Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

SmartPay Holdings Ltd

Technology AU SMP

0.93AUD
0.02(2.20%)

Last update at 2025-06-19T06:11:00Z

Day Range

0.920.95
LowHigh

52 Week Range

0.421.28
LowHigh

Fundamentals

  • Previous Close 0.91
  • Market Cap226.81M
  • Volume179419
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA9.65M
  • Revenue TTM104.72M
  • Revenue Per Share TTM0.43
  • Gross Profit TTM 25.07M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 7.57M 2.71M -14.95800M -4.98300M -2.25500M
Minority interest - - - - -
Net income 8.46M 3.10M -15.20000M -4.47200M -1.82800M
Selling general administrative 18.27M 13.12M 10.28M 8.90M 8.44M
Selling and marketing expenses 6.93M 3.99M 1.81M - -
Gross profit 48.04M 31.51M 22.87M 20.83M 18.64M
Reconciled depreciation 8.82M 7.97M 7.80M 7.35M 6.54M
Ebit 8.65M 3.33M -12.87800M -0.25900M 0.05M
Ebitda 17.47M 11.31M -5.07500M 7.09M 6.58M
Depreciation and amortization 8.82M 7.97M 7.80M 7.35M 6.54M
Non operating income net other - - - - -
Operating income 9.57M 2.19M -0.22100M 0.05M -0.69200M
Other operating expenses 34.26M 21.31M 1.13M 10.32M 23.67M
Interest expense 0.61M 0.47M 1.61M 4.17M 1.81M
Tax provision -0.88500M -0.39900M 0.24M -0.51100M -0.42700M
Interest income 0.27M 0.04M - - -
Net interest income -0.63800M -0.53800M -1.61200M -4.17100M -1.81400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.88500M -0.39900M 0.24M -0.51100M -0.42700M
Total revenue 77.50M 47.98M 33.71M 28.02M 20.81M
Total operating expenses 39.55M 29.03M 34.08M 21.05M 19.06M
Cost of revenue 29.46M 16.47M 10.84M 7.19M 2.17M
Total other income expense net -0.27300M 0.77M -12.97300M -0.50000M -0.01900M
Discontinued operations - - - - -
Net income from continuing ops 8.46M 3.10M -15.20000M -4.47200M -1.82800M
Net income applicable to common shares - 3.10M -15.20000M -4.47200M -1.82800M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets - 151.58M 88.27M 70.58M 57.86M
Intangible assets 26.64M 17.57M 13.30M 16.06M 15.55M
Earning assets - - - - -
Other current assets - - - 1.01M 0.58M
Total liab 56.85M 99.18M 45.97M 34.51M 30.32M
Total stockholder equity - 52.40M 42.30M 36.07M 27.53M
Deferred long term liab - - - 1.09M 0.89M
Other current liab - 72.65M 28.10M 16.76M 16.73M
Common stock - 91.64M 91.64M 91.64M 86.66M
Capital stock - 91.64M 91.64M 91.64M 86.66M
Retained earnings - -42.94800M -51.35400M -56.38600M -59.49000M
Other liab - - - - 0.22M
Good will - 14.77M 14.77M 14.77M 14.77M
Other assets - - - 1.09M 0.89M
Cash - 20.23M 19.48M 14.88M 9.27M
Cash and equivalents - - - - -
Total current liabilities - 81.80M 33.33M 19.86M 19.09M
Current deferred revenue - - -1.78000M -1.82300M -16.73300M
Net debt - -4.25200M -4.62300M 2.15M 9.38M
Short term debt - 1.69M 2.22M 2.38M 7.63M
Short long term debt - - 1.00M 1.28M 7.09M
Short long term debt total - 15.97M 14.85M 17.03M 18.64M
Other stockholder equity - - -40.28700M -31.82900M -27.17300M
Property plant equipment - - - 14.92M 9.48M
Total current assets - 81.87M 35.53M 23.73M 18.05M
Long term investments - - - - -
Net tangible assets - - - 5.24M -1.89800M
Short term investments - - - - -
Net receivables - 60.42M 15.04M 7.84M 8.77M
Long term debt - 9.00M 9.00M 10.00M 11.00M
Inventory - - - - -0.56200M
Accounts payable - 7.46M 4.79M 2.54M 11.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 3.70M 2.02M 0.82M 0.36M
Additional paid in capital - - - - -
Common stock total equity - - - - 86.66M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.55M 2.48M 1.09M 0.89M
Deferred long term asset charges - - - - -
Non current assets total - 69.71M 52.74M 46.85M 39.81M
Capital lease obligations 6.34M 6.97M 4.85M 5.75M 0.55M
Long term debt total - - - - 11.01M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -21.47500M -17.77700M -13.80500M -9.45100M -6.61100M
Change to liabilities - - - 1.52M 1.86M
Total cashflows from investing activities - - - -9.45100M -6.61100M
Net borrowings - - - -2.45900M -9.72700M
Total cash from financing activities 3.61M -2.49200M -2.37100M -0.88900M 4.19M
Change to operating activities - - - 0.02M -0.02200M
Net income -0.72300M 8.41M 8.46M 2.17M -15.20000M
Change in cash -5.85800M -0.83500M 2.39M 2.36M 6.19M
Begin period cash flow 11.21M 12.04M 9.65M 7.29M 1.10M
End period cash flow 5.35M 11.21M 12.04M 9.65M 7.29M
Total cash from operating activities - 19.43M 18.57M 11.80M 8.62M
Issuance of capital stock - - - - 15.51M
Depreciation - 11.55M 7.08M 7.13M 3.99M
Other cashflows from investing activities - -7.20400M -4.81400M -4.42700M -3.69800M
Dividends paid - - - - 0.02M
Change to inventory - - - - -
Change to account receivables - -0.25600M -0.48100M -0.25600M -0.01100M
Sale purchase of stock -0.21300M - - -0.02400M -0.02400M
Other cashflows from financing activities - -1.49200M -1.09200M 1.59M -2.28500M
Change to netincome - - - 0.03M 16.01M
Capital expenditures 21.48M 16.55M 8.99M 4.12M 2.91M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.27200M -0.48100M -0.25600M -0.01100M
Stock based compensation - - - - -
Other non cash items - -0.25100M 3.51M 2.75M 19.84M
Free cash flow -9.46600M 2.88M 9.57M 7.68M 5.70M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SMP
SmartPay Holdings Ltd		 0.02 2.20% 0.93 - 49.51 2.17 4.85 2.41 16.61
XYZ
Block, Inc.		 1.08 1.12% 97.73 15.49 17.36 2.51 1.83 1.35 17.18
MP1
Megaport Ltd		 -0.85 6.01% 13.29 350.75 51.02 11.21 13.21 10.86 57.24
GTK
Gentrack Group Ltd		 0.47 4.39% 11.17 84.62 37.59 5.31 5.67 3.78 31.97
FCL
Fineos Corporation Holdings Plc		 -0.01 0.43% 2.29 - 666.67 5.56 2.64 3.13 20.27

Reports Covered

Stock Research & News

View All

Profile

Smartpay Holdings Limited operates as a merchant service provider in New Zealand and Australia. It provides Eftpos machines; and offers hardware, software, and maintenance and repairs, and support services. It serves retail, trade, hair and beauty, hospitality, charities and schools, automotives, and tourism industries. Smartpay Holdings Limited was incorporated in 1986 and is headquartered in Auckland, New Zealand.

SmartPay Holdings Ltd

205-209 Wairau Road, Auckland, New Zealand, 0627

Key Executives

Name Title Year Born
Mr. Martyn Richard Pomeroy CEO, MD & Exec. Director NA
Ms. Cherise Leanne Barrie Chief Financial Officer NA
Mr. Peter Thomas Chief People & Customer Officer NA
Mr. Aidan Murphy Chief Bus. Officer NA
Mr. Gustavo Herrera Head of Engineering NA
Ms. Gillian De Noir Head of Operations Australia NA
Mr. Gerard Yeteria Head of Sales of Australia NA
Mr. Sean Kaplan Head of Bus. Devel. of Australia NA
Mr. Daniel Richardson Head of Information Technology NA
Ms. Helen Vivienne Roderick Chief Exec. Officer of CPSL NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.