Northern Star Resources Ltd
0.10 0.66% 15.24 24.38 17.06 3.98 2.08 4.07 12.12
EVN
Evolution Mining Ltd
0.29 7.49% 4.16 44.00 11.00 3.23 2.04 3.85 10.87
PRU
Perseus Mining Ltd
0.03 1.33% 2.29 6.71 8.40 3.08 1.45 2.30 3.96

Reports Covered

Stock Research & News

Profile

PT Aneka Tambang Tbk operates as a diversified mining and metals company in Indonesia. The company operates through three segments: Nickel, Precious Metals and Refinery, and Bauxite and Alumina. It is involved in the exploration, excavation, processing, and marketing of alumina, nickel ore, ferronickel, gold, silver, bauxite, and coal. The company also engages in the construction, trading, industry, agriculture, printing, and ground transportation businesses; and provision of industrial area management services. It also exports its products. The company was incorporated in 1968 and is headquartered in Jakarta, Indonesia. PT Aneka Tambang Tbk operates as a subsidiary of PT Indonesia Asahan Aluminium (Persero).

Aneka Tambang Tbk PT DRC

Gedung Aneka Tambang Tower A, Jakarta, Indonesia, 12530

Key Executives

Name Title Year Born
Mr. Nicolas D. Kanter Pres Director 1959
Ms. Elisabeth R.T. Siahaan Director of Fin. & Risk Management and Director 1966
Mr. I Dewa Bagus Sugata Wirantaya Director of Operations & Production and Director 1975
Ms. Evi Susman VP of Accounting & Tax 1981
Mr. Polimon Antonius Tarigan Sr. VP of Corp. Fin. & Treasury 1981
Mr. Muhammad Zakri VP of Information & Communication Technology 1970
Mr. Basar Simanjuntak Director of HR & Director 1965
Engineer Dolok Robert Silaban M.M Director of Bus. Devel. & Director 1961
Mr. S. S Agustiar Tj Sr. VP of Operation Management, Health, Safety and Environment 1968
Mr. Hardianto Tumpak Manurung Sr. VP of Internal Audit 1971

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).