1800-272-662
Shopping Cart 0
countryflagAU
Login

3D Energi Ltd

Energy AU TDO

0.08AUD
-(-%)

Last update at 2026-03-09T23:00:00Z

Day Range

0.080.08
LowHigh

52 Week Range

0.080.21
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap41.94M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.52163M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.48259M -2.17480M 3.41M -1.14718M -1.14210M
Minority interest - - - - -
Net income -1.48259M -2.17480M 3.41M -1.14718M -1.14210M
Selling general administrative 1.37M 0.63M 0.66M 0.53M 0.62M
Selling and marketing expenses - 0.78M 0.66M 0.55M 0.65M
Gross profit -0.08517M -0.09306M 4.19M - -
Reconciled depreciation - 0.09M 0.12M 0.12M 0.12M
Ebit -1.47966M -2.16416M -0.77184M -1.14281M -1.21970M
Ebitda -1.39449M -2.07162M -0.65210M -1.02153M -1.10157M
Depreciation and amortization 0.09M 0.09M 0.12M 0.12M 0.12M
Non operating income net other - - - - -
Operating income -1.45227M -1.41147M 3.42M -1.14281M -1.21970M
Other operating expenses 1.45M 1.50M -0.77184M -1.14281M -1.13679M
Interest expense 0.00293M 0.01M 0.00236M 0.00437M 0.00530M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00293M 0.04M 0.02M 0.00484M 0.00987M
Net interest income - 0.03M -0.00236M -0.00437M -0.00530M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00001M 0.00236M -0.00437M 0.00530M
Total revenue 0.04M 0.04M 4.19M 0.00047M 0.00457M
Total operating expenses 1.37M 1.41M 0.77M 1.14M 1.22M
Cost of revenue 0.09M 0.09M - - -
Total other income expense net -0.03032M -0.67079M 4.19M -0.00437M 0.08M
Discontinued operations - - - - -
Net income from continuing ops - -2.17480M 3.41M -1.14718M -1.14210M
Net income applicable to common shares -1.48259M -2.17480M 3.41M -1.14718M -1.14210M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 10.01M 11.53M 10.66M 7.90M 8.76M
Intangible assets 0.02M - 0.02M 0.05M 0.08M
Earning assets - - - - -
Other current assets 0.06M 0.05M - - 0.04M
Total liab 0.46M 0.66M 0.76M 1.42M 1.15M
Total stockholder equity 9.55M 10.87M 9.91M 6.47M 7.61M
Deferred long term liab - - - - -
Other current liab 0.36M 0.43M 0.44M 1.11M 1.09M
Common stock 58.68M 58.58M 55.48M 55.48M 55.48M
Capital stock - - 55.48M 55.48M 55.48M
Retained earnings -49.23765M -47.75509M -45.58026M -49.02701M -47.88323M
Other liab - - 0.00491M 0.00192M 0.00458M
Good will - - - - -
Other assets - 0.00000M - - -
Cash 0.72M 3.16M 3.22M 1.24M 3.05M
Cash and equivalents - - - - -
Total current liabilities 0.45M 0.65M 0.66M 1.23M 1.15M
Current deferred revenue - - -0.09376M -0.07549M -0.09661M
Net debt -0.71895M -3.06154M -3.03135M -0.97715M -2.95219M
Short term debt - 0.10M 0.09M 0.08M 0.10M
Short long term debt - - - - -
Short long term debt total - 0.10M 0.19M 0.27M 0.10M
Other stockholder equity - - -9.90341M -6.45667M -7.60045M
Property plant equipment - - 7.28M 6.48M 5.47M
Total current assets 0.89M 3.31M 3.36M 1.37M 3.22M
Long term investments - - - - -
Net tangible assets - - 9.88M 6.43M 7.53M
Short term investments 0.09M 0.09M 0.09M 0.09M 0.09M
Net receivables 0.02M 0.01M 0.00873M 0.03M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.09M 0.12M 0.22M 0.12M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.11M 0.04M 0.00182M 0.02M 0.00907M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9.09M 8.13M -7.29761M -6.52912M -5.54692M
Deferred long term asset charges - - - - -
Non current assets total 9.12M 8.22M 7.30M 6.53M 5.55M
Capital lease obligations - - 0.19M 0.27M 0.10M
Long term debt total - - 0.10M 0.19M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.67208M 3.44M -0.72146M -0.88858M
Change to liabilities - - -0.71806M -0.01981M -0.11383M
Total cashflows from investing activities -1.19331M -1.67208M 3.44M -0.72146M -0.88858M
Net borrowings - - -0.07601M -0.08667M -0.09113M
Total cash from financing activities -0.09836M 3.00M -0.07601M -0.08667M -0.09113M
Change to operating activities - - -0.03179M 0.05M 0.08M
Net income -1.48259M -2.17480M 3.41M -1.14718M -1.14210M
Change in cash -2.43886M -0.06357M 1.98M -1.80561M -2.02839M
Begin period cash flow 3.16M 3.22M 1.24M 3.05M 5.08M
End period cash flow 0.72M 3.16M 3.22M 1.24M 3.05M
Total cash from operating activities -1.16268M -1.39360M -1.40566M -0.99747M -1.04868M
Issuance of capital stock - 3.31M - - -
Depreciation 0.09M 0.09M 0.09M 0.08M 0.09M
Other cashflows from investing activities - - 4.47M - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.05M -0.00159M 0.00324M -0.00387M 0.00012M
Sale purchase of stock 0.00000M -0.20728M - - -
Other cashflows from financing activities -0.09627M -0.09429M -0.07601M -0.08667M -0.09113M
Change to netincome - - -4.19302M 0.01M 0.00907M
Capital expenditures 0.00000M 1.67M 1.03M 0.72M 0.89M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.09M -0.05791M 0.00324M -0.00387M 0.00012M
Stock based compensation - 0.04M 0.02M 0.01M 0.00907M
Other non cash items 0.15M 0.84M -4.91446M 0.07M 0.00271M
Free cash flow -1.16268M -3.06569M -2.43532M -1.71894M -1.93726M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TDO
3D Energi Ltd		 - -% 0.08 - - 764.97 4.39 1529.64 -29.7682
WDS
Woodside Energy Group Ltd		 0.24 0.80% 30.42 11.12 27.03 4.46 1.14 3.75 5.20
STO
Santos Ltd		 0.01 0.14% 7.38 13.79 13.02 4.81 1.06 4.54 6.84
BPT
Beach Energy Ltd		 - -% 1.11 - 6.54 1.25 0.82 1.46 5.85
KAR
Karoon Energy Ltd		 0.03 1.34% 1.89 6.15 8.90 2.07 0.89 1.67 2.61

Reports Covered

Stock Research & News

View All

Profile

3D Energi Limited engages in exploration and development of upstream oil and gas assets in Australia. The company primarily explores for petroleum resources. It holds interests in the T/49P in the Otway Basin, offshore Tasmania; VIC/P79 in the Otway Basin, offshore Victoria; WA-527-P in the Roebuck Basin, Western Australia; and GSEL759 in the Otway Basin, South Australia. The company was formerly known as 3D Oil Limited and changed its name to 3D Energi Limited in November 2023. 3D Energi Limited was incorporated in 2003 and is based in Melbourne, Australia.

3D Energi Ltd

41 Exhibition Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Noel Newell Exec. Chairman & MD NA
Dr. David Briguglio Exploration Mang. NA
Mr. Stefan Ross Joint Company Sec. NA
Leydin Freyer Company Sec. NA
Mr. Noel Newell Executive Chairman & MD NA
Mr. Stefan Ross Company Secretary NA
Mr. Noel Newell Executive Chairman & MD NA
Mr. Stefan Ross Company Secretary NA
Mr. Noel Newell Executive Chairman & MD NA
Mr. Stefan Ross Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.