Kalkine has a fully transformed New Avatar.

Structural Monitoring Systems Plc

Technology AU SMN

0.395AUD
0.005(1.28%)

Last update at 2026-03-11T04:52:00Z

Day Range

0.390.41
LowHigh

52 Week Range

0.290.57
LowHigh

Fundamentals

  • Previous Close 0.39
  • Market Cap59.13M
  • Volume34281
  • P/E Ratio19.00
  • Dividend Yield-%
  • EBITDA2.95M
  • Revenue TTM28.06M
  • Revenue Per Share TTM0.19
  • Gross Profit TTM 15.81M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 0.75M -0.96800M -3.33100M -4.05200M -1.46300M
Minority interest - - - - -
Net income 0.18M -1.04100M -3.13600M -3.83800M -1.95900M
Selling general administrative 2.36M 10.80M 10.51M 8.84M 7.50M
Selling and marketing expenses 1.34M 1.03M 1.09M 0.53M 0.28M
Gross profit 15.30M 14.66M 11.56M 8.08M 7.08M
Reconciled depreciation - 2.21M 2.35M 1.64M 0.97M
Ebit 2.07M -0.22000M -2.62800M -3.65200M -1.44400M
Ebitda 4.40M 1.99M -0.27400M -2.01400M -0.47700M
Depreciation and amortization 2.33M 2.21M 2.35M 1.64M 0.97M
Non operating income net other - - - - -
Operating income 1.68M -0.26900M -2.61900M -3.17900M -1.18900M
Other operating expenses 26.57M 28.18M -3.36900M -4.03700M -0.26900M
Interest expense 0.61M 0.75M 0.70M 0.40M 0.02M
Tax provision 0.56M 0.07M -0.19500M -0.21400M 0.50M
Interest income 0.82M 0.74M 0.59M 0.26M 0.22M
Net interest income - -0.74800M -0.70300M -0.40000M -0.01800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.56M 0.07M -0.19500M -0.21400M 0.50M
Total revenue 28.25M 27.95M 22.38M 16.26M 15.34M
Total operating expenses 13.62M 14.89M 14.43M 11.65M 8.94M
Cost of revenue 12.94M 13.29M 10.82M 8.18M 8.26M
Total other income expense net -0.93400M -0.69900M 0.24M -0.08200M 0.41M
Discontinued operations - - - - -
Net income from continuing ops - -1.04100M -3.13600M -3.83800M -1.95900M
Net income applicable to common shares 0.17M -1.04100M -3.13600M -3.83800M -1.95900M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 34.67M 32.82M 33.66M 35.05M 16.94M
Intangible assets 5.51M - 7.43M 7.15M 2.26M
Earning assets - - - - -
Other current assets 0.79M - - -0.35100M 0.07M
Total liab 11.13M 18.20M 18.45M 19.49M 2.53M
Total stockholder equity 23.54M 14.62M 15.21M 15.56M 14.41M
Deferred long term liab - - - - -
Other current liab 0.30M 0.15M 6.83M 8.35M 1.34M
Common stock 31.98M 31.96M 31.96M 31.95M 31.95M
Capital stock - - 31.96M 31.95M 31.95M
Retained earnings -60.65900M -60.99400M -59.77500M -57.03200M -53.19400M
Other liab - - 0.44M 0.37M 0.54M
Good will 1.60M - 1.63M 1.61M 3.72M
Other assets - - 0.15M 0.00000M -
Cash 2.13M 1.26M 0.96M 1.80M 2.38M
Cash and equivalents - - - - -
Total current liabilities 4.88M 10.60M 10.61M 10.45M 2.32M
Current deferred revenue - - -6.74600M -8.19700M -1.21600M
Net debt 5.38M 12.51M 13.37M 13.51M -2.04300M
Short term debt 1.71M 6.67M 6.63M 6.61M 0.27M
Short long term debt - - 5.42M 5.46M -
Short long term debt total 7.51M 13.77M 14.33M 15.31M 0.34M
Other stockholder equity 53.07M 43.65M -1.30800M -0.32300M -1.23300M
Property plant equipment - - 9.19M 10.51M 0.82M
Total current assets 20.82M 18.38M 16.87M 17.40M 12.41M
Long term investments - - - - -
Net tangible assets - - 7.47M 8.73M 10.30M
Short term investments - - 0.00000M 1.15M 0.03M
Net receivables 3.01M 3.16M 2.44M 4.21M 2.94M
Long term debt - - 1.20M 0.00000M 0.00000M
Inventory 14.89M 13.96M 13.47M 10.58M 7.09M
Accounts payable 2.86M 3.79M 3.89M 3.69M 1.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.85300M - 43.02M 40.96M 35.66M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 6.77M -16.62800M -17.65400M -4.53500M
Deferred long term asset charges - - - - -
Non current assets total 13.85M 14.44M 16.78M 17.65M 4.54M
Capital lease obligations - - 8.91M 9.85M 0.34M
Long term debt total - - 7.70M 8.70M 0.07M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.75600M -0.28500M -1.15300M -1.16400M
Change to liabilities - - 0.18M 1.86M 0.35M
Total cashflows from investing activities -0.80500M -0.75600M -0.28500M -6.40200M -1.16400M
Net borrowings - 0.94M -1.00600M 4.86M -0.45800M
Total cash from financing activities 1.81M -0.02800M 0.77M 9.70M 0.07M
Change to operating activities - - -0.15600M 0.19M 0.00600M
Net income 0.18M -1.04100M -3.31400M -3.85100M -1.95900M
Change in cash 0.87M 0.30M -0.84200M -0.57800M 0.32M
Begin period cash flow 1.26M 0.96M 1.80M 2.38M 2.06M
End period cash flow 2.13M 1.26M 0.96M 1.80M 2.38M
Total cash from operating activities -0.16900M 0.99M -1.52100M -3.96000M 1.29M
Issuance of capital stock - 1.00M 1.93M 4.92M 0.50M
Depreciation 2.33M 2.21M 2.35M 1.64M 0.97M
Other cashflows from investing activities -0.32300M -0.64600M 1.15M -5.47000M -
Dividends paid - - - 0.04M -
Change to inventory - -0.49600M -2.13700M -3.01000M 0.03M
Change to account receivables - 0.02M 1.06M -0.69600M 0.64M
Sale purchase of stock 8.70M -0.08900M -0.15000M -0.07600M -0.01800M
Other cashflows from financing activities -0.56800M -1.88200M -0.96300M 4.86M -0.41000M
Change to netincome - - 0.49M -4.19200M 1.26M
Capital expenditures 0.48M 0.11M 1.44M 0.93M 1.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00400M -0.37100M -1.07600M -3.70600M 0.67M
Stock based compensation 0.44M 0.47M 0.51M 0.04M 1.12M
Other non cash items -3.12400M -0.27800M -0.56100M -1.74700M 2.28M
Free cash flow -0.65100M 0.88M -2.95900M -4.89200M 0.13M

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SMN
Structural Monitoring Systems Plc
0.005 1.28% 0.40 19.00 3.23 2.11 2.61 2.38 18.22
CDA
Codan Ltd
0.87 2.46% 36.20 53.11 35.34 8.87 12.25 9.14 38.92
CAT
Catapult Group International Ltd
-0.18 4.62% 3.72 - 105.26 8.85 6.52 5.64 37.79
IKE
Ikegps Group Ltd
0.01 1.80% 0.85 - - 6.57 6.92 5.52 -3.6167
OIL
Optiscan Imaging Ltd
-0.006 6.19% 0.09 - 10.82 36.83 4.03 104.02 -12.1087

Reports Covered

Stock Research & News

Profile

Structural Monitoring Systems Plc, together with its subsidiaries, engages in the design, development, and manufacture of avionic products in the Americas, Europe, the United Kingdom, Asia, Middle East, Australasia, and Africa. The company operates through the AEM Avionics, AEM Contract Manufacturing, AEM Comparative Vacuum Monitoring (CVM), and Other segments. It offers aircraft communication systems, loudspeaker systems, mission radios, avionics consoles, and caution/warning panels. The company also provides CVM smart sensor solutions technology and test equipment for crack detection. In addition, it offers contract electronics manufacturing services. Structural Monitoring Systems Plc was incorporated in 2003 and is based in Claremont, Australia.

Structural Monitoring Systems Plc

1 Kyle Way, Claremont, WA, Australia, 6010

Key Executives

Name Title Year Born
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Sec. & Non-Exec. Director 1978
Mr. Ross Love Exec. Chairman NA
Mr. Gary Elwell A.C.M.A., B.A. Chief Financial Officer NA
Mr. Trevor Lynch-Staunton Chief Technology Officer of Anodyne Electronics Manufacturing NA
Mr. Terence William Joseph Walsh Head of Corp. & Legal Affairs NA
Mr. Richard G. Poutier Exec. VP of Global Sales & Marketing NA
Mr. Nigel Laxton Principal Engineer NA
Mr. Ross Love Executive Chairman NA
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Secretary & Non-Executive Director 1978
Mr. Terence William Joseph Walsh Head of Corporate & Legal Affairs NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.