1800-272-662
Shopping Cart 0
countryflagAU
Login

Tamboran Resources Corporation

Energy AU TBN

0.21AUD
-(-%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.210.21
LowHigh

52 Week Range

0.140.24
LowHigh

Fundamentals

  • Previous Close 0.21
  • Market Cap986.73M
  • Volume777272
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-28.04320M
  • Revenue TTM0.30M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00200M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -61.18173M -36.39738M -43.24975M -10.80246M -23.82144M
Minority interest 2.72M 1.93M - - -
Net income -56.97908M -33.44861M -43.24975M -10.80246M -23.82144M
Selling general administrative 21.71M 17.31M 23.11M 6.90M 17.60M
Selling and marketing expenses - 2.16M - - -
Gross profit -1.74191M -1.03013M - - -
Reconciled depreciation 0.09M 0.12M 0.56M 0.56M -
Ebit -61.18173M -30.93338M -23.94215M -11.33866M -15.57606M
Ebitda -59.43982M -29.41558M - -10.77656M -
Depreciation and amortization 1.74M 1.52M - 0.56M -
Non operating income net other - - - - -
Operating income -60.12554M -31.26961M -37.95290M -11.33866M -15.88977M
Other operating expenses 60.13M 20.51M 0.48M 11.34M 2.29M
Interest expense - - 0.31M - 0.00000M
Tax provision - - 0.00000M 0.00000M 0.00000M
Interest income 1.55M 0.69M 0.09M 0.00200M 7.93M
Net interest income 1.55M 0.69M -0.23978M -0.05985M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -3.07238M - 0.06M -
Total revenue 0.00000M 0.00000M 0.30M 0.65M 0.00000M
Total operating expenses 58.38M 29.72M - 11.34M -
Cost of revenue 1.74M 1.03M - - -
Total other income expense net -1.05618M -5.12777M -19.34111M 0.60M -
Discontinued operations - - - - -
Net income from continuing ops -39.62318M -23.85077M -43.24975M -10.80246M -
Net income applicable to common shares -36.90141M -21.91847M -43.24975M -10.80246M -23.82144M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 446.46M 358.64M 255.46M 134.07M 112.57M
Intangible assets - - 0.43M 0.43M -
Earning assets - - - - -
Other current assets 1.90M 3.21M 13.30M 0.02M -
Total liab 57.01M 50.96M 34.62M 5.46M 8.20M
Total stockholder equity 287.72M 262.72M 220.83M 128.61M 104.36M
Deferred long term liab - - - - 46.60M
Other current liab - 8.21M 11.92M 3.36M 0.68M
Common stock - 0.01M 351.32M 217.44M 183.86M
Capital stock 0.02M 0.01M 351.32M 217.44M -
Retained earnings -167.28118M -130.37977M -142.16388M -98.91414M -88.11168M
Other liab - - 13.47M 0.13M 0.11M
Good will - - - - -
Other assets - - 2.26M 0.59M 0.32M
Cash 39.44M 74.75M 9.69M 26.81M 63.08M
Cash and equivalents - - - - -
Total current liabilities 36.61M 28.00M 20.85M 4.61M 6.98M
Current deferred revenue - - - - -
Net debt - -46.85153M - -25.69584M -
Short term debt - 13.17M 0.00000M 0.39M 0.00000M
Short long term debt - - - - -
Short long term debt total - 27.89M - 1.11M -
Other stockholder equity - 404.59M 11.68M 10.08M 8.62M
Property plant equipment - - 226.96M 102.35M 48.67M
Total current assets 56.70M 97.33M 25.80M 30.69M 63.58M
Long term investments - - - - -
Net tangible assets - - 220.40M 128.17M 104.36M
Short term investments - - - - 0.00000M
Net receivables 8.19M 11.01M 1.38M 2.90M 0.44M
Long term debt - - - - 0.00000M
Inventory - 8.37M - 0.97M -
Accounts payable 5.71M 6.62M 7.91M 0.85M 5.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -11.51298M - 10.08M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.61M 1.89M 2.26M 0.59M -
Deferred long term asset charges - - - - -
Non current assets total 389.77M 261.31M 229.65M 103.38M -
Capital lease obligations 26.40M 27.89M 0.72M 1.11M -
Long term debt total - - 0.30M 0.72M 1.11M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -98.76772M -66.10901M -1.20000M -0.20466M -0.20466M
Change to liabilities - - 2.72M -1.02488M 0.40M
Total cashflows from investing activities -98.76772M -66.10901M -128.53664M -56.11726M -13.21442M
Net borrowings -7.76597M -5.47038M -0.39085M -0.35983M -0.31021M
Total cash from financing activities 101.06M 219.46M 131.64M 31.11M 79.34M
Change to operating activities - - - - -
Net income -39.62318M -23.85077M -43.24975M -10.80246M -23.82144M
Change in cash -29.58454M 101.46M -16.16748M -36.27350M 57.49M
Begin period cash flow 74.75M 7.06M 26.81M 63.08M -
End period cash flow 45.16M 74.75M 10.64M 26.81M 63.08M
Total cash from operating activities -29.63737M -17.08779M -19.35979M -11.06047M -8.63358M
Issuance of capital stock 51.81M 148.63M 141.37M 34.96M -
Depreciation 0.09M 0.12M 0.56M 0.56M 0.45M
Other cashflows from investing activities 11.36M -2.40985M 6.42M -1.23229M 6.42M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.96936M 0.00018M -1.21201M -0.79577M -0.29632M
Sale purchase of stock 51.81M -13.97689M 140.42M -3.49300M 82.99M
Other cashflows from financing activities 57.01M 76.30M -9.33672M -0.35983M -3.34605M
Change to netincome - - 21.82M 1.00M 14.16M
Capital expenditures 110.13M 63.70M 137.42M 54.88M 13.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.39431M 6.94M 0.10M 0.00200M 0.01M
Stock based compensation 4.35M 0.00083M - - -
Other non cash items 12.94M -0.30042M - - -
Free cash flow -139.76523M -75.09710M -156.77848M -54.88497M -

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TBN
Tamboran Resources Corporation		 - -% 0.21 - - 1219.70 2.01 -10.2924
WDS
Woodside Energy Group Ltd		 -0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd		 0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd		 0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd		 -0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

View All

Profile

Tamboran Resources Corporation, a natural gas company, engages in developing unconventional gas resources in the northern territory of Australia. Its assets include a 25% non-operated working interest in EP 161; a 38.75% working interest in EPs 76, 98, and 117; and a 100% working interest in EPs 136 and 143, as well as EP (A) 197, located in the Betaloo Basin. Tamboran Resources Corporation was founded in 2009 and is headquartered in Sydney, Australia.

Tamboran Resources Corporation

Tower One, International Towers, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Joel Riddle CEO, MD & Director 1974
Mr. Eric Dyer Chief Financial Officer NA
Mr. Faron J. Thibodeaux Chief Operating Officer 1959
Mr. Chris Morbey VP of Investor Relations NA
Ms. Petra Fagerstrom Gen. Counsel NA
Ms. Joanna Morbey B.Com., C.A. Company Sec. 1960
Mr. Chris Morbey Vice President of Investor Relations NA
Mr. Chris Morbey Vice President of Investor Relations NA
Mr. Rohan Vardaro Company Secretary NA
Mr. Chris Morbey Vice President of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.