Kalkine has a fully transformed New Avatar.

Last update at 2026-03-11T05:39:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
ASX Stocks Including Nuix That May Be Trading Below Their Estimated Intrinsic Value
Wed 18 Feb 26, 07:34 PMAsian Undervalued Small Caps With Insider Buying To Consider For Your Portfolio
Thu 04 Dec 25, 10:36 PMSHARON AI To Appoint Mr Drew Kelton To Board of Directors
Mon 01 Dec 25, 08:06 PMASX Stocks Like Aussie Broadband That May Be Trading Below Their Estimated Value
Sun 30 Nov 25, 07:34 PMInsider Action On Global Undervalued Small Caps For November 2025
Thu 27 Nov 25, 09:39 AM3 ASX Stocks Estimated Up To 48.6% Below Intrinsic Value
Thu 30 Oct 25, 07:34 PMASX Value Picks Including Capricorn Metals And Two Others Below Estimated Worth
Tue 28 Oct 25, 07:34 PM3 ASX Stocks Estimated To Be Trading Up To 47.3% Below Intrinsic Value
Sun 26 Oct 25, 07:34 PM3 ASX Stocks That May Be Trading Below Estimated Value In October 2025
Wed 22 Oct 25, 07:34 PMASX Stocks Priced Below Intrinsic Value Estimates Include Guzman y Gomez And Two More
Wed 15 Oct 25, 07:34 PM| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -7.40200M | -39.28500M | -50.25300M | -61.39900M | -31.22600M |
| Minority interest | - | - | - | - | - |
| Net income | 1.21M | -14.74200M | -43.15800M | -52.62600M | -31.96400M |
| Selling general administrative | 21.93M | 78.04M | 68.12M | 51.47M | 30.24M |
| Selling and marketing expenses | 21.21M | 18.50M | 14.30M | 8.26M | 1.26M |
| Gross profit | 189.62M | 145.11M | 114.58M | 80.02M | 52.03M |
| Reconciled depreciation | - | 71.32M | 69.06M | 44.40M | 46.37M |
| Ebit | 2.44M | -33.08000M | -44.30200M | -32.37800M | -28.05300M |
| Ebitda | 64.47M | 38.24M | 24.76M | 12.02M | 18.32M |
| Depreciation and amortization | 62.02M | 71.32M | 69.06M | 44.40M | 46.37M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 80.04M | -25.59800M | -40.08700M | -25.77500M | -26.02200M |
| Other operating expenses | 466.42M | 442.22M | 367.95M | 305.79M | 116.04M |
| Interest expense | 5.27M | 6.21M | 4.45M | 3.96M | 3.17M |
| Tax provision | -8.61000M | -24.54300M | -7.09500M | 0.13M | 0.74M |
| Interest income | 5.04M | 0.51M | 4.38M | 0.15M | 2.47M |
| Net interest income | - | -5.69300M | -4.47400M | -3.81700M | -3.16300M |
| Extraordinary items | - | - | 0.00000M | 8.91M | -8.35900M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 8.61M | -24.54300M | -7.09500M | 0.13M | 0.74M |
| Total revenue | 546.46M | 416.62M | 322.17M | 248.21M | 110.51M |
| Total operating expenses | 109.58M | 170.71M | 155.39M | 111.83M | 80.44M |
| Cost of revenue | 356.84M | 271.52M | 207.60M | 168.19M | 58.49M |
| Total other income expense net | -87.44300M | -13.68700M | -4.96700M | -25.77500M | 0.35M |
| Discontinued operations | - | - | - | 8.91M | -8.35900M |
| Net income from continuing ops | - | -14.74200M | -43.15800M | -61.53200M | -31.96400M |
| Net income applicable to common shares | 1.21M | -14.74200M | -43.15800M | -52.62600M | -31.96400M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 608.71M | 552.27M | 525.91M | 553.67M | 562.01M |
| Intangible assets | 99.82M | - | 158.17M | 121.16M | 88.52M |
| Earning assets | - | - | - | - | - |
| Other current assets | 14.10M | 9.36M | 6.95M | 4.88M | 1.64M |
| Total liab | 211.46M | 184.55M | 159.55M | 137.46M | 130.20M |
| Total stockholder equity | 397.25M | 367.72M | 366.36M | 416.21M | 431.81M |
| Deferred long term liab | - | - | - | - | 5.41M |
| Other current liab | 72.24M | 36.06M | 35.48M | 35.10M | 5.56M |
| Common stock | 668.83M | 625.74M | 615.35M | 623.97M | 590.93M |
| Capital stock | - | - | 615.35M | 623.97M | 590.93M |
| Retained earnings | -265.43400M | -269.96900M | -251.90000M | -208.74200M | -156.11600M |
| Other liab | - | - | 26.62M | 26.50M | 38.25M |
| Good will | 167.28M | 166.80M | 166.80M | 181.31M | 135.06M |
| Other assets | - | 0.00000M | 1.14M | 5.83M | 12.88M |
| Cash | 74.45M | 51.56M | 32.15M | 83.13M | 89.72M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 143.96M | 115.05M | 122.59M | 57.74M | 29.40M |
| Current deferred revenue | - | 15.77M | 8.59M | 5.04M | 4.44M |
| Net debt | -18.99000M | 8.68M | 24.67M | -65.41800M | -22.71900M |
| Short term debt | 5.04M | 4.03M | 46.49M | 4.81M | 4.45M |
| Short long term debt | - | - | 42.14M | - | - |
| Short long term debt total | 55.47M | 60.23M | 56.83M | 17.71M | 67.00M |
| Other stockholder equity | -3.25000M | -3.25000M | -377.75700M | -429.48600M | -447.81500M |
| Property plant equipment | - | - | 126.69M | 127.27M | 219.40M |
| Total current assets | 147.92M | 103.27M | 66.64M | 118.10M | 110.91M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | 41.40M | 113.74M | 212.98M |
| Short term investments | - | - | 8.03M | 40.70M | 82.54M |
| Net receivables | 58.35M | 39.73M | 21.25M | 22.12M | 14.82M |
| Long term debt | - | - | 0.00000M | 40.32M | 54.75M |
| Inventory | 1.01M | 2.63M | 6.29M | 7.97M | 4.72M |
| Accounts payable | 66.68M | 59.18M | 32.03M | 12.79M | 14.95M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -2.90000M | 15.20M | 2.91M | 0.99M | -3.00200M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 57.46M | 125.80M | 6.62M | 5.83M | 1.02M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 460.79M | 449.01M | 459.27M | 435.57M | 451.10M |
| Capital lease obligations | - | - | 14.69M | 17.71M | 4.45M |
| Long term debt total | - | - | 10.34M | 53.22M | 62.56M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | -24.51600M | -77.43100M | 7.39M | -15.16100M |
| Change to liabilities | - | - | 14.34M | -17.89300M | -5.17300M |
| Total cashflows from investing activities | -44.81000M | -24.51600M | -77.43100M | 7.39M | -15.16100M |
| Net borrowings | - | 5.50M | -4.93400M | -21.48700M | -1.08200M |
| Total cash from financing activities | -13.11100M | -5.70700M | -18.37600M | -3.98300M | 72.76M |
| Change to operating activities | - | - | -1.55500M | -4.50600M | 1.26M |
| Net income | 1.21M | -14.74200M | -43.15800M | -52.62600M | -31.96400M |
| Change in cash | 22.90M | 19.40M | -50.98000M | -6.59100M | 72.63M |
| Begin period cash flow | 51.56M | 32.15M | 83.13M | 89.72M | 17.09M |
| End period cash flow | 74.45M | 51.56M | 32.15M | 83.13M | 89.72M |
| Total cash from operating activities | 80.70M | 49.92M | 43.20M | -11.47200M | 15.12M |
| Issuance of capital stock | - | 0.05M | - | 21.30M | 78.82M |
| Depreciation | 77.60M | 71.32M | 61.51M | 49.02M | 41.11M |
| Other cashflows from investing activities | -5.55900M | -6.99800M | -22.64600M | 125.17M | 0.01000M |
| Dividends paid | - | - | - | 22.29M | 59.44M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -16.02100M | -26.01400M | -3.29500M | -3.21200M | -0.13200M |
| Sale purchase of stock | 0.42M | -1.25000M | -10.61700M | -1.25700M | -2.39400M |
| Other cashflows from financing activities | -4.24700M | -10.00600M | 6.01M | 39.65M | 113.25M |
| Change to netincome | - | - | 14.78M | 15.88M | 4.31M |
| Capital expenditures | 18.81M | 24.97M | 54.78M | 13.48M | 9.64M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -27.44500M | -18.35700M | -3.29500M | -3.21200M | -0.13200M |
| Stock based compensation | 6.63M | 7.28M | 5.36M | 0.38M | 0.45M |
| Other non cash items | 22.71M | 4.42M | 24.84M | -7.86300M | 5.97M |
| Free cash flow | 61.89M | 24.95M | -11.58800M | -24.94900M | 5.48M |
Sector: Communication Services Industry: Telecom Services
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SLC Superloop Ltd |
- -% | 2.97 | 96.67 | 25.38 | 2.46 | 3.63 | 2.45 | 15.17 |
| TLS Telstra Group Ltd |
-0.04 0.77% | 5.13 | 25.90 | 26.04 | 2.52 | 4.40 | 3.34 | 8.68 |
| TPG TPG Telecom Ltd |
- -% | 3.94 | 134.17 | 114.94 | 1.56 | 0.89 | 2.35 | 9.04 |
| SPK Spark New Zealand Ltd |
- -% | 1.88 | 16.04 | 16.92 | 0.98 | 3.13 | 1.82 | 6.16 |
| TUA Tuas Ltd |
-0.02 0.32% | 6.29 | 311.00 | - | 22.55 | 6.94 | 19.94 | 43.34 |
Superloop Limited, together with its subsidiaries, operates as a telecommunications and internet service provider in Australia. It operates through Consumer, Business, and Wholesale segments. The Consumer segment offers internet and mobile phone products for domestic residential use. Its Business segment provides NBN TC2 and enterprise ethernet, internet access, dark fibre, fixed wireless access, third party access, mobile 4G, SD-WAN, security, VoIP, and managed Wi-Fi services to small, medium, and large corporate customers. The Wholesale segment offers NBN access, NBN enterprise ethernet, internet access & IP transit, Australian intercapital capacity, international ethernet, and wavelength and international subsea cable capacity services to large scale telecommunications, and data and technology customers. The company also provides CyberEdge, security audit, cloud security, managed cyber security and Wi-Fi, and secure access service edge (SASE) services; hosted PBX Voice and SIP services; and broadacre communities, residential and mixed-use, built-to-rent, hotels and resorts, smart cities and public Wi-Fi, and student accommodation solutions. Superloop Limited was incorporated in 2014 and is headquartered in Sydney, Australia.
12 Shelley Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul Tyler | CEO, MD & Exec. Director | NA |
| Mr. Luke Oxenham | Group Chief Financial Officer | NA |
| Mr. Paul Smith | Chief Operating Officer | NA |
| Ms. Tina Tin Gan Ooi | Gen. Counsel & Company Sec. | NA |
| Mr. Adrian Martin | Group Head of Global Sales | NA |
| Ben Colman | Chief Marketing Officer | NA |
| Ms. Donna Benjamin | Group Exec. of People & Culture | NA |
| Mr. Nick Pachos | Chief Commercial Officer | NA |
| Mr. Dean Tognella | Group Exec. of Enterprise Sales | NA |
| Mr. Mehul Dave | Group Exec. of Consumer Sales | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.